Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 20.43%22.42億 | 20.43%22.42億 | 1.01%18.65億 | -6.14%18.61億 | -6.14%18.61億 | -25.37%18.46億 | -35.34%19.83億 | --19.83億 | -34.52%24.74億 | 22.48%30.67億 |
| -現金及現金等價物 | 22.60%22.42億 | 22.60%22.42億 | 2.86%18.65億 | -1.80%18.28億 | -1.80%18.28億 | -19.92%18.13億 | -34.55%18.62億 | --18.62億 | -36.05%22.64億 | 24.73%28.45億 |
| -短期投資 | ---- | ---- | ---- | -72.82%3,292.8萬 | -72.82%3,292.8萬 | -84.21%3,314.5萬 | -45.36%1.21億 | --1.21億 | -11.71%2.1億 | -0.52%2.22億 |
| -應收賬款淨額 | 21.86%64.51億 | 21.86%64.51億 | 27.61%62.87億 | 19.37%52.94億 | 19.37%52.94億 | 18.59%49.27億 | 31.92%44.35億 | --44.35億 | 43.66%41.54億 | 46.37%33.62億 |
| -其中:應收賬款 | 20.84%73.37億 | 20.84%73.37億 | 28.20%71.56億 | 19.98%60.72億 | 19.98%60.72億 | 18.40%55.82億 | 32.88%50.61億 | --50.61億 | 44.88%47.14億 | 49.43%38.08億 |
| -其中:壞賬準備 | -13.88%-8.86億 | -13.88%-8.86億 | -32.65%-8.69億 | -24.28%-7.78億 | -24.28%-7.78億 | -17.02%-6.55億 | -40.14%-6.26億 | ---6.26億 | -54.64%-5.6億 | -77.28%-4.47億 |
| -其他應收款 | 5.77%26.8億 | 5.77%26.8億 | -11.29%25.48億 | -8.56%25.34億 | -8.56%25.34億 | 29.54%28.72億 | 30.17%27.71億 | --27.71億 | 3.77%22.17億 | 1.82%21.29億 |
| 存貨 | 71.19%9,785.2萬 | 71.19%9,785.2萬 | 136.63%1.02億 | -2.02%5,715.9萬 | -2.02%5,715.9萬 | -54.14%4,329.3萬 | -32.03%5,833.6萬 | --5,833.6萬 | 55.67%9,439.7萬 | 22.27%8,582萬 |
| 預付費用 | -9.69%8,303.9萬 | -9.69%8,303.9萬 | 85.31%1.72億 | -56.88%9,194.8萬 | -56.88%9,194.8萬 | -40.12%9,264.8萬 | 74.64%2.13億 | --2.13億 | -9.40%1.55億 | -55.93%1.22億 |
| 受限制現金 | 280.24%7,367.9萬 | 280.24%7,367.9萬 | -78.22%475.5萬 | -0.60%1,937.7萬 | -0.60%1,937.7萬 | 2,314.60%2,182.8萬 | 2,025.85%1,949.4萬 | --1,949.4萬 | -4.44%90.4萬 | -6.90%91.7萬 |
| 流動資產合計 | 17.61%117.11億 | 17.61%117.11億 | 11.97%110.91億 | 3.72%99.58億 | 3.72%99.58億 | 7.35%99.05億 | 7.50%96.01億 | --96.01億 | 0.09%92.27億 | 20.18%89.32億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 0.21%9.96億 | 0.21%9.96億 | 0.60%10.83億 | 1.68%9.94億 | 1.68%9.94億 | 1.51%10.77億 | -2.05%9.77億 | --9.77億 | -5.07%10.61億 | -4.93%9.98億 |
| -物業、廠房及設備 | 5.42%13.55億 | 5.42%13.55億 | 0.60%10.83億 | 4.48%12.86億 | 4.48%12.86億 | 1.51%10.77億 | 1.66%12.3億 | --12.3億 | -5.07%10.61億 | -0.77%12.1億 |
| -累計折舊 | -23.17%-3.59億 | -23.17%-3.59億 | ---- | -15.31%-2.92億 | -15.31%-2.92億 | ---- | -19.12%-2.53億 | ---2.53億 | ---- | -24.93%-2.12億 |
| 長期預付費用 | 22.89%9,732.2萬 | 22.89%9,732.2萬 | -27.77%9,565.6萬 | 180.70%7,919.7萬 | 180.70%7,919.7萬 | --1.32億 | --2,821.4萬 | --2,821.4萬 | ---- | --0 |
| 投資總額 | 66.69%907.3萬 | 66.69%907.3萬 | -59.69%511.6萬 | -58.81%544.3萬 | -58.81%544.3萬 | 5.92%1,269.1萬 | 19.12%1,321.5萬 | --1,321.5萬 | -5.50%1,198.2萬 | -69.48%1,109.4萬 |
| -長期股權投資 | 6.06%577.3萬 | 6.06%577.3萬 | -59.69%511.6萬 | -58.81%544.3萬 | -58.81%544.3萬 | 5.92%1,269.1萬 | 19.12%1,321.5萬 | --1,321.5萬 | -5.50%1,198.2萬 | -69.48%1,109.4萬 |
| -其中:可供出售證券 | --330萬 | --330萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 商譽及其他無形資產 | 10.03%41.14億 | 10.03%41.14億 | 19.95%40.98億 | 3.80%37.39億 | 3.80%37.39億 | -5.93%34.16億 | -6.63%36.02億 | --36.02億 | -9.39%36.32億 | -1.36%38.58億 |
| -商譽 | 2.74%13.79億 | 2.74%13.79億 | 1.36%13.7億 | -1.59%13.42億 | -1.59%13.42億 | -2.00%13.52億 | -2.63%13.64億 | --13.64億 | -6.16%13.79億 | -8.53%14.01億 |
| -其他無形資產 | 14.11%27.34億 | 14.11%27.34億 | 32.12%27.28億 | 7.08%23.96億 | 7.08%23.96億 | -8.34%20.65億 | -8.91%22.38億 | --22.38億 | -11.26%22.53億 | 3.26%24.57億 |
| 非流動資產合計 | 2.22%265.07億 | 2.22%265.07億 | 7.18%271.22億 | 5.33%259.31億 | 5.33%259.31億 | 4.15%253.05億 | 0.43%246.19億 | --246.19億 | -3.95%242.96億 | -4.01%245.15億 |
| 總資產 | 6.49%382.18億 | 6.49%382.18億 | 8.53%382.13億 | 4.88%358.89億 | 4.88%358.89億 | 5.03%352.1億 | 2.32%342.21億 | --342.21億 | -2.87%335.23億 | 1.45%334.46億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| -短期借款及資本租賃負債 | 54.54%64.67億 | 54.54%64.67億 | -0.24%37.36億 | -9.27%41.85億 | -9.27%41.85億 | -45.98%37.45億 | -18.93%46.12億 | --46.12億 | 102.85%69.32億 | 67.46%56.89億 |
| -其中:短期借款 | 54.51%64.61億 | 54.51%64.61億 | -0.26%37.29億 | -9.24%41.81億 | -9.24%41.81億 | -46.00%37.39億 | -18.98%46.07億 | --46.07億 | 103.05%69.24億 | 67.64%56.86億 |
| -其中:資本租賃負債 | 88.72%630.5萬 | 88.72%630.5萬 | 13.33%622.5萬 | -38.27%334.1萬 | -38.27%334.1萬 | -31.53%549.3萬 | 103.77%541.2萬 | --541.2萬 | 10.10%802.2萬 | -49.25%265.6萬 |
| 應付款項 | 6.67%35.59億 | 6.67%35.59億 | 21.30%38.09億 | 0.32%33.37億 | 0.32%33.37億 | 12.43%31.4億 | 2.99%33.26億 | --33.26億 | -10.43%27.93億 | -1.96%32.29億 |
| -應付帳款 | 7.67%26億 | 7.67%26億 | 24.97%29.57億 | 3.38%24.15億 | 3.38%24.15億 | 20.32%23.66億 | 2.51%23.36億 | --23.36億 | -12.95%19.67億 | -1.25%22.79億 |
| -應交稅費 | 2.70%7.66億 | 2.70%7.66億 | 191.36%7.03億 | 186.01%7.46億 | 186.01%7.46億 | 352.54%2.41億 | 182.08%2.61億 | --2.61億 | -52.88%5,334.7萬 | -15.36%9,247.3萬 |
| -應付股息 | 45.36%834.5萬 | 45.36%834.5萬 | 1.38%586萬 | -1.61%574.1萬 | -1.61%574.1萬 | -2.02%578萬 | 8.78%583.5萬 | --583.5萬 | --589.9萬 | --536.4萬 |
| -其他應付款 | 8.58%1.85億 | 8.58%1.85億 | -72.94%1.42億 | -76.49%1.7億 | -76.49%1.7億 | -31.36%5.27億 | -15.16%7.23億 | --7.23億 | 2.88%7.67億 | -2.77%8.53億 |
| 流動負債合計 | 33.30%100.26億 | 33.30%100.26億 | 9.59%75.45億 | -5.25%75.21億 | -5.25%75.21億 | -29.20%68.85億 | -10.99%79.38億 | --79.38億 | 48.80%97.25億 | 33.29%89.19億 |
| 非流動負債 | ||||||||||
| -長期借款及資本租賃 | -11.02%108.65億 | -11.02%108.65億 | 9.28%135.31億 | 13.05%122.1億 | 13.05%122.1億 | 44.56%123.83億 | 12.78%108億 | --108億 | -30.89%85.66億 | -13.35%95.76億 |
| -其中:長期借款 | -11.02%108.63億 | -11.02%108.63億 | 9.26%135.27億 | 13.06%122.08億 | 13.06%122.08億 | 44.59%123.81億 | 12.77%107.98億 | --107.98億 | -30.90%85.63億 | -13.34%95.76億 |
| -其中:長期資本租賃負債 | -0.14%138.5萬 | -0.14%138.5萬 | 176.34%432.2萬 | -3.88%138.7萬 | -3.88%138.7萬 | -35.48%156.4萬 | 311.11%144.3萬 | --144.3萬 | 233.43%242.4萬 | -69.95%35.1萬 |
| 長期應付帳款及其他應付款 | ---- | ---- | ---- | ---- | ---- | --8,006.3萬 | ---- | ---- | ---- | ---- |
| 非流動負債合計 | -8.48%131.58億 | -8.48%131.58億 | 9.04%158.47億 | 12.05%143.76億 | 12.05%143.76億 | 37.75%145.33億 | 11.31%128.3億 | --128.3億 | -26.66%105.51億 | -12.11%115.27億 |
| 負債總額 | 5.87%231.84億 | 5.87%231.84億 | 9.21%233.91億 | 5.44%218.98億 | 5.44%218.98億 | 5.63%214.18億 | 1.58%207.68億 | --207.68億 | -3.09%202.76億 | 3.23%204.45億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%28.61億 | 0.00%28.61億 | 0.00%28.61億 | 0.00%28.61億 | 0.00%28.61億 | 0.00%28.61億 | 0.00%28.61億 | --28.61億 | 0.00%28.61億 | 0.00%28.61億 |
| -普通股 | 0.00%28.61億 | 0.00%28.61億 | 0.00%28.61億 | 0.00%28.61億 | 0.00%28.61億 | 0.00%28.61億 | 0.00%28.61億 | --28.61億 | 0.00%28.61億 | 0.00%28.61億 |
| 資本公積 | 0.00%28.29億 | 0.00%28.29億 | 0.00%28.29億 | 0.00%28.29億 | 0.00%28.29億 | 0.00%28.29億 | 0.00%28.29億 | --28.29億 | 0.00%28.29億 | 0.00%28.29億 |
| 留存收益 | 5.57%72.45億 | 5.57%72.45億 | 7.98%72.59億 | 8.82%68.63億 | 8.82%68.63億 | 11.51%67.22億 | 13.79%63.07億 | --63.07億 | 13.32%60.28億 | 10.96%55.43億 |
| 其他股本權益 | -6.36%7.56億 | -6.36%7.56億 | -6.36%7.56億 | 0.00%8.07億 | 0.00%8.07億 | 0.00%8.07億 | 0.00%8.07億 | --8.07億 | -0.16%8.07億 | --8.07億 |
| 股東權益 | 7.51%135.91億 | 7.51%135.91億 | 7.10%133.7億 | 3.51%126.42億 | 3.51%126.42億 | 4.00%124.84億 | 3.73%122.13億 | --122.13億 | -2.40%120.03億 | -0.81%117.74億 |
| 非控制性權益 | 6.94%14.43億 | 6.94%14.43億 | 10.88%14.51億 | 8.90%13.5億 | 8.90%13.5億 | 5.23%13.09億 | 1.05%12.39億 | --12.39億 | -3.91%12.44億 | -5.16%12.26億 |
| 總權益 | 7.45%150.34億 | 7.45%150.34億 | 7.46%148.22億 | 4.01%139.92億 | 4.01%139.92億 | 4.12%137.93億 | 3.47%134.52億 | --134.52億 | -2.54%132.47億 | -1.23%130.01億 |
| 貨幣單位 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 |