Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/10/31 | (Q1)2025/07/31 | (FY)2025/04/30 | (Q4)2025/04/30 | (Q3)2025/01/31 | (Q2)2024/10/31 | (Q1)2024/07/31 | (FY)2024/04/30 | (Q4)2024/04/30 | (Q3)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 13.02%8,142.7萬 | 13.91%8,119.6萬 | 13.24%7,739.1萬 | 13.24%7,739.1萬 | 12.62%7,579.1萬 | 20.29%7,204.5萬 | 10.35%7,128萬 | 10.12%6,834.5萬 | 10.12%6,834.5萬 | 10.73%6,729.9萬 |
| -現金和現金等價物 | 286.13%4,360.6萬 | 115.69%3,370.8萬 | 676.24%3,407.7萬 | 676.24%3,407.7萬 | 363.94%2,681.6萬 | 187.79%1,129.3萬 | 63.63%1,562.8萬 | -42.16%439萬 | -42.16%439萬 | -51.27%578萬 |
| -短期投資 | -37.75%3,782.1萬 | -14.67%4,748.8萬 | -32.27%4,331.4萬 | -32.27%4,331.4萬 | -20.39%4,897.5萬 | 8.54%6,075.2萬 | 1.10%5,565.2萬 | 17.40%6,395.5萬 | 17.40%6,395.5萬 | 25.76%6,151.9萬 |
| 應收款項 | -29.66%130.7萬 | 8.14%132.9萬 | -9.87%136.9萬 | -9.87%136.9萬 | 25.08%163.6萬 | -60.03%185.8萬 | -23.57%122.9萬 | -40.41%151.9萬 | -40.41%151.9萬 | -37.39%130.8萬 |
| -應收賬款 | -7.78%116.1萬 | 4.72%128.7萬 | 1.30%132.7萬 | 1.30%132.7萬 | 2.61%133.6萬 | -71.80%125.9萬 | -18.34%122.9萬 | -38.32%131萬 | -38.32%131萬 | -26.81%130.2萬 |
| -應收稅費 | -75.63%14.6萬 | --4.2萬 | -79.90%4.2萬 | -79.90%4.2萬 | 4,900.00%30萬 | 223.78%59.9萬 | --0 | -50.82%20.9萬 | -50.82%20.9萬 | -98.06%6,000 |
| 其他流動資產 | -27.75%69萬 | -13.21%94.6萬 | -3.19%112.3萬 | -3.19%112.3萬 | -20.28%86.9萬 | -16.59%95.5萬 | -14.64%109萬 | -20.71%116萬 | -20.71%116萬 | -8.09%109萬 |
| 流動資產合計 | 11.44%8,342.4萬 | 13.41%8,347.1萬 | 12.47%7,988.3萬 | 12.47%7,988.3萬 | 12.34%7,829.6萬 | 13.96%7,485.8萬 | 9.07%7,359.9萬 | 7.49%7,102.4萬 | 7.49%7,102.4萬 | 8.81%6,969.7萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -27.34%286.3萬 | -23.85%317.1萬 | -21.73%347.5萬 | -21.73%347.5萬 | -21.37%377.2萬 | -23.23%394萬 | -23.75%416.4萬 | -23.29%444萬 | -23.29%444萬 | -21.50%479.7萬 |
| -固定資產 | -14.86%556.8萬 | -13.56%584.6萬 | -12.79%611.9萬 | -12.79%611.9萬 | -32.83%638.4萬 | -33.31%654萬 | -33.04%676.3萬 | -32.49%701.6萬 | -32.49%701.6萬 | -11.34%950.4萬 |
| -累計折舊 | -4.04%-270.5萬 | -2.92%-267.5萬 | -2.64%-264.4萬 | -2.64%-264.4萬 | 44.51%-261.2萬 | 44.37%-260萬 | 43.97%-259.9萬 | 44.05%-257.6萬 | 44.05%-257.6萬 | -2.15%-470.7萬 |
| 商譽及其他無形資產 | -74.76%2.6萬 | -69.49%3.6萬 | -52.27%6.3萬 | -52.27%6.3萬 | -43.14%5.8萬 | 6.19%10.3萬 | 6.31%11.8萬 | 0.00%13.2萬 | 0.00%13.2萬 | 191.43%10.2萬 |
| 投資和預付款 | 0.88%6,131.8萬 | 1.41%6,122萬 | 1.12%6,080.7萬 | 1.12%6,080.7萬 | 2.49%6,112.4萬 | 2.82%6,078.6萬 | 2.40%6,037.1萬 | 2.31%6,013.4萬 | 2.31%6,013.4萬 | 1.38%5,964萬 |
| 其他非流動資產 | 0.00%30.5萬 | 0.00%30.5萬 | 0.00%30.5萬 | 0.00%30.5萬 | 0.00%30.5萬 | 0.00%30.5萬 | 0.00%30.5萬 | 0.00%30.5萬 | 0.00%30.5萬 | 0.00%30.5萬 |
| 非流動資產合計 | -0.95%6,451.2萬 | -0.35%6,473.2萬 | -0.56%6,465萬 | -0.56%6,465萬 | 0.64%6,525.9萬 | 0.74%6,513.4萬 | 0.19%6,495.8萬 | 0.02%6,501.1萬 | 0.02%6,501.1萬 | -0.66%6,484.4萬 |
| 總資產 | 5.67%1.48億 | 6.96%1.48億 | 6.25%1.45億 | 6.25%1.45億 | 6.70%1.44億 | 7.40%1.4億 | 4.72%1.39億 | 3.78%1.36億 | 3.78%1.36億 | 4.03%1.35億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 13.71%434.6萬 | 14.80%585.7萬 | 8.58%463萬 | 8.58%463萬 | -0.08%392.2萬 | 4.11%382.2萬 | -3.68%510.2萬 | 1.23%426.4萬 | 1.23%426.4萬 | 12.82%392.5萬 |
| -應付賬款 | -17.75%78.3萬 | 14.30%99.1萬 | 6.85%152.8萬 | 6.85%152.8萬 | 0.27%109.7萬 | -7.75%95.2萬 | -18.36%86.7萬 | 13.22%143萬 | 13.22%143萬 | -2.23%109.4萬 |
| -應付稅費 | 1,047.73%50.5萬 | 28.23%180.8萬 | 514.29%4.3萬 | 514.29%4.3萬 | --0 | --4.4萬 | -11.54%141萬 | -97.72%7,000 | -97.72%7,000 | --19.2萬 |
| -應付股利 | 8.21%305.8萬 | 8.25%305.8萬 | 8.21%305.9萬 | 8.21%305.9萬 | 7.05%282.5萬 | 7.09%282.6萬 | 6.97%282.5萬 | 7.00%282.7萬 | 7.00%282.7萬 | 11.82%263.9萬 |
| 應計費用 | 2.83%101.7萬 | 12.74%100.9萬 | 13.82%116.1萬 | 13.82%116.1萬 | 9.02%100.3萬 | 2.81%98.9萬 | -9.23%89.5萬 | 6.14%102萬 | 6.14%102萬 | -17.64%92萬 |
| 短期借款與租賃負債 | 10.08%135.4萬 | 6.02%130.4萬 | 8.13%130.4萬 | 8.13%130.4萬 | 1.05%125.4萬 | -1.84%123萬 | -6.11%123萬 | -10.27%120.6萬 | -10.27%120.6萬 | -5.77%124.1萬 |
| -短期租賃負債 | 10.08%135.4萬 | 6.02%130.4萬 | 8.13%130.4萬 | 8.13%130.4萬 | 1.05%125.4萬 | -1.84%123萬 | -6.11%123萬 | -10.27%120.6萬 | -10.27%120.6萬 | -5.77%124.1萬 |
| 遞延負債 | -10.59%1,417.7萬 | -2.74%1,555.3萬 | 5.04%1,655.8萬 | 5.04%1,655.8萬 | 4.27%1,663.4萬 | 1.06%1,585.6萬 | 1.56%1,599.1萬 | -6.00%1,576.4萬 | -6.00%1,576.4萬 | -3.50%1,595.3萬 |
| 流動負債總額 | -4.58%2,089.4萬 | 2.18%2,372.3萬 | 6.29%2,365.3萬 | 6.29%2,365.3萬 | 3.51%2,281.3萬 | 1.49%2,189.7萬 | -0.52%2,321.8萬 | -4.44%2,225.4萬 | -4.44%2,225.4萬 | -1.80%2,203.9萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -46.49%158.7萬 | -39.94%195.9萬 | -36.42%227.5萬 | -36.42%227.5萬 | -32.24%263.6萬 | -29.70%296.6萬 | -27.38%326.2萬 | -25.21%357.8萬 | -25.21%357.8萬 | -24.19%389萬 |
| -長期租賃負債 | -46.49%158.7萬 | -39.94%195.9萬 | -36.42%227.5萬 | -36.42%227.5萬 | -32.24%263.6萬 | -29.70%296.6萬 | -27.38%326.2萬 | -25.21%357.8萬 | -25.21%357.8萬 | -24.19%389萬 |
| 遞延負債 | 8.43%1,996.6萬 | 6.92%1,948.5萬 | -2.49%1,892.7萬 | -2.49%1,892.7萬 | -1.08%1,915.6萬 | -2.08%1,841.4萬 | -4.05%1,822.4萬 | 0.41%1,941萬 | 0.41%1,941萬 | -0.83%1,936.6萬 |
| 非流動負債總額 | 0.81%2,155.3萬 | -0.20%2,144.4萬 | -7.77%2,120.2萬 | -7.77%2,120.2萬 | -6.30%2,179.2萬 | -7.14%2,138萬 | -8.51%2,148.6萬 | -4.67%2,298.8萬 | -4.67%2,298.8萬 | -5.69%2,325.6萬 |
| 總負債 | -1.92%4,244.7萬 | 1.04%4,516.7萬 | -0.86%4,485.5萬 | -0.86%4,485.5萬 | -1.52%4,460.5萬 | -2.96%4,327.7萬 | -4.53%4,470.4萬 | -4.56%4,524.2萬 | -4.56%4,524.2萬 | -3.84%4,529.5萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 |
| -普通股股本 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 | 0.00%100萬 |
| 留存收益 | 8.40%1.19億 | 8.84%1.17億 | 8.78%1.13億 | 8.78%1.13億 | 9.99%1.13億 | 11.23%1.1億 | 9.28%1.07億 | 8.62%1.04億 | 8.62%1.04億 | 8.14%1.02億 |
| 資本公積 | 0.00%99.1萬 | 0.00%99.1萬 | 0.00%99.1萬 | 0.00%99.1萬 | 0.00%99.1萬 | 0.00%99.1萬 | 0.00%99.1萬 | 0.00%99.1萬 | 0.00%99.1萬 | 0.00%99.1萬 |
| 減:庫存股 | 3.21%1,586.6萬 | 2.17%1,570.6萬 | 2.98%1,564.7萬 | 2.98%1,564.7萬 | 3.06%1,546.8萬 | 2.42%1,537.2萬 | 3.46%1,537.3萬 | 3.56%1,519.4萬 | 3.56%1,519.4萬 | 3.84%1,500.9萬 |
| 不影響留存收益的損益 | 16.22%-6.2萬 | 32.89%-5.1萬 | 73.91%-6.6萬 | 73.91%-6.6萬 | -189.29%-8.1萬 | 74.13%-7.4萬 | -146.91%-7.6萬 | -167.65%-25.3萬 | -167.65%-25.3萬 | -127.72%-2.8萬 |
| 股東權益總額 | 9.07%1.05億 | 9.78%1.03億 | 9.79%9,967.8萬 | 9.79%9,967.8萬 | 10.87%9,895萬 | 12.80%9,671.5萬 | 9.78%9,385.3萬 | 8.51%9,079.3萬 | 8.51%9,079.3萬 | 8.54%8,924.6萬 |
| 總權益 | 9.07%1.05億 | 9.78%1.03億 | 9.79%9,967.8萬 | 9.79%9,967.8萬 | 10.87%9,895萬 | 12.80%9,671.5萬 | 9.78%9,385.3萬 | 8.51%9,079.3萬 | 8.51%9,079.3萬 | 8.54%8,924.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |