加拿大市場個股詳情

VERSES AI Inc (VERS)

添加自選
  • 0.830
  • -0.060-6.74%
延時15分鐘行情已收盤 05/13 15:57 (美東)
1187.40萬總市值-0.05市盈率TTM

VERSES AI Inc (VERS) 現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q3)2025/12/31
(Q2)2025/09/30
(Q1)2025/06/30
(FY)2025/03/31
(Q4)2025/03/31
(Q3)2024/12/31
(Q2)2024/09/30
(Q1)2024/06/30
(FY)2024/03/31
(Q4)2024/03/31
經營活動現金流量(間接法)
持續經營活動現金淨額
59.68%-346.53萬
-5.02%-954.61萬
-24.00%-877.69萬
-11.82%-3,309.11萬
-20.52%-832.83萬
-20.25%-859.46萬
2.15%-908.99萬
-13.31%-707.82萬
-77.13%-2,959.35萬
-115.54%-691.01萬
持續經營淨收入
63.84%-547.67萬
-15.15%-986.71萬
8.73%-963.88萬
17.47%-4,299.27萬
58.60%-871.82萬
-1.62%-1,514.5萬
-7.18%-856.87萬
-29.76%-1,056.07萬
-167.72%-5,209.37萬
-299.44%-2,105.72萬
持續經營損益
----
----
----
----
----
--190.71萬
-7,284.54%-231.44萬
-45.95%6.59萬
--15.41萬
--0
折舊攤銷及損耗
-44.51%2.45萬
-52.98%2.25萬
-49.21%2.34萬
-34.13%17.24萬
-47.12%3.43萬
-37.40%4.42萬
-26.85%4.79萬
-24.27%4.61萬
10.85%26.17萬
9.89%6.49萬
資產減值支出
----
----
----
----
----
----
----
----
--0
----
資產準備金與勾銷
110.87%23.78萬
-1.81%23.12萬
-84.21%22.31萬
-92.51%88.37萬
-87.94%142.26萬
---218.75萬
--23.54萬
--141.32萬
--1,179.36萬
--1,179.36萬
以股票支付的報酬
-85.13%111.12萬
235.52%366.85萬
65.26%55.7萬
-2.30%772.89萬
-290.64%-117.64萬
19.26%747.49萬
5,630.52%109.34萬
-67.78%33.7萬
157.06%791.12萬
-23.09%61.71萬
其他非現金項目
-1,640.22%-114.96萬
-275.05%-224.24萬
151.46%11.78萬
230.47%182.54萬
35,409.07%56.35萬
-3,067.70%-6.61萬
1,255.34%128.1萬
-89.68%4.69萬
264.08%55.24萬
-98.47%1,587
營運資金變化
387.33%178.75萬
-46.05%-135.88萬
-103.62%-5.94萬
-135.77%-70.87萬
-143.62%-79.56萬
-143.96%-62.21萬
36.56%-93.03萬
685.52%163.93萬
368.19%198.12萬
25.98%182.39萬
-應收款項(增)減
202.15%9.89萬
38.80%-13.57萬
-3,751.79%-27.76萬
0.14%-13.66萬
-78.35%18.92萬
82.91%-9.68萬
42.43%-22.17萬
87.75%-7,208
-632.99%-13.68萬
-38.76%87.39萬
-預付費用(增)減
-44.23%11萬
-379.85%-60.01萬
115.62%2.03萬
-75.59%15.83萬
-50.44%21.64萬
-75.63%19.72萬
16.17%-12.51萬
70.95%-13.02萬
159.58%64.83萬
460.36%43.65萬
-應付款項及應計費用(減)增
291.93%157.86萬
1.26%-65.62萬
-88.04%21.25萬
-149.07%-79.29萬
-219.38%-108.26萬
-195.60%-82.25萬
31.76%-66.46萬
116.06%177.68萬
156.73%161.57萬
538.35%90.68萬
-其他營運資本變動
--0
--3.32萬
---1.46萬
142.77%6.24萬
69.86%-11.85萬
-67.98%10萬
----
----
44.13%-14.6萬
---39.33萬
非持續經營活動現金淨額
經營活動現金淨額
59.68%-346.53萬
-5.02%-954.61萬
-24.00%-877.69萬
-11.82%-3,309.11萬
-20.52%-832.83萬
-20.25%-859.46萬
2.15%-908.99萬
-13.31%-707.82萬
-77.13%-2,959.35萬
-115.54%-691.01萬
投資活動現金流量
持續投資活動現金淨額
-106.23%-2.48萬
90.03%-2.42萬
91.24%-1.62萬
59.36%-51.04萬
-14.30%-47.98萬
193.71%39.81萬
-15.71%-24.32萬
7.71%-18.54萬
-51.57%-125.57萬
38.96%-41.98萬
固定資產交易淨額
-2,479,500.00%-2.48萬
-288.17%-2.42萬
33.24%-1.62萬
83.48%-3.06萬
100.00%1
100.00%-1
89.87%-6,246
50.52%-2.43萬
-25.08%-18.52萬
-229.13%-2.41萬
其他投資活動淨額
----
----
----
55.18%-47.98萬
100.60%2,369
77.55%-8.41萬
-59.56%-23.7萬
-6.16%-16.11萬
-57.34%-107.06萬
---39.57萬
非持續投資活動現金淨額
投資活動現金淨額
-106.23%-2.48萬
90.03%-2.42萬
91.24%-1.62萬
59.36%-51.04萬
-14.30%-47.98萬
193.71%39.81萬
-15.71%-24.32萬
7.71%-18.54萬
-51.57%-125.57萬
38.96%-41.98萬
融資活動現金流量
持續融資活動現金淨額
-62.58%235.22萬
286.18%761.13萬
-56.39%706.19萬
36.75%3,765.84萬
426.17%1,321.04萬
604.49%628.56萬
-87.57%197.09萬
95.53%1,619.15萬
73.51%2,753.84萬
-51.63%251.07萬
債務發行/償還的淨額
99,850.90%193.42萬
0.00%-1,938
--0
325.55%799.29萬
-100.07%-1,291
93.67%-1,939
94.32%-1,938
22,395.49%799.81萬
-65.25%187.83萬
-64.09%197.89萬
普通股發行/回購的淨額
-90.71%49.59萬
290.03%857.28萬
576.62%792.99萬
17.79%3,222.4萬
4,768.56%2,351.58萬
-51.19%533.82萬
-73.84%219.8萬
-84.45%117.2萬
132.34%2,735.77萬
130.30%48.3萬
職工行使股票期權收到的現金
--0
--0
--0
----
----
112.02%120.51萬
--0
835.72%730.6萬
----
----
其他融資活動的淨現金流額
69.57%-7.78萬
-326.24%-95.96萬
-205.08%-86.8萬
-50.71%-255.84萬
-3,778.75%-179.3萬
-2,177.94%-25.58萬
---22.51萬
---28.45萬
-29.71%-169.76萬
109.20%4.87萬
非持續融資活動現金淨額
融資活動現金淨額
-62.58%235.22萬
286.18%761.13萬
-56.39%706.19萬
36.75%3,765.84萬
426.17%1,321.04萬
604.49%628.56萬
-87.57%197.09萬
95.53%1,619.15萬
73.51%2,753.84萬
-51.63%251.07萬
現金淨流量
期初現金流
-45.90%120.99萬
-66.77%325.6萬
439.57%481.69萬
-79.70%89.27萬
-84.67%87.7萬
-81.96%223.65萬
57.58%979.88萬
-79.70%89.27萬
-31.97%439.73萬
86.30%571.9萬
當期現金流變化
40.46%-113.79萬
73.39%-195.91萬
-119.39%-173.12萬
222.54%405.7萬
191.35%440.23萬
71.39%-191.09萬
-215.85%-736.22萬
387.01%892.79萬
-98.92%-331.08萬
-471.68%-481.92萬
利率變動影響
-100.74%-4,102
56.51%-8.7萬
883.05%17.03萬
31.46%-13.28萬
-6,456.72%-46.23萬
20,683.26%55.14萬
-12.90%-20.01萬
-79.76%-2.18萬
51.85%-19.37萬
-122.78%-7,051
期末現金流
-92.25%6.8萬
-45.90%120.99萬
-66.77%325.6萬
439.57%481.69萬
439.57%481.69萬
-84.67%87.7萬
-81.96%223.65萬
57.58%979.88萬
-79.70%89.27萬
-79.70%89.27萬
自由現金流
59.39%-349.01萬
-5.21%-957.03萬
-23.80%-879.32萬
-11.23%-3,312.17萬
-20.11%-832.83萬
-19.41%-859.46萬
2.72%-909.62萬
-12.81%-710.26萬
-76.67%-2,977.87萬
-115.80%-693.42萬
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
--
--
帶解釋段的無保留意見
--
--
--
--
帶解釋段的無保留意見
--
(Q3)2025/12/31(Q2)2025/09/30(Q1)2025/06/30(FY)2025/03/31(Q4)2025/03/31(Q3)2024/12/31(Q2)2024/09/30(Q1)2024/06/30(FY)2024/03/31(Q4)2024/03/31
經營活動現金流量(間接法)
持續經營活動現金淨額 59.68%-346.53萬-5.02%-954.61萬-24.00%-877.69萬-11.82%-3,309.11萬-20.52%-832.83萬-20.25%-859.46萬2.15%-908.99萬-13.31%-707.82萬-77.13%-2,959.35萬-115.54%-691.01萬
持續經營淨收入 63.84%-547.67萬-15.15%-986.71萬8.73%-963.88萬17.47%-4,299.27萬58.60%-871.82萬-1.62%-1,514.5萬-7.18%-856.87萬-29.76%-1,056.07萬-167.72%-5,209.37萬-299.44%-2,105.72萬
持續經營損益 ----------------------190.71萬-7,284.54%-231.44萬-45.95%6.59萬--15.41萬--0
折舊攤銷及損耗 -44.51%2.45萬-52.98%2.25萬-49.21%2.34萬-34.13%17.24萬-47.12%3.43萬-37.40%4.42萬-26.85%4.79萬-24.27%4.61萬10.85%26.17萬9.89%6.49萬
資產減值支出 ----------------------------------0----
資產準備金與勾銷 110.87%23.78萬-1.81%23.12萬-84.21%22.31萬-92.51%88.37萬-87.94%142.26萬---218.75萬--23.54萬--141.32萬--1,179.36萬--1,179.36萬
以股票支付的報酬 -85.13%111.12萬235.52%366.85萬65.26%55.7萬-2.30%772.89萬-290.64%-117.64萬19.26%747.49萬5,630.52%109.34萬-67.78%33.7萬157.06%791.12萬-23.09%61.71萬
其他非現金項目 -1,640.22%-114.96萬-275.05%-224.24萬151.46%11.78萬230.47%182.54萬35,409.07%56.35萬-3,067.70%-6.61萬1,255.34%128.1萬-89.68%4.69萬264.08%55.24萬-98.47%1,587
營運資金變化 387.33%178.75萬-46.05%-135.88萬-103.62%-5.94萬-135.77%-70.87萬-143.62%-79.56萬-143.96%-62.21萬36.56%-93.03萬685.52%163.93萬368.19%198.12萬25.98%182.39萬
-應收款項(增)減 202.15%9.89萬38.80%-13.57萬-3,751.79%-27.76萬0.14%-13.66萬-78.35%18.92萬82.91%-9.68萬42.43%-22.17萬87.75%-7,208-632.99%-13.68萬-38.76%87.39萬
-預付費用(增)減 -44.23%11萬-379.85%-60.01萬115.62%2.03萬-75.59%15.83萬-50.44%21.64萬-75.63%19.72萬16.17%-12.51萬70.95%-13.02萬159.58%64.83萬460.36%43.65萬
-應付款項及應計費用(減)增 291.93%157.86萬1.26%-65.62萬-88.04%21.25萬-149.07%-79.29萬-219.38%-108.26萬-195.60%-82.25萬31.76%-66.46萬116.06%177.68萬156.73%161.57萬538.35%90.68萬
-其他營運資本變動 --0--3.32萬---1.46萬142.77%6.24萬69.86%-11.85萬-67.98%10萬--------44.13%-14.6萬---39.33萬
非持續經營活動現金淨額
經營活動現金淨額 59.68%-346.53萬-5.02%-954.61萬-24.00%-877.69萬-11.82%-3,309.11萬-20.52%-832.83萬-20.25%-859.46萬2.15%-908.99萬-13.31%-707.82萬-77.13%-2,959.35萬-115.54%-691.01萬
投資活動現金流量
持續投資活動現金淨額 -106.23%-2.48萬90.03%-2.42萬91.24%-1.62萬59.36%-51.04萬-14.30%-47.98萬193.71%39.81萬-15.71%-24.32萬7.71%-18.54萬-51.57%-125.57萬38.96%-41.98萬
固定資產交易淨額 -2,479,500.00%-2.48萬-288.17%-2.42萬33.24%-1.62萬83.48%-3.06萬100.00%1100.00%-189.87%-6,24650.52%-2.43萬-25.08%-18.52萬-229.13%-2.41萬
其他投資活動淨額 ------------55.18%-47.98萬100.60%2,36977.55%-8.41萬-59.56%-23.7萬-6.16%-16.11萬-57.34%-107.06萬---39.57萬
非持續投資活動現金淨額
投資活動現金淨額 -106.23%-2.48萬90.03%-2.42萬91.24%-1.62萬59.36%-51.04萬-14.30%-47.98萬193.71%39.81萬-15.71%-24.32萬7.71%-18.54萬-51.57%-125.57萬38.96%-41.98萬
融資活動現金流量
持續融資活動現金淨額 -62.58%235.22萬286.18%761.13萬-56.39%706.19萬36.75%3,765.84萬426.17%1,321.04萬604.49%628.56萬-87.57%197.09萬95.53%1,619.15萬73.51%2,753.84萬-51.63%251.07萬
債務發行/償還的淨額 99,850.90%193.42萬0.00%-1,938--0325.55%799.29萬-100.07%-1,29193.67%-1,93994.32%-1,93822,395.49%799.81萬-65.25%187.83萬-64.09%197.89萬
普通股發行/回購的淨額 -90.71%49.59萬290.03%857.28萬576.62%792.99萬17.79%3,222.4萬4,768.56%2,351.58萬-51.19%533.82萬-73.84%219.8萬-84.45%117.2萬132.34%2,735.77萬130.30%48.3萬
職工行使股票期權收到的現金 --0--0--0--------112.02%120.51萬--0835.72%730.6萬--------
其他融資活動的淨現金流額 69.57%-7.78萬-326.24%-95.96萬-205.08%-86.8萬-50.71%-255.84萬-3,778.75%-179.3萬-2,177.94%-25.58萬---22.51萬---28.45萬-29.71%-169.76萬109.20%4.87萬
非持續融資活動現金淨額
融資活動現金淨額 -62.58%235.22萬286.18%761.13萬-56.39%706.19萬36.75%3,765.84萬426.17%1,321.04萬604.49%628.56萬-87.57%197.09萬95.53%1,619.15萬73.51%2,753.84萬-51.63%251.07萬
現金淨流量
期初現金流 -45.90%120.99萬-66.77%325.6萬439.57%481.69萬-79.70%89.27萬-84.67%87.7萬-81.96%223.65萬57.58%979.88萬-79.70%89.27萬-31.97%439.73萬86.30%571.9萬
當期現金流變化 40.46%-113.79萬73.39%-195.91萬-119.39%-173.12萬222.54%405.7萬191.35%440.23萬71.39%-191.09萬-215.85%-736.22萬387.01%892.79萬-98.92%-331.08萬-471.68%-481.92萬
利率變動影響 -100.74%-4,10256.51%-8.7萬883.05%17.03萬31.46%-13.28萬-6,456.72%-46.23萬20,683.26%55.14萬-12.90%-20.01萬-79.76%-2.18萬51.85%-19.37萬-122.78%-7,051
期末現金流 -92.25%6.8萬-45.90%120.99萬-66.77%325.6萬439.57%481.69萬439.57%481.69萬-84.67%87.7萬-81.96%223.65萬57.58%979.88萬-79.70%89.27萬-79.70%89.27萬
自由現金流 59.39%-349.01萬-5.21%-957.03萬-23.80%-879.32萬-11.23%-3,312.17萬-20.11%-832.83萬-19.41%-859.46萬2.72%-909.62萬-12.81%-710.26萬-76.67%-2,977.87萬-115.80%-693.42萬
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 ------帶解釋段的無保留意見--------帶解釋段的無保留意見--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
據Axios報道,當地時間週日,特朗普拒絕伊朗最新停火提案,伊朗隨即回擊:沒人會爲了取悅特朗普而草擬方案,以色列總理稱軍事行動尚未結束。週二,伊朗與伊拉克、巴基斯坦據悉已達成祕密協議,允許海灣石油和LNG經霍爾木茲海峽運輸,標誌着伊朗從全面封鎖轉向系統性管控,多國正排隊洽談通航。 展开