Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 10.68%2,355萬 | 4.10%5,908.5萬 | -5.55%6,347.2萬 | -27.40%2.38億 | 126.93%1.69億 | -73.46%2,127.7萬 | -27.77%5,675.7萬 | -28.45%6,720.4萬 | -40.00%3.27億 | -27.07%7,462.7萬 |
| 營業收入 | 10.68%2,355萬 | 4.10%5,908.5萬 | -5.55%6,347.2萬 | -27.40%2.38億 | 126.93%1.69億 | -73.46%2,127.7萬 | -27.77%5,675.7萬 | -28.45%6,720.4萬 | -40.00%3.27億 | -27.07%7,462.7萬 |
| 主營業務成本 | 7.46%1,354.7萬 | -1.78%3,849.4萬 | -6.91%3,873萬 | -16.59%1.6億 | 149.52%1.21億 | -74.39%1,260.7萬 | -14.67%3,919萬 | -13.19%4,160.5萬 | -32.87%1.91億 | -7.39%4,841.1萬 |
| 毛利 | 15.37%1,000.3萬 | 17.21%2,059.1萬 | -3.35%2,474.2萬 | -42.64%7,789.1萬 | 85.23%4,856萬 | -71.97%867萬 | -46.20%1,756.7萬 | -44.35%2,559.9萬 | -47.82%1.36億 | -47.62%2,621.6萬 |
| 營業費用 | 9.24%604.4萬 | -20.34%446.2萬 | 6.39%529.6萬 | -0.35%2,249.7萬 | -17.36%638.5萬 | 11.73%553.3萬 | 16.47%560.1萬 | -2.20%497.8萬 | -8.39%2,257.7萬 | 51.61%772.6萬 |
| 銷售和管理費用 | 9.24%604.4萬 | -20.34%446.2萬 | 6.39%529.6萬 | -0.35%2,249.7萬 | -17.36%638.5萬 | 11.73%553.3萬 | 16.47%560.1萬 | -2.20%497.8萬 | -8.39%2,257.7萬 | 51.61%772.6萬 |
| -管理費用 | 9.24%604.4萬 | -20.34%446.2萬 | 6.39%529.6萬 | -0.35%2,249.7萬 | -17.36%638.5萬 | 11.73%553.3萬 | 16.47%560.1萬 | -2.20%497.8萬 | -8.39%2,257.7萬 | 51.61%772.6萬 |
| 營業利潤 | 26.20%395.9萬 | 34.79%1,612.9萬 | -5.70%1,944.6萬 | -51.07%5,539.4萬 | 128.10%4,217.5萬 | -87.92%313.7萬 | -57.02%1,196.6萬 | -49.60%2,062.1萬 | -51.95%1.13億 | -58.87%1,849萬 |
| 淨非營業利息收入(費用) | -41.54%67.4萬 | -45.57%58.4萬 | -41.88%53.7萬 | -57.69%404.9萬 | -65.90%89.9萬 | -59.27%115.3萬 | -55.01%107.3萬 | -46.22%92.4萬 | 335.99%957萬 | 61.72%263.6萬 |
| 利息收入 | -41.26%68.2萬 | -45.42%59萬 | -42.66%54.7萬 | -57.84%410.4萬 | -66.11%90.8萬 | -59.58%116.1萬 | -55.44%108.1萬 | -45.70%95.4萬 | 268.43%973.4萬 | 60.52%267.9萬 |
| 利息費用 | 0.00%8,000 | -25.00%6,000 | -66.67%1萬 | -66.46%5.5萬 | -79.07%9,000 | -80.49%8,000 | -80.49%8,000 | -23.08%3萬 | -63.31%16.4萬 | 10.26%4.3萬 |
| 其他淨收入(費用) | 1,073.33%175.2萬 | 216.42%495.2萬 | 634.70%248.1萬 | -97.30%217.6萬 | -92.37%286.5萬 | -123.94%-18萬 | -93.73%156.5萬 | -102.67%-46.4萬 | 184.94%8,064.1萬 | 186.91%3,754.5萬 |
| 出售證券收益 | 780.66%165.4萬 | 3,078.20%422.7萬 | --230.2萬 | -98.27%53.4萬 | -42.45%64.4萬 | 92.50%-24.3萬 | -99.31%13.3萬 | ---- | 133.13%3,078.7萬 | -89.07%111.9萬 |
| 特殊收入(費用) | 197.06%3.3萬 | -40.91%71.5萬 | 196.55%8.4萬 | -96.81%158.3萬 | -95.16%175.3萬 | -100.82%-3.4萬 | -78.42%121萬 | -102.37%-8.7萬 | 1,113.08%4,965.1萬 | 1,776.54%3,623.6萬 |
| -減:重組與併購 | --0 | --0 | --0 | -71.91%8.4萬 | -79.41%2.8萬 | 183.33%3.4萬 | --0 | -72.84%2.2萬 | 135.43%29.9萬 | 267.57%13.6萬 |
| -固定資產出售收益 | --3.3萬 | -40.91%71.5萬 | 229.23%8.4萬 | -96.66%166.7萬 | -95.10%178.1萬 | --0 | -78.68%121萬 | -101.73%-6.5萬 | 496.99%4,995萬 | 1,748.17%3,637.2萬 |
| 其他非經營收入(費用) | -32.99%6.5萬 | -95.50%1萬 | 125.20%9.5萬 | -70.94%5.9萬 | 146.32%46.8萬 | 166.44%9.7萬 | 326.92%22.2萬 | -452.34%-37.7萬 | -93.00%20.3萬 | -79.28%19萬 |
| 稅前利潤 | 55.35%638.5萬 | 48.35%2,166.5萬 | 6.56%2,246.4萬 | -69.71%6,161.9萬 | -21.70%4,593.9萬 | -86.09%411萬 | -73.54%1,460.4萬 | -64.87%2,108.1萬 | 42.38%2.03億 | -1.67%5,867.1萬 |
| 所得稅 | 79.94%177.6萬 | -114.12%-43.7萬 | -9.02%452.8萬 | 131.58%1,437.4萬 | 773.10%1,077.4萬 | 36.70%98.7萬 | -88.61%309.5萬 | 106.67%497.7萬 | -13,766.67%-4,551萬 | 270.57%123.4萬 |
| 除稅後利潤 | -22.89%690.1萬 | 92.04%2,210.2萬 | 11.38%1,793.6萬 | -81.02%4,724.5萬 | -81.40%1,068.3萬 | -68.96%894.9萬 | -58.92%1,150.9萬 | -88.04%1,610.4萬 | 74.64%2.49億 | -3.20%5,743.7萬 |
| 持續經營利潤 | 47.58%460.9萬 | 92.04%2,210.2萬 | 11.38%1,793.6萬 | -81.02%4,724.5萬 | -38.78%3,516.5萬 | -89.17%312.3萬 | -58.92%1,150.9萬 | -88.04%1,610.4萬 | 74.64%2.49億 | -3.20%5,743.7萬 |
| 停止經營利潤 | -60.66%229.2萬 | ---- | ---- | ---- | ---- | --582.6萬 | ---- | ---- | ---- | ---- |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -22.89%690.1萬 | 92.04%2,210.2萬 | 11.38%1,793.6萬 | -81.02%4,724.5萬 | -81.40%1,068.3萬 | -68.96%894.9萬 | -58.92%1,150.9萬 | -88.04%1,610.4萬 | 67.78%2.49億 | -3.20%5,743.7萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -22.89%690.1萬 | 92.04%2,210.2萬 | 11.38%1,793.6萬 | -81.02%4,724.5萬 | -81.40%1,068.3萬 | -68.96%894.9萬 | -58.92%1,150.9萬 | -88.04%1,610.4萬 | 67.78%2.49億 | -3.20%5,743.7萬 |
| 基本每股收益 | -23.08%0.7 | 90.60%2.23 | 10.37%1.81 | -81.23%4.82 | -81.43%1.09 | -69.46%0.91 | -59.66%1.17 | -88.23%1.64 | 70.86%25.68 | -3.61%5.87 |
| 稀釋每股收益 | -22.47%0.69 | 93.04%2.22 | 11.80%1.8 | -81.24%4.75 | -81.28%1.08 | -69.73%0.89 | -59.79%1.15 | -88.29%1.61 | 71.31%25.32 | -3.67%5.77 |
| 每股派息 | 0.00%1.25 | 0.00%1.25 | 0.00%1.25 | -33.33%5 | -50.00%1.25 | -50.00%1.25 | -50.00%1.25 | 1.25 | 7.5 | 2.5 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |