Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 41.29%1.56億 | 140.72%1.14億 | 88.44%1.22億 | 100.66%9,085.7萬 | 100.66%9,085.7萬 | 23.96%1.11億 | -30.82%4,752.4萬 | -46.75%6,462.2萬 | -47.56%4,527.9萬 | -47.56%4,527.9萬 |
| -現金和現金等價物 | 41.29%1.56億 | 140.72%1.14億 | 88.44%1.22億 | 100.66%9,085.7萬 | 100.66%9,085.7萬 | 23.96%1.11億 | -30.82%4,752.4萬 | -46.75%6,462.2萬 | -47.56%4,527.9萬 | -47.56%4,527.9萬 |
| 應收款項 | 32.79%4,781.4萬 | 4.95%5,048.8萬 | 11.70%4,164.1萬 | 55.67%6,521.6萬 | 55.67%6,521.6萬 | -0.48%3,600.7萬 | 41.81%4,810.8萬 | -29.31%3,727.8萬 | -53.68%4,189.3萬 | -53.68%4,189.3萬 |
| -應收賬款 | 32.79%4,781.4萬 | 4.95%5,048.8萬 | 11.70%4,164.1萬 | 55.67%6,521.6萬 | 55.67%6,521.6萬 | -0.48%3,600.7萬 | 41.81%4,810.8萬 | -29.31%3,727.8萬 | -53.68%4,189.3萬 | -53.68%4,189.3萬 |
| 存貨 | 8.70%8,185.2萬 | -8.37%7,386.3萬 | 11.04%8,039.1萬 | 9.27%7,557.9萬 | 9.27%7,557.9萬 | 1.77%7,530.2萬 | 2.20%8,061萬 | -16.44%7,240.1萬 | -10.78%6,916.5萬 | -10.78%6,916.5萬 |
| 預付費用 | -68.86%123.2萬 | -69.29%197.5萬 | -73.24%183.1萬 | -85.02%125.7萬 | -85.02%125.7萬 | --395.6萬 | --643.1萬 | --684.2萬 | --839.2萬 | --839.2萬 |
| 其他流動資產 | 79.05%147萬 | 53.39%147.1萬 | 10.86%147萬 | -44.56%63.2萬 | -44.56%63.2萬 | -79.71%82.1萬 | -85.95%95.9萬 | -86.63%132.6萬 | -90.00%114萬 | -90.00%114萬 |
| 流動資產合計 | 27.33%2.89億 | 31.89%2.42億 | 35.42%2.47億 | 40.80%2.34億 | 40.80%2.34億 | 11.42%2.27億 | -2.49%1.84億 | -32.58%1.82億 | -37.57%1.66億 | -37.57%1.66億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -1.35%7.05億 | -2.08%7.13億 | -2.86%7.23億 | -3.34%7.36億 | -3.34%7.36億 | -7.13%7.15億 | -7.06%7.28億 | -6.58%7.44億 | -6.16%7.61億 | -6.16%7.61億 |
| -固定資產 | 0.70%15.44億 | 1.86%15.55億 | 1.82%15.5億 | 1.70%15.44億 | 1.70%15.44億 | 0.96%15.33億 | 0.92%15.27億 | 0.96%15.22億 | 1.72%15.18億 | 1.72%15.18億 |
| -累計折舊 | -2.49%-8.39億 | -5.44%-8.42億 | -6.30%-8.27億 | -6.77%-8.08億 | -6.77%-8.08億 | -9.26%-8.18億 | -9.50%-7.99億 | -9.40%-7.78億 | -11.11%-7.57億 | -11.11%-7.57億 |
| 其他非流動資產 | -3.76%4,332萬 | -10.24%4,273.6萬 | -3.54%4,391.6萬 | 2.38%4,959.2萬 | 2.38%4,959.2萬 | -1.77%4,501.4萬 | 1.07%4,761.2萬 | -7.06%4,553萬 | 104.35%4,844萬 | 104.35%4,844萬 |
| 非流動資產合計 | -1.49%7.49億 | -2.58%7.56億 | -2.90%7.67億 | -3.00%7.85億 | -3.00%7.85億 | -6.83%7.6億 | -6.60%7.76億 | -6.61%7.9億 | -3.02%8.09億 | -3.02%8.09億 |
| 總資產 | 5.13%10.37億 | 4.02%9.98億 | 4.29%10.14億 | 4.45%10.19億 | 4.45%10.19億 | -3.18%9.87億 | -5.84%9.59億 | -12.91%9.72億 | -11.37%9.75億 | -11.37%9.75億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 14.44%4,139.6萬 | 27.03%4,050.1萬 | -0.79%3,380.2萬 | -6.69%3,791萬 | -6.69%3,791萬 | -6.80%3,617.2萬 | -9.94%3,188.4萬 | -4.21%3,407.1萬 | -22.78%4,063萬 | -22.78%4,063萬 |
| -應付賬款 | 15.25%3,925.2萬 | 27.63%3,842.7萬 | -1.14%3,190.7萬 | -5.74%3,657.8萬 | -5.74%3,657.8萬 | -7.26%3,405.9萬 | -11.36%3,010.7萬 | -4.69%3,227.4萬 | -23.65%3,880.5萬 | -23.65%3,880.5萬 |
| -應付稅費 | 1.47%214.4萬 | 16.71%207.4萬 | 5.45%189.5萬 | -27.01%133.2萬 | -27.01%133.2萬 | 1.25%211.3萬 | 23.66%177.7萬 | 5.33%179.7萬 | 2.01%182.5萬 | 2.01%182.5萬 |
| 應計費用 | -6.80%2,127萬 | -5.58%1,049.1萬 | 6.73%1,959.6萬 | 15.01%1,505.6萬 | 15.01%1,505.6萬 | 17.49%2,282.3萬 | 15.80%1,111.1萬 | 2.62%1,836.1萬 | 9.15%1,309.1萬 | 9.15%1,309.1萬 |
| 短期借款與租賃負債 | 29.63%496.5萬 | 9.66%443.8萬 | 41.49%454.6萬 | 54.85%491.8萬 | 54.85%491.8萬 | 63.89%383萬 | 60.66%404.7萬 | 19.09%321.3萬 | 8.36%317.6萬 | 8.36%317.6萬 |
| -短期租賃負債 | 29.63%496.5萬 | 9.66%443.8萬 | 41.49%454.6萬 | 54.85%491.8萬 | 54.85%491.8萬 | 63.89%383萬 | 60.66%404.7萬 | 19.09%321.3萬 | 8.36%317.6萬 | 8.36%317.6萬 |
| 遞延負債 | -8.78%3,588.5萬 | 21.63%909.7萬 | 86.38%3,689.3萬 | 221.52%5,078.8萬 | 221.52%5,078.8萬 | 0.99%3,934萬 | 12.20%747.9萬 | -55.88%1,979.5萬 | -66.76%1,579.6萬 | -66.76%1,579.6萬 |
| 其他流動負債 | 20.98%66.9萬 | 6.59%294.5萬 | 3.12%224.6萬 | -15.58%133.8萬 | -15.58%133.8萬 | -30.26%55.3萬 | -11.98%276.3萬 | -14.15%217.8萬 | -10.55%158.5萬 | -10.55%158.5萬 |
| 流動負債總額 | 2.42%1.08億 | 18.11%7,027.3萬 | 24.40%9,893.5萬 | 47.53%1.11億 | 47.53%1.11億 | -7.10%1.05億 | -12.91%5,949.8萬 | -29.84%7,952.8萬 | -40.13%7,547.3萬 | -40.13%7,547.3萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 3.91%5.69億 | 3.95%5.69億 | 3.99%5.69億 | 3.78%5.68億 | 3.78%5.68億 | 0.10%5.48億 | 0.10%5.48億 | 0.09%5.47億 | 0.09%5.47億 | 0.09%5.47億 |
| -長期借款 | 0.10%5.48億 | 0.10%5.48億 | 0.10%5.48億 | 0.10%5.48億 | 0.10%5.48億 | 0.10%5.48億 | 0.10%5.48億 | 0.09%5.47億 | 0.09%5.47億 | 0.09%5.47億 |
| -長期租賃負債 | --2,084.3萬 | --2,109.8萬 | --2,128.7萬 | --2,012.6萬 | --2,012.6萬 | ---- | ---- | ---- | --0 | --0 |
| 遞延負債 | -22.22%2,220.7萬 | -21.05%2,379.3萬 | -20.00%2,537.9萬 | -19.05%2,696.6萬 | -19.05%2,696.6萬 | -18.18%2,855.2萬 | -17.39%3,013.8萬 | -16.67%3,172.4萬 | --3,331.1萬 | --3,331.1萬 |
| 其他非流動負債 | 10.19%1,964.5萬 | -2.42%1,815.9萬 | 18.22%1,870.4萬 | 18.37%1,936.5萬 | 18.37%1,936.5萬 | 23.07%1,782.8萬 | 25.51%1,860.9萬 | 3.87%1,582.1萬 | 3.98%1,636萬 | 3.98%1,636萬 |
| 非流動負債總額 | 2.84%6.11億 | 2.49%6.11億 | 3.09%6.13億 | 2.90%6.14億 | 2.90%6.14億 | -0.41%5.94億 | -0.34%5.96億 | -0.87%5.95億 | 6.12%5.97億 | 6.12%5.97億 |
| 總負債 | 2.78%7.19億 | 3.91%6.81億 | 5.60%7.12億 | 7.91%7.26億 | 7.91%7.26億 | -1.48%6.99億 | -1.63%6.56億 | -5.47%6.75億 | -2.34%6.72億 | -2.34%6.72億 |
| 所有者權益 | ||||||||||
| 股東權益總額 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 總權益 | 10.84%3.18億 | 4.25%3.17億 | 1.33%3.02億 | -3.24%2.93億 | -3.24%2.93億 | -7.09%2.87億 | -13.82%3.04億 | -26.07%2.98億 | -26.45%3.03億 | -26.45%3.03億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |