Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 37.05%3.5億 | 43.78%3.2億 | 45.24%3.01億 | 47.92%2.78億 | 47.92%2.78億 | 44.65%2.55億 | 42.45%2.23億 | 40.26%2.07億 | 40.92%1.88億 | 40.92%1.88億 |
| -現金和現金等價物 | 37.05%3.5億 | 43.78%3.2億 | 45.24%3.01億 | 47.92%2.78億 | 47.92%2.78億 | 44.65%2.55億 | 42.45%2.23億 | 40.26%2.07億 | 40.92%1.88億 | 40.92%1.88億 |
| 應收款項 | 12.08%5,929.6萬 | 17.52%5,439.2萬 | 32.30%5,577.2萬 | 15.58%4,398.2萬 | 15.58%4,398.2萬 | 20.07%5,290.5萬 | 13.62%4,628.4萬 | 9.90%4,215.5萬 | 13.28%3,805.2萬 | 13.28%3,805.2萬 |
| -應收賬款 | 12.08%5,929.6萬 | 17.52%5,439.2萬 | 32.30%5,577.2萬 | 15.58%4,398.2萬 | 15.58%4,398.2萬 | 20.07%5,290.5萬 | 13.62%4,628.4萬 | 9.90%4,215.5萬 | 13.28%3,805.2萬 | 13.28%3,805.2萬 |
| 存貨 | 3.23%2,868.1萬 | -6.25%2,559.5萬 | 8.30%2,786萬 | 13.87%2,768.6萬 | 13.87%2,768.6萬 | 16.84%2,778.3萬 | 22.15%2,730萬 | 16.68%2,572.4萬 | 24.18%2,431.3萬 | 24.18%2,431.3萬 |
| 其他流動資產 | 1.67%279.5萬 | 2.39%354.9萬 | 1.75%407.1萬 | 9.55%508.3萬 | 9.55%508.3萬 | 22.18%274.9萬 | 22.73%346.6萬 | 41.58%400.1萬 | 35.08%464萬 | 35.08%464萬 |
| 流動資產合計 | 30.09%4.4億 | 34.68%4.03億 | 39.25%3.88億 | 39.15%3.55億 | 39.15%3.55億 | 37.36%3.38億 | 34.87%3億 | 32.29%2.79億 | 34.20%2.55億 | 34.20%2.55億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 16.04%2.12億 | 11.53%2.04億 | 6.44%1.96億 | 1.45%1.88億 | 1.45%1.88億 | 3.21%1.83億 | 1.50%1.82億 | 4.58%1.85億 | 4.36%1.85億 | 4.36%1.85億 |
| -固定資產 | 10.49%5.39億 | 8.95%5.25億 | 6.97%5.13億 | 4.89%4.98億 | 4.89%4.98億 | 5.75%4.88億 | 4.82%4.82億 | 6.26%4.79億 | 6.24%4.75億 | 6.24%4.75億 |
| -累計折舊 | -7.17%-3.27億 | -7.38%-3.22億 | -7.31%-3.16億 | -7.09%-3.1億 | -7.09%-3.1億 | -7.33%-3.05億 | -6.95%-2.99億 | -7.34%-2.95億 | -7.48%-2.9億 | -7.48%-2.9億 |
| 其他非流動資產 | -17.03%45.3萬 | -78.47%45.8萬 | -15.15%46.5萬 | 12.39%63.5萬 | 12.39%63.5萬 | -7.46%54.6萬 | 343.13%212.7萬 | 23.42%54.8萬 | 28.41%56.5萬 | 28.41%56.5萬 |
| 非流動資產合計 | 15.94%2.13億 | 10.49%2.04億 | 6.37%1.97億 | 1.48%1.88億 | 1.48%1.88億 | 3.17%1.83億 | 2.41%1.85億 | 4.62%1.85億 | 4.42%1.86億 | 4.42%1.86億 |
| 總資產 | 25.12%6.53億 | 25.46%6.07億 | 26.13%5.85億 | 23.28%5.43億 | 23.28%5.43億 | 23.04%5.22億 | 20.33%4.84億 | 19.67%4.64億 | 19.80%4.41億 | 19.80%4.41億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 39.97%1,189.2萬 | 54.45%1,109.9萬 | 32.28%923.3萬 | -1.36%1,038.3萬 | -1.36%1,038.3萬 | 5.28%849.6萬 | -4.33%718.6萬 | -20.95%698萬 | 14.79%1,052.6萬 | 14.79%1,052.6萬 |
| -應付賬款 | 39.97%1,189.2萬 | 54.45%1,109.9萬 | 32.28%923.3萬 | 19.11%881.9萬 | 19.11%881.9萬 | 5.28%849.6萬 | -4.33%718.6萬 | -20.95%698萬 | -4.16%740.4萬 | -4.16%740.4萬 |
| -應付稅費 | ---- | ---- | ---- | -49.90%156.4萬 | -49.90%156.4萬 | ---- | ---- | ---- | 116.06%312.2萬 | 116.06%312.2萬 |
| 應計費用 | 10.84%961.1萬 | 9.00%586.1萬 | 35.46%1,455.6萬 | -7.54%497.7萬 | -7.54%497.7萬 | 34.68%867.1萬 | -3.91%537.7萬 | 23.76%1,074.6萬 | 8.62%538.3萬 | 8.62%538.3萬 |
| 短期借款與租賃負債 | 7.32%164.3萬 | 5.44%158.8萬 | 5.39%160.2萬 | 1.26%160.2萬 | 1.26%160.2萬 | 2.48%153.1萬 | 3.36%150.6萬 | 26.77%152萬 | 12.12%158.2萬 | 12.12%158.2萬 |
| -短期租賃負債 | 7.32%164.3萬 | 5.44%158.8萬 | 5.39%160.2萬 | 1.26%160.2萬 | 1.26%160.2萬 | 2.48%153.1萬 | 3.36%150.6萬 | 26.77%152萬 | 12.12%158.2萬 | 12.12%158.2萬 |
| 流動負債總額 | 23.79%2,314.6萬 | 31.84%1,854.8萬 | 31.93%2,539.1萬 | -3.02%1,696.2萬 | -3.02%1,696.2萬 | 16.85%1,869.8萬 | -3.40%1,406.9萬 | 2.85%1,924.6萬 | 12.58%1,749.1萬 | 12.58%1,749.1萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -26.40%267.4萬 | -13.55%289萬 | -10.41%322.6萬 | -12.30%343.7萬 | -12.30%343.7萬 | -2.86%363.3萬 | -16.74%334.3萬 | -16.31%360.1萬 | -5.09%391.9萬 | -5.09%391.9萬 |
| -長期租賃負債 | -26.40%267.4萬 | -13.55%289萬 | -10.41%322.6萬 | -12.30%343.7萬 | -12.30%343.7萬 | -2.86%363.3萬 | -16.74%334.3萬 | -16.31%360.1萬 | -5.09%391.9萬 | -5.09%391.9萬 |
| 遞延負債 | -1.76%2,341.4萬 | -11.91%2,137萬 | -5.46%2,308.8萬 | -4.06%2,365.9萬 | -4.06%2,365.9萬 | -5.66%2,383.4萬 | -3.47%2,425.8萬 | -3.93%2,442.1萬 | -3.61%2,465.9萬 | -3.61%2,465.9萬 |
| 其他非流動負債 | -5.72%130.1萬 | -5.23%132.3萬 | -4.89%134.3萬 | -4.55%136.4萬 | -4.55%136.4萬 | -2.68%138萬 | -1.20%139.6萬 | -1.05%141.2萬 | -0.49%142.9萬 | -0.49%142.9萬 |
| 非流動負債總額 | -5.05%2,738.9萬 | -11.77%2,558.3萬 | -6.04%2,765.7萬 | -5.16%2,846萬 | -5.16%2,846萬 | -5.17%2,884.7萬 | -5.11%2,899.7萬 | -5.51%2,943.4萬 | -3.66%3,000.7萬 | -3.66%3,000.7萬 |
| 總負債 | 6.29%5,053.5萬 | 2.47%4,413.1萬 | 8.97%5,304.8萬 | -4.37%4,542.2萬 | -4.37%4,542.2萬 | 2.42%4,754.5萬 | -4.55%4,306.6萬 | -2.37%4,868萬 | 1.74%4,749.8萬 | 1.74%4,749.8萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.24%297萬 | 0.24%297萬 | 340.50%296.9萬 | 0.44%296.8萬 | 0.44%296.8萬 | 340.92%296.3萬 | 340.92%296.3萬 | 0.30%67.4萬 | 340.39%295.5萬 | 340.39%295.5萬 |
| -普通股股本 | 0.24%297萬 | 0.24%297萬 | 340.50%296.9萬 | 0.44%296.8萬 | 0.44%296.8萬 | 340.92%296.3萬 | 340.92%296.3萬 | 0.30%67.4萬 | 340.39%295.5萬 | 340.39%295.5萬 |
| -優先股股本 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 留存收益 | 25.33%6.14億 | 25.97%5.77億 | 26.41%5.48億 | 25.00%5.16億 | 25.00%5.16億 | 23.55%4.9億 | 21.51%4.58億 | 20.93%4.34億 | 20.44%4.12億 | 20.44%4.12億 |
| 資本公積 | 19.56%4,692.8萬 | 18.31%4,501.4萬 | 9.83%4,304.4萬 | 14.10%4,054.9萬 | 14.10%4,054.9萬 | 5.98%3,925.1萬 | 4.97%3,804.9萬 | 10.55%3,919.1萬 | 2.93%3,553.9萬 | 2.93%3,553.9萬 |
| 減:庫存股 | 6.48%6,182.2萬 | 6.48%6,182.2萬 | 6.48%6,182.2萬 | 6.06%6,139.8萬 | 6.06%6,139.8萬 | 2.38%5,806.1萬 | 2.38%5,806.1萬 | 2.38%5,806.1萬 | 2.25%5,788.9萬 | 2.25%5,788.9萬 |
| 股東權益總額 | 27.00%6.02億 | 27.70%5.63億 | 28.15%5.32億 | 26.62%4.98億 | 26.62%4.98億 | 25.58%4.74億 | 23.47%4.41億 | 22.92%4.15億 | 22.43%3.93億 | 22.43%3.93億 |
| 總權益 | 27.00%6.02億 | 27.70%5.63億 | 28.15%5.32億 | 26.62%4.98億 | 26.62%4.98億 | 25.58%4.74億 | 23.47%4.41億 | 22.92%4.15億 | 22.43%3.93億 | 22.43%3.93億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |