Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 4.01%5.52億 | 31.83%5.98億 | 0.12%14.54億 | -6.67%1.99億 | -10.24%2.72億 | 12.43%5.3億 | -2.53%4.54億 | -16.01%14.53億 | -0.57%2.13億 | -7.60%3.03億 |
| 持續經營淨收入 | -43.50%1.06億 | -27.17%1.42億 | -41.61%3.67億 | -9,435.46%-8,229.1萬 | -32.31%6,716.6萬 | -31.70%1.87億 | -23.91%1.95億 | -31.99%6.29億 | -102.31%-86.3萬 | -50.10%9,922.4萬 |
| 持續經營損益 | 325.71%4,167.3萬 | 755.36%2,457.6萬 | 98.95%-159.8萬 | 241.10%2,507.8萬 | 85.50%-446.3萬 | 58.42%-1,846.3萬 | 93.64%-375萬 | 32.20%-1.52億 | 64.12%-1,777.3萬 | 52.80%-3,077.9萬 |
| 折舊和攤銷 | 22.99%3.04億 | 25.30%2.84億 | 16.71%9.82億 | 13.03%2.56億 | 18.36%2.52億 | 18.47%2.47億 | 17.29%2.27億 | 11.31%8.42億 | 6.65%2.26億 | 15.63%2.13億 |
| 遞延稅費 | 75.02%6,504.2萬 | -67.96%734.5萬 | -57.40%4,190.7萬 | -89.56%-686.2萬 | -96.80%-1,132萬 | -49.54%3,716.2萬 | -32.78%2,292.7萬 | -25.33%9,837.9萬 | -136.03%-362萬 | -132.17%-575.2萬 |
| 其他非現金項目 | 47.83%2,869萬 | 7.10%2,255.3萬 | 15.97%9,062.3萬 | 35.21%2,805.8萬 | 25.30%2,210.1萬 | 18.49%1,940.7萬 | -9.93%2,105.7萬 | 24.22%7,814.5萬 | 1,085.77%2,075.1萬 | -4.50%1,763.8萬 |
| 營運資金變化 | -94.22%320.1萬 | 850.80%1.13億 | 36.13%-3,937.4萬 | -30.76%-2,256.7萬 | -1,514.71%-5,721.1萬 | 191.82%5,539.3萬 | -226.01%-1,498.9萬 | -197.76%-6,164.4萬 | -600.97%-1,725.8萬 | 115.81%404.4萬 |
| -應收款項(增)減 | 3.70%5,561.8萬 | 96.28%-223.6萬 | 96.09%-151.1萬 | -11.51%-3,382.7萬 | 403.44%3,881萬 | 3,262.21%5,363.1萬 | -320.37%-6,012.5萬 | -187.45%-3,862.5萬 | -167.27%-3,033.5萬 | 124.38%770.9萬 |
| -存貨(增)減 | -7,991.67%-284.1萬 | -51.94%-1,016.3萬 | -2,466.60%-1,225.9萬 | -290.94%-805萬 | -61.58%244.4萬 | -98.92%3.6萬 | 50.06%-668.9萬 | -92.87%51.8萬 | 399.43%421.6萬 | -72.45%636.1萬 |
| -預付費用(增)減 | 0.74%-3,094.4萬 | -20.92%-259萬 | -732.13%-3,703.8萬 | -176.49%-1,647.9萬 | -45.32%1,275.8萬 | 1.64%-3,117.5萬 | -121.70%-214.2萬 | 20.16%-445.1萬 | 55.66%-596萬 | 196.71%2,333.3萬 |
| -應付款項及應計費用(減)增 | -80.98%888萬 | 96.17%1.08億 | 172.45%3,615.4萬 | 209.78%3,776.2萬 | -410.72%-1.03億 | 386.06%4,668.2萬 | 161.09%5,486.5萬 | -361.52%-4,990.1萬 | 23.62%-3,439.8萬 | -73.54%-2,019.8萬 |
| -其他流動資產變化 | -1,615.36%-938.3萬 | 71.67%-364.5萬 | -303.70%-2,014.4萬 | -102.86%-87.4萬 | -50.32%-585.8萬 | 77.10%-54.7萬 | 10.29%-1,286.5萬 | 254.40%988.9萬 | 316.37%3,051.6萬 | 75.89%-389.7萬 |
| -其他流動負債變化 | -267.43%-1,137.2萬 | 1,376.72%1,129.9萬 | -137.59%-592.9萬 | -155.51%-784.5萬 | 331.63%589.6萬 | 47.62%-309.5萬 | -114.31%-88.5萬 | 572.22%1,577.2萬 | 471.31%1,413.2萬 | 185.91%136.6萬 |
| -其他營運資本變化 | 33.36%-675.7萬 | -4.75%1,224.2萬 | -73.75%135.3萬 | 47.58%674.6萬 | 23.74%-810.6萬 | -79.32%-1,013.9萬 | -23.80%1,285.2萬 | -34.42%515.4萬 | -48.12%457.1萬 | -336.70%-1,063萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 4.01%5.52億 | 31.83%5.98億 | 0.12%14.54億 | -6.67%1.99億 | -10.24%2.72億 | 12.43%5.3億 | -2.53%4.54億 | -16.01%14.53億 | -0.57%2.13億 | -7.60%3.03億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 7.71%-7.33億 | 4.89%-7.64億 | -41.27%-28.91億 | -34.47%-4.52億 | -34.80%-8.41億 | 0.39%-7.95億 | -178.28%-8.03億 | 15.49%-20.46億 | 38.78%-3.36億 | 18.70%-6.24億 |
| 固定資產交易的淨現金流 | -4.34%-7.78億 | 8.10%-7.5億 | -23.80%-27.9億 | -1.29%-4.57億 | -41.07%-7.71億 | -10.31%-7.46億 | -40.74%-8.16億 | -11.43%-22.54億 | 6.00%-4.51億 | -1.82%-5.47億 |
| 投資產品交易的淨現金流 | 250.94%4,376.4萬 | -213.78%-1,420.2萬 | -151.27%-1.05億 | -96.66%375.4萬 | -18.93%-9,201.7萬 | 76.35%-2,899.5萬 | -95.72%1,248.2萬 | 150.08%2.04億 | 242.41%1.13億 | 65.91%-7,736.8萬 |
| 其他投資活動的淨現金流 | 105.06%100.6萬 | -20.41%55萬 | 33.36%397.8萬 | -72.50%53.3萬 | 4,692.58%2,262.1萬 | -2,227.09%-1,986.7萬 | 291.41%69.1萬 | -67.92%298.3萬 | -78.79%193.8萬 | 105.86%47.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 7.71%-7.33億 | 4.89%-7.64億 | -41.27%-28.91億 | -34.47%-4.52億 | -34.80%-8.41億 | 0.39%-7.95億 | -178.28%-8.03億 | 15.49%-20.46億 | 38.78%-3.36億 | 18.70%-6.24億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -28.10%3.9億 | 250.91%4,744.4萬 | 1,245.37%8.95億 | 254.30%2.23億 | 817.66%1.61億 | 459.00%5.42億 | -122.99%-3,143.8萬 | 11.27%6,653.3萬 | -25.30%-1.45億 | 80.65%-2,247萬 |
| 債務發行/償還的淨現金流 | -6.74%4.49億 | 526.77%5,204.1萬 | 477.35%9.3億 | 281.61%2.99億 | 332.24%1.41億 | 319.32%4.81億 | -95.35%830.3萬 | 75.57%1.61億 | -76.02%-1.65億 | 132.39%3,253.4萬 |
| 現金股利支付 | 0.00%-882.3萬 | 0.00%-882.4萬 | -11.11%-3,529.4萬 | 0.01%-882.3萬 | -0.01%-882.4萬 | -24.99%-882.3萬 | -25.00%-882.4萬 | 5.81%-3,176.5萬 | -25.02%-882.4萬 | -24.99%-882.3萬 |
| 其他融資活動的淨現金流額 | -172.67%-5,043.9萬 | 113.67%422.7萬 | 101.12%70.5萬 | -332.33%-6,724.5萬 | 163.78%2,945.6萬 | 743.17%6,941.1萬 | 10.90%-3,091.7萬 | -3,577.27%-6,273萬 | 295.75%2,894.4萬 | -435.93%-4,618.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -28.10%3.9億 | 250.91%4,744.4萬 | 1,245.37%8.95億 | 254.30%2.23億 | 817.66%1.61億 | 459.00%5.42億 | -122.99%-3,143.8萬 | 11.27%6,653.3萬 | -25.30%-1.45億 | 80.65%-2,247萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -23.93%8.77億 | -35.56%9.89億 | -25.53%15.35億 | -43.66%10.17億 | -33.07%14.36億 | -51.49%11.53億 | -25.53%15.35億 | -23.80%20.61億 | -28.07%18.06億 | -30.01%21.45億 |
| 當期現金流變化 | -25.12%2.08億 | 68.96%-1.18億 | -2.71%-5.41億 | 88.57%-3,067.3萬 | -18.72%-4.08億 | 221.35%2.78億 | -221.38%-3.81億 | 16.60%-5.27億 | 40.49%-2.68億 | 38.19%-3.43億 |
| 利率變動影響 | -152.11%-241.2萬 | 1,341.70%658.1萬 | -492.75%-433.6萬 | 170.95%210.3萬 | -346.79%-1,053.8萬 | 252.67%462.9萬 | -118.73%-53萬 | 109.49%110.4萬 | -376.23%-296.4萬 | 296.84%427萬 |
| 期末現金流 | -24.58%10.83億 | -23.93%8.77億 | -35.56%9.89億 | -35.56%9.89億 | -43.66%10.17億 | -33.07%14.36億 | -51.49%11.53億 | -25.53%15.35億 | -25.53%15.35億 | -28.07%18.06億 |
| 自由現金流 | -2.96%-4.46億 | 37.52%-3.18億 | -29.73%-19.98億 | -2.96%-3.9億 | -53.21%-6.65億 | -3.43%-4.33億 | -65.41%-5.09億 | -54.90%-15.4億 | 12.53%-3.79億 | -4.98%-4.34億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |