Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -17.72%101.1萬 | -77.10%30.32萬 | -50.00%32.21萬 | 10.23%346.63萬 | -76.12%26.93萬 | 5.50%122.87萬 | 204.64%132.41萬 | 54.25%64.41萬 | 24.53%314.45萬 | 80.49%112.76萬 |
| 持續經營淨收入 | -68.98%26.84萬 | -34.45%62.68萬 | -39.39%56.09萬 | 25.94%325.09萬 | -31.69%50.37萬 | 38.09%86.55萬 | 107.38%95.62萬 | 22.40%92.54萬 | 0.46%258.14萬 | 8.57%73.74萬 |
| 持續經營損益 | 23.26%-3.62萬 | -358.67%-2.46萬 | 70.24%-1.24萬 | 70.37%-2.7萬 | 441.99%5.22萬 | -428.92%-4.72萬 | 154.36%9,501 | 42.92%-4.15萬 | -108.69%-9.11萬 | 85.56%-1.53萬 |
| 折舊和攤銷 | 25.70%2.73萬 | 4.29%2.52萬 | 5.56%2.5萬 | -9.27%9.59萬 | -15.94%2.63萬 | -14.64%2.17萬 | -1.37%2.41萬 | -3.04%2.37萬 | -21.95%10.57萬 | -3.74%3.13萬 |
| 遞延稅費 | -40.34%-9.64萬 | 505.17%21.53萬 | -45.60%3.84萬 | -308.79%-12.45萬 | 26.00%-7.32萬 | -948.98%-6.87萬 | -126.44%-5.31萬 | 239.59%7.06萬 | 130.77%5.96萬 | -232.54%-9.89萬 |
| 營運資金變化 | 86.58%85.54萬 | -236.94%-54.3萬 | 10.43%-29.09萬 | -43.55%28.75萬 | -145.04%-24.27萬 | -1.87%45.85萬 | 264.74%39.65萬 | -26.77%-32.48萬 | 147.89%50.93萬 | 722.56%53.89萬 |
| -應收款項(增)減 | 309.74%75.33萬 | -177.98%-35.89萬 | 77.80%-12.74萬 | 203.56%14.07萬 | -73.01%7.05萬 | 168.14%18.39萬 | 719.23%46.03萬 | -981.32%-57.39萬 | -135.20%-13.59萬 | 186.47%26.13萬 |
| -存貨(增)減 | 737.67%12.31萬 | -125.77%-2.88萬 | -26.44%-4.83萬 | -146.03%-21.43萬 | -558.24%-26.84萬 | -103.70%-1.93萬 | -84.05%11.16萬 | 95.31%-3.82萬 | 260.40%46.55萬 | -90.13%5.86萬 |
| -預付費用(增)減 | 77.92%23.46萬 | -251.42%-9.14萬 | -215.82%-12.82萬 | -198.68%-1.89萬 | -153.11%-8.41萬 | 38.49%13.19萬 | 91.39%-2.6萬 | -160.11%-4.06萬 | 109.84%1.91萬 | 281.69%15.84萬 |
| -應付款項及應計費用(減)增 | -178.34%-12.7萬 | -28.91%-19.25萬 | -96.20%1.31萬 | 172.68%39.54萬 | -13.07%3.92萬 | 35.20%16.21萬 | 64.70%-14.93萬 | -14.79%34.35萬 | 118.72%14.5萬 | 115.52%4.51萬 |
| -其他營運資本變化 | ---- | ---- | ---- | -200.00%-1.55萬 | --0 | --0 | --0 | -111.01%-1.55萬 | 108.15%1.55萬 | ---- |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -17.72%101.1萬 | -77.10%30.32萬 | -50.00%32.21萬 | 10.23%346.63萬 | -76.12%26.93萬 | 5.50%122.87萬 | 204.64%132.41萬 | 54.25%64.41萬 | 24.53%314.45萬 | 80.49%112.76萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 86.21%-77.01萬 | 2,496.80%20.63萬 | 202.09%67.94萬 | -249.70%-707.74萬 | -144,210.54%-83.56萬 | -7,650.38%-558.43萬 | -99.84%7,945 | -1,343.93%-66.55萬 | 426.71%472.76萬 | -100.05%-579 |
| 固定資產交易的淨現金流 | 50.21%-1.52萬 | 73.05%-1.76萬 | 83.57%-3,608 | -161.34%-43.31萬 | -204.87%-31.52萬 | 55.28%-3.06萬 | -853.73%-6.53萬 | -750.35%-2.2萬 | -120.43%-16.57萬 | -588.56%-10.34萬 |
| 投資產品交易的淨現金流 | 86.41%-75.49萬 | 205.53%22.39萬 | 206.13%68.3萬 | -236.06%-664.43萬 | -660.75%-52.04萬 | -152,978.94%-555.37萬 | -98.48%7.33萬 | -1,379.16%-64.35萬 | 421.89%488.33萬 | -91.65%9.28萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.00%1萬 | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 86.21%-77.01萬 | 2,496.80%20.63萬 | 202.09%67.94萬 | -249.70%-707.74萬 | -144,210.54%-83.56萬 | -7,650.38%-558.43萬 | -99.84%7,945 | -1,343.93%-66.55萬 | 426.71%472.76萬 | -100.05%-579 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 28.57%-114.85萬 | -1.03萬 | -40.00%-160.79萬 | -500.00%-275.63萬 | 0 | -250.00%-160.79萬 | 0 | -114.85萬 | 85.29%-45.94萬 | 0 |
| 現金股利支付 | 28.57%-114.85萬 | ---1.03萬 | -40.00%-160.79萬 | -500.00%-275.63萬 | --0 | -250.00%-160.79萬 | --0 | ---114.85萬 | 85.29%-45.94萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 28.57%-114.85萬 | ---1.03萬 | -40.00%-160.79萬 | -500.00%-275.63萬 | --0 | -250.00%-160.79萬 | --0 | ---114.85萬 | 85.29%-45.94萬 | --0 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -78.96%176.85萬 | -82.06%126.92萬 | -77.25%187.57萬 | 892.61%824.31萬 | -65.68%244.19萬 | 29.65%840.54萬 | 488.48%707.33萬 | 892.61%824.31萬 | 56.33%83.05萬 | 1,333.18%711.61萬 |
| 當期現金流變化 | 84.78%-90.76萬 | -62.52%49.93萬 | 48.16%-60.64萬 | -185.90%-636.75萬 | -150.25%-56.63萬 | -1,041.76%-596.35萬 | -74.78%133.21萬 | -414.89%-116.98萬 | 2,377.17%741.27萬 | 237.50%112.7萬 |
| 期末現金流 | -64.75%86.08萬 | -78.96%176.85萬 | -82.06%126.92萬 | -77.25%187.57萬 | -77.25%187.57萬 | -65.68%244.19萬 | 29.65%840.54萬 | 488.48%707.33萬 | 892.61%824.31萬 | 892.61%824.31萬 |
| 自由現金流 | -16.89%99.58萬 | -77.31%28.56萬 | -48.81%31.85萬 | 1.83%303.32萬 | -104.44%-4.59萬 | 9.29%119.81萬 | 190.49%125.88萬 | 49.92%62.22萬 | 21.58%297.88萬 | 69.62%103.42萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |