Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 13.83%6,809.3萬 | 84.97%7,251.4萬 | 149.53%3,696.5萬 | 191.35%1.54億 | 96.77%3,972.5萬 | 62.07%5,982.1萬 | 809.79%3,920.3萬 | 270.26%1,481.4萬 | 358.45%5,270.8萬 | 50.74%2,018.9萬 |
| 持續經營淨收入 | 5.68%2,933.5萬 | 47.28%3,272.6萬 | 104.59%3,773萬 | 359.80%2.16億 | 747.05%1.47億 | 69.91%2,775.8萬 | 656.75%2,222萬 | 7.43%1,844.2萬 | 152.16%4,688.7萬 | 205.30%1,737.4萬 |
| 持續經營損益 | 0.00%18.8萬 | 0.00%18.7萬 | 0.00%18.8萬 | 101.96%75萬 | 0.00%18.7萬 | 0.00%18.8萬 | 0.00%18.7萬 | 100.49%18.8萬 | -5,192.67%-3,819.5萬 | 0.00%18.7萬 |
| 折舊和攤銷 | -64.92%113.9萬 | 35.07%606.2萬 | 26.80%506.3萬 | 38.78%1,765萬 | 26.46%592.2萬 | 27.53%324.7萬 | 68.41%448.8萬 | 41.40%399.3萬 | 14.21%1,271.8萬 | 65.24%468.3萬 |
| 遞延稅費 | ---246.3萬 | ---- | ---- | ---1.29億 | ---1.29億 | --0 | ---- | ---- | --0 | ---- |
| 其他非現金項目 | 364.50%744.6萬 | 0.00%46.1萬 | 0.00%46萬 | -12.20%184.2萬 | -262.38%-68.2萬 | 219.96%160.3萬 | 0.00%46.1萬 | -35.75%46萬 | -29.15%209.8萬 | -43.24%42萬 |
| 營運資金變化 | 83.30%1,972.7萬 | 362.32%1,507萬 | 10.70%-1,887.1萬 | 61.79%-1,499.2萬 | 106.29%112.2萬 | 471.53%1,076.2萬 | 54.09%-574.5萬 | -96.09%-2,113.1萬 | -263.79%-3,923.8萬 | -565.95%-1,783.2萬 |
| -應收款項(增)減 | -141.52%-201.4萬 | 309.86%389.5萬 | -9.41%-353.5萬 | 78.35%-480.2萬 | 76.63%-456.6萬 | 12.32%485.1萬 | 79.26%-185.6萬 | -262.36%-323.1萬 | -45.02%-2,217.6萬 | -890.37%-1,953.8萬 |
| -預付費用(增)減 | 26.75%337.8萬 | 98.67%-4萬 | -54.91%-329.8萬 | -549.32%-65.6萬 | 235.12%181.2萬 | -9.69%266.5萬 | -2,788.46%-300.4萬 | -56.54%-212.9萬 | 123.17%14.6萬 | -32.77%-134.1萬 |
| -應付款項及應計費用(減)增 | 191.72%1,843.7萬 | 175.41%1,093.1萬 | -29.46%-1,309.5萬 | 76.28%569.9萬 | -45.36%552.5萬 | 287.02%632萬 | 130.35%396.9萬 | 1.17%-1,011.5萬 | -48.42%323.3萬 | 166.95%1,011.2萬 |
| -其他流動負債變化 | 80.85%-20.8萬 | 98.61%-2.2萬 | 153.58%83萬 | 26.29%-435.1萬 | 91.10%-13.6萬 | 28.03%-108.6萬 | -9.19%-158萬 | -9.16%-154.9萬 | -9.54%-590.3萬 | -9.53%-152.8萬 |
| -其他營運資本變化 | 106.74%13.4萬 | 109.35%30.6萬 | 105.53%22.7萬 | 25.15%-1,088.2萬 | 72.67%-151.3萬 | 63.93%-198.8萬 | 12.41%-327.4萬 | -1,756.05%-410.7萬 | -441.51%-1,453.8萬 | -19,675.00%-553.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 23.15%7,507.9萬 | 84.97%7,251.4萬 | 149.53%3,696.5萬 | 191.35%1.54億 | 91.49%3,858.2萬 | 64.98%6,096.4萬 | 809.79%3,920.3萬 | 270.26%1,481.4萬 | 358.45%5,270.8萬 | 50.44%2,014.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -4,021.90%-8,149.7萬 | -134.21%-5,145萬 | -185.07%-522.3萬 | 55.85%1.38億 | 66.83%-2,103.9萬 | 104.59%207.8萬 | 235.64%1.5億 | -95.96%614萬 | 227.07%8,827萬 | -71.28%-6,343.5萬 |
| 固定資產交易的淨現金流 | 59.97%-48.2萬 | -298.16%-238.1萬 | -1,296.61%-247.2萬 | -409.83%-352.8萬 | -1,055.97%-154.9萬 | -184.63%-120.4萬 | -2,700.00%-59.8萬 | -12.03%-17.7萬 | 44.55%-69.2萬 | 62.25%-13.4萬 |
| 無形資產交易淨現金流 | -74.35%-516.6萬 | -43.12%-450.7萬 | -48.83%-370.3萬 | 30.29%-1,091.6萬 | 64.26%-231.6萬 | 4.63%-296.3萬 | 6.53%-314.9萬 | 7.95%-248.8萬 | -109.21%-1,565.9萬 | -178.71%-648萬 |
| 業務交易的淨現金流 | ---3,943.6萬 | ---- | ---- | ---1,433.3萬 | ---1,433.3萬 | --0 | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | -683.07%-3,641.3萬 | -115.67%-2,415.2萬 | -89.19%95.2萬 | 59.00%1.66億 | 95.00%-284.1萬 | 114.97%624.5萬 | 220.10%1.54億 | -94.32%880.5萬 | 272.26%1.05億 | -65.39%-5,682.1萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -4,021.90%-8,149.7萬 | -134.21%-5,145萬 | -185.07%-522.3萬 | 55.85%1.38億 | 66.83%-2,103.9萬 | 104.59%207.8萬 | 235.64%1.5億 | -95.96%614萬 | 227.07%8,827萬 | -71.28%-6,343.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -164.45%-2,447.4萬 | -7.32%-3,835.2萬 | 79.90%-1,314.4萬 | 41.37%-8,195.6萬 | -278.89%-1,881.6萬 | 2,772.54%3,797.5萬 | -9,034.25%-3,573.7萬 | 57.00%-6,537.8萬 | -12,330.18%-1.4億 | 189.08%1,051.8萬 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---1.71億 | ---- |
| 普通股發行/償還的淨現金流 | ---3,100.1萬 | -14.32%-3,786.8萬 | 50.57%-3,305.4萬 | ---1億 | --0 | --0 | ---3,312.4萬 | ---6,687.6萬 | --0 | --0 |
| 職工行使股票期權收到的現金 | -93.48%7.6萬 | -38.56%220萬 | 515.09%65.2萬 | 32.74%808.8萬 | 103.78%323.6萬 | 15.81%116.5萬 | 30.65%358.1萬 | -86.02%10.6萬 | 12.07%609.3萬 | -3.17%158.8萬 |
| 其他融資活動的淨現金流額 | -82.47%645.1萬 | 56.67%-268.4萬 | 1,283.48%1,925.8萬 | -60.87%995.6萬 | -112.23%-2,205.2萬 | 11,548.73%3,681萬 | 96.42%-619.4萬 | -92.25%139.2萬 | 692.52%2,544.3萬 | 1,440.50%1.8億 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -164.45%-2,447.4萬 | -7.32%-3,835.2萬 | 79.90%-1,314.4萬 | 41.37%-8,195.6萬 | -278.89%-1,881.6萬 | 2,772.54%3,797.5萬 | -9,034.25%-3,573.7萬 | 57.00%-6,537.8萬 | -12,330.18%-1.4億 | 189.08%1,051.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 24.90%5.07億 | 108.02%5.24億 | 70.57%5.06億 | 0.40%2.96億 | 53.98%5.07億 | 20.73%4.06億 | -12.09%2.52億 | 0.40%2.96億 | -16.14%2.95億 | -0.45%3.29億 |
| 當期現金流變化 | -130.58%-3,089.2萬 | -111.24%-1,728.8萬 | 141.86%1,859.8萬 | 17,522.16%2.09億 | 96.12%-127.3萬 | 1,550.56%1.01億 | 210.72%1.54億 | -416.80%-4,442.4萬 | 102.09%118.7萬 | 7.56%-3,276.9萬 |
| 期末現金流 | -6.09%4.76億 | 24.90%5.07億 | 108.02%5.24億 | 70.57%5.06億 | 70.57%5.06億 | 53.98%5.07億 | 20.73%4.06億 | -12.09%2.52億 | 0.40%2.96億 | 0.40%2.96億 |
| 自由現金流 | 22.24%6,943.1萬 | 85.09%6,562.6萬 | 153.44%3,079萬 | 282.65%1.39億 | 156.52%3,471.7萬 | 69.94%5,679.7萬 | 3,581.83%3,545.6萬 | 205.08%1,214.9萬 | 1,215.38%3,635.7萬 | 26.33%1,353.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |