Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 3.73%17.2億 | 5.29%16.3億 | 3.61%58.29億 | 12.55%12.34億 | 3.66%13.89億 | 0.50%16.58億 | 0.53%15.48億 | -4.08%56.26億 | -7.80%10.96億 | -2.60%13.4億 |
| 營業收入 | 3.32%15.43億 | 4.32%14.76億 | 3.15%53.22億 | 12.12%11.37億 | 3.19%12.77億 | 0.09%14.93億 | -0.07%14.15億 | -4.20%51.6億 | -8.71%10.14億 | -3.17%12.37億 |
| 主營業務成本 | 5.30%2.38億 | 5.18%2.34億 | 3.98%8.24億 | 7.76%1.8億 | 7.96%1.96億 | 2.04%2.26億 | -0.16%2.23億 | -6.02%7.93億 | -5.15%1.67億 | -5.39%1.82億 |
| 毛利 | 3.48%14.82億 | 5.31%13.96億 | 3.55%50.04億 | 13.41%10.54億 | 2.98%11.92億 | 0.26%14.32億 | 0.65%13.26億 | -3.75%48.33億 | -8.25%9.29億 | -2.15%11.58億 |
| 營業費用 | 6.67%12.17億 | 9.22%11.14億 | 11.28%42.54億 | 28.14%10.57億 | 4.81%10.37億 | 9.19%11.41億 | 5.70%10.2億 | 7.93%38.23億 | 18.36%8.25億 | 6.89%9.89億 |
| 銷售和管理費用 | 7.23%507.1萬 | -13.04%487.4萬 | -37.21%2,050.3萬 | -31.53%511.7萬 | -44.77%505.2萬 | -44.04%472.9萬 | -29.48%560.5萬 | 5.92%3,265.4萬 | -5.14%747.3萬 | 17.40%914.8萬 |
| -管理費用 | 7.23%507.1萬 | -13.04%487.4萬 | -37.21%2,050.3萬 | -31.53%511.7萬 | -44.77%505.2萬 | -44.04%472.9萬 | -29.48%560.5萬 | 5.92%3,265.4萬 | -5.14%747.3萬 | 17.40%914.8萬 |
| 折舊攤銷及損耗 | 23.40%3.02億 | 25.75%2.82億 | 44.32%9.58億 | 301.09%2.39億 | 18.96%2.5億 | 21.85%2.45億 | 15.94%2.24億 | 36.39%6.64億 | 204.03%5,969.4萬 | 13.81%2.1億 |
| -折舊及攤銷 | 23.40%3.02億 | 25.75%2.82億 | 44.32%9.58億 | 301.09%2.39億 | 18.96%2.5億 | 21.85%2.45億 | 15.94%2.24億 | 36.39%6.64億 | 204.03%5,969.4萬 | 13.81%2.1億 |
| 其他營業費用 | 2.07%9.1億 | 4.68%8.27億 | 4.77%32.75億 | 7.22%8.12億 | 1.55%7.82億 | 6.68%8.91億 | 3.47%7.9億 | 3.37%31.26億 | 1.51%7.58億 | 5.04%7.7億 |
| 營業利潤 | -8.99%2.66億 | -7.70%2.83億 | -25.71%7.5億 | -102.74%-286.7萬 | -7.78%1.55億 | -24.02%2.92億 | -13.18%3.06億 | -31.72%10.1億 | -66.90%1.05億 | -34.66%1.68億 |
| 淨非營業利息收入(費用) | -45.01%-8,029萬 | -46.30%-7,166.1萬 | -73.82%-2.37億 | -227.81%-7,136.6萬 | 9.65%-6,094.3萬 | 13.41%-5,536.7萬 | 19.17%-4,898.3萬 | 39.21%-1.36億 | 196.40%5,583.7萬 | -14.24%-6,745萬 |
| 利息收入 | -40.03%1,057.7萬 | -43.05%1,119.6萬 | -49.38%6,349.7萬 | -92.10%960.1萬 | 1,026.88%1,659.9萬 | 1,212.28%1,763.7萬 | 1,609.57%1,966萬 | 16,106.20%1.25億 | --1.21億 | 223.74%147.3萬 |
| 利息費用 | 24.59%8,929.6萬 | 21.14%8,132.5萬 | 15.28%2.94億 | 23.87%7,953.8萬 | 13.57%7,615.2萬 | 12.24%7,167.4萬 | 11.27%6,713.4萬 | 17.32%2.55億 | 12.05%6,421.2萬 | 17.31%6,705.5萬 |
| 其他財務費用 | 18.12%157.1萬 | 1.52%153.2萬 | -7.71%565.8萬 | 0.63%142.9萬 | -25.59%139萬 | -7.12%133萬 | 6.95%150.9萬 | -12.25%613.1萬 | 2.08%142萬 | -20.03%186.8萬 |
| 其他淨收入(費用) | -595.61%-4,833.7萬 | -2,915.90%-2,560.5萬 | -7.33%-3,607.4萬 | 72.56%-4,028.1萬 | -116.15%-469.7萬 | -74.27%975.3萬 | -101.82%-84.9萬 | 5.97%-3,361萬 | 28.85%-1.47億 | -53.32%2,908.5萬 |
| 出售證券收益 | -51.49%-453.1萬 | 152.09%161.7萬 | -99.12%-1,575.8萬 | -143.06%-630.5萬 | -29.95%-335.8萬 | -74.40%-299.1萬 | -204.02%-310.4萬 | -41.42%-791.4萬 | -364.87%-259.4萬 | -200.81%-258.4萬 |
| 特殊收入(費用) | -431.36%-4,346.1萬 | -1,123.07%-2,687.6萬 | 22.32%-1,882.8萬 | 76.64%-3,360.4萬 | -103.02%-96.7萬 | -67.19%1,311.6萬 | -94.48%262.7萬 | 16.23%-2,423.8萬 | 29.99%-1.44億 | -49.53%3,203.4萬 |
| -減:重組與併購 | 11.78%496.2萬 | 5.83%491.7萬 | -24.36%1,833.3萬 | -8.77%475.5萬 | 8.13%449.3萬 | -34.97%443.9萬 | -42.25%464.6萬 | -13.20%2,423.8萬 | -17.28%521.2萬 | -40.46%415.5萬 |
| -減:其他特殊費用 | ---- | -94.75%2.6萬 | --49.5萬 | --0 | ---- | ---- | --49.5萬 | ---- | ---- | ---- |
| -固定資產出售收益 | -319.31%-3,849.9萬 | -382.35%-2,193.3萬 | ---- | ---- | -90.26%352.6萬 | -62.49%1,755.5萬 | -86.04%776.8萬 | ---- | ---- | -48.67%3,618.9萬 |
| 其他非經營收入(費用) | 7.26%-34.5萬 | 6.99%-34.6萬 | -2.06%-148.8萬 | -2.20%-37.2萬 | -1.92%-37.2萬 | -2.20%-37.2萬 | ---37.2萬 | -19.90%-145.8萬 | -19.74%-36.4萬 | -20.07%-36.5萬 |
| 稅前利潤 | -44.37%1.37億 | -27.70%1.85億 | -43.17%4.78億 | -938.25%-1.15億 | -31.10%8,941.7萬 | -31.23%2.46億 | -24.30%2.56億 | -31.10%8.4億 | -73.67%1,366.1萬 | -50.21%1.3億 |
| 所得稅 | -47.14%3,140.9萬 | -29.40%4,305萬 | -47.78%1.1億 | -321.86%-3,222.3萬 | -27.16%2,225.1萬 | -29.71%5,941.9萬 | -25.51%6,097.5萬 | -28.30%2.11億 | 0.28%1,452.4萬 | -50.54%3,054.9萬 |
| 除稅後利潤 | -43.50%1.06億 | -27.17%1.42億 | -41.61%3.67億 | -9,435.46%-8,229.1萬 | -32.31%6,716.6萬 | -31.70%1.87億 | -23.91%1.95億 | -31.99%6.29億 | -102.31%-86.3萬 | -50.10%9,922.4萬 |
| 持續經營利潤 | -43.50%1.06億 | -27.17%1.42億 | -41.61%3.67億 | -9,435.46%-8,229.1萬 | -32.31%6,716.6萬 | -31.70%1.87億 | -23.91%1.95億 | -31.99%6.29億 | -102.31%-86.3萬 | -50.10%9,922.4萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -43.50%1.06億 | -27.17%1.42億 | -41.61%3.67億 | -9,435.46%-8,229.1萬 | -32.31%6,716.6萬 | -31.70%1.87億 | -23.91%1.95億 | -31.99%6.29億 | -102.31%-86.3萬 | -50.10%9,922.4萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 0.00%882.3萬 | 0.00%882.4萬 | 11.11%3,529.4萬 | -0.01%882.3萬 | 0.01%882.4萬 | 24.99%882.3萬 | 25.00%882.4萬 | -5.81%3,176.5萬 | 25.02%882.4萬 | 24.99%882.3萬 |
| 歸屬於普通股股東的淨利潤 | -45.65%9,672.7萬 | -28.45%1.34億 | -44.42%3.32億 | -840.58%-9,111.4萬 | -35.46%5,834.2萬 | -33.20%1.78億 | -25.30%1.87億 | -32.98%5.97億 | -131.92%-968.7萬 | -52.87%9,040.1萬 |
| 基本每股收益 | -46.15%0.49 | -28.42%0.68 | -44.41%1.69 | -820.00%-0.46 | -34.78%0.3 | -33.09%0.91 | -25.20%0.95 | -45.13%3.04 | -131.25%-0.05 | -53.06%0.46 |
| 稀釋每股收益 | -46.15%0.49 | -28.42%0.68 | -44.41%1.69 | -820.00%-0.46 | -34.78%0.3 | -33.09%0.91 | -25.20%0.95 | -45.13%3.04 | -131.25%-0.05 | -53.06%0.46 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |