Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/11/30 | (FY)2025/08/31 | (Q4)2025/08/31 | (Q3)2025/05/31 | (Q2)2025/02/28 | (Q1)2024/11/30 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 15,253.53%1,569.28萬 | 395.85%1,383.26萬 | 91,657.35%1,329.93萬 | -73.06%28.56萬 | -85.55%10.53萬 | -89.64%10.22萬 | -33.61%278.97萬 | -97.84%1.45萬 | -18.46%106.02萬 | -12.34%72.86萬 |
| 營業收入 | 15,253.53%1,569.28萬 | 395.85%1,383.26萬 | 91,657.35%1,329.93萬 | -73.06%28.56萬 | -85.55%10.53萬 | -89.64%10.22萬 | -33.61%278.97萬 | -97.84%1.45萬 | -18.46%106.02萬 | -12.34%72.86萬 |
| 主營業務成本 | 8,203.24%1,149.45萬 | 437.05%906.61萬 | 45,653.05%850.96萬 | -58.60%25.26萬 | -78.18%11.1萬 | -74.87%13.84萬 | -44.90%168.81萬 | -68.19%1.86萬 | -34.24%61.01萬 | -34.96%50.85萬 |
| 毛利 | 11,689.94%419.83萬 | 332.71%476.65萬 | 116,779.66%478.97萬 | -92.68%3.29萬 | -102.59%-5,702 | -108.32%-3.62萬 | -3.21%110.15萬 | -100.67%-4,105 | 20.86%45萬 | 346.20%22.01萬 |
| 營業費用 | 251.14%734.69萬 | 39.21%1,507.98萬 | 775.53%408.79萬 | 18.67%377.99萬 | 22.65%428.64萬 | -56.02%209.23萬 | -33.03%1,083.27萬 | -406.83%-60.51萬 | -37.24%318.53萬 | -7.01%349.49萬 |
| 銷售和管理費用 | 255.55%649.36萬 | 60.60%1,318.23萬 | 769.00%434.24萬 | 24.48%291.02萬 | 14.67%338.2萬 | -48.84%182.64萬 | -28.63%820.8萬 | -163.88%-64.91萬 | -43.23%233.79萬 | -1.72%294.92萬 |
| -銷售費用 | 319.61%164.42萬 | 156.48%381.39萬 | 587.03%117.24萬 | 216.24%103.37萬 | 73.46%106.07萬 | -50.36%39.18萬 | -42.31%148.7萬 | -129.46%-24.07萬 | -47.28%32.69萬 | 22.67%61.15萬 |
| -管理費用 | 238.05%484.94萬 | 39.39%936.85萬 | 876.28%317萬 | -6.69%187.65萬 | -0.70%232.13萬 | -48.41%143.45萬 | -24.68%672.1萬 | -305.19%-40.84萬 | -42.51%201.1萬 | -6.57%233.77萬 |
| 研發費用 | -57.84%7.67萬 | -41.21%118.4萬 | -1,007.43%-59.85萬 | 17.49%73.85萬 | 136.00%79萬 | -81.52%18.19萬 | -52.48%201.38萬 | 107.90%6.6萬 | -16.38%62.86萬 | -47.17%33.47萬 |
| 折舊攤銷及損耗 | 824.18%77.65萬 | 16.79%71.35萬 | 1,663.09%34.4萬 | -40.06%13.11萬 | -45.77%11.44萬 | -58.65%8.4萬 | 39.68%61.09萬 | -238.80%-2.2萬 | 6.37%21.88萬 | 69.98%21.09萬 |
| -折舊及攤銷 | 824.18%77.65萬 | 16.79%71.35萬 | 1,663.09%34.4萬 | -40.06%13.11萬 | -45.77%11.44萬 | -58.65%8.4萬 | 39.68%61.09萬 | -238.80%-2.2萬 | 6.37%21.88萬 | 69.98%21.09萬 |
| 營業利潤 | -47.92%-314.85萬 | -5.98%-1,031.33萬 | 16.77%70.18萬 | -36.99%-374.69萬 | -31.06%-429.21萬 | 50.75%-212.85萬 | 35.29%-973.12萬 | 44.85%60.1萬 | 41.84%-273.52萬 | 11.71%-327.48萬 |
| 淨非營業利息收入(費用) | -564.73%-107.7萬 | -8.56%-163.29萬 | -22.59%-166.74萬 | 248.64%7.26萬 | 88.49%-6,638 | -331.87%-16.2萬 | -170.87%-150.42萬 | -104.21%-136.02萬 | 33.79%-4.89萬 | 18.54%-5.77萬 |
| 利息收入 | 42,022.81%2.4萬 | 232.33%15.67萬 | -119.13%-2.67萬 | 1,197.76%14.33萬 | 88.25%4萬 | -99.79%57 | -44.18%4.71萬 | 94.63%-1.22萬 | --1.1萬 | --2.13萬 |
| 利息費用 | 4,765.96%110.1萬 | 341.57%81.07萬 | 3,443.86%66.18萬 | 18.02%7.07萬 | -40.90%4.66萬 | -64.95%2.26萬 | 73.96%18.36萬 | 79.25%-1.98萬 | -18.82%5.99萬 | 11.49%7.89萬 |
| 其他財務費用 | ---- | -28.43%97.89萬 | ---- | ---- | ---- | --13.95萬 | 156.02%136.77萬 | ---- | ---- | ---- |
| 其他淨收入(費用) | -108.22%-9.61萬 | -1,540.62%-969.78萬 | -1,047.04%-834.41萬 | -724.87%-347.27萬 | 113.36%68.35萬 | -78.06%116.91萬 | 663.83%67.32萬 | -33.79%88.11萬 | -128.45%-42.1萬 | -74.06%-511.48萬 |
| 出售證券收益 | -79.06%24.49萬 | -6.56%654.36萬 | 271.30%404.48萬 | -62.99%-65.92萬 | 68.49%152.78萬 | -78.39%116.91萬 | 316.50%700.29萬 | -61.30%108.94萬 | -126.07%-40.44萬 | 135.21%90.68萬 |
| 特殊收入(費用) | ---34.09萬 | -157.62%-1,624.27萬 | -3,477.69%-1,238.84萬 | -1,702.33%-281.35萬 | 85.86%-84.6萬 | --0 | -233.15%-630.5萬 | 75.33%-34.63萬 | 442.95%17.56萬 | -1,266.73%-598.49萬 |
| -減:重組與併購 | --34.09萬 | ---5.23萬 | 41.24%-109.3萬 | --0 | -50.55%84.6萬 | --0 | --0 | -280.36%-186.03萬 | --0 | 290.70%171.09萬 |
| -減:資本性資產減值 | ---- | 142.65%1,546.25萬 | 636.87%1,546.25萬 | --0 | --0 | ---- | --637.24萬 | --209.84萬 | --0 | --427.4萬 |
| -減:其他特殊費用 | ---- | --83.25萬 | ---198.1萬 | --281.35萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -減:勾銷 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -業務出售收益 | ---- | --0 | --0 | --0 | ---- | ---- | --6.74萬 | ---10.82萬 | --17.56萬 | ---- |
| 其他非經營收入(費用) | ---- | 104.94%1,219 | -100.35%-484 | ---- | 104.64%1,703 | ---- | -126.89%-2.47萬 | 270.64%13.8萬 | -836.06%-19.21萬 | -149.06%-3.67萬 |
| 稅前利潤 | -285.38%-432.16萬 | -104.92%-2,164.41萬 | -7,734.35%-930.97萬 | -122.99%-714.7萬 | 57.20%-361.52萬 | -215.81%-112.14萬 | 32.78%-1,056.22萬 | -88.70%12.19萬 | 2.79%-320.51萬 | -25.73%-844.73萬 |
| 所得稅 | -158.96%-9,058 | 104.40%7,882 | -102.73%-2,648 | 98.49%-2,706 | 77.46%-9,053 | 127.02%1.54萬 | 13.75%-17.9萬 | 6,812.38%9.71萬 | 11.26%-17.91萬 | -134.40%-4.02萬 |
| 除稅後利潤 | -279.37%-431.25萬 | -108.53%-2,165.2萬 | -37,589.15%-930.71萬 | -136.10%-714.43萬 | 57.11%-360.61萬 | -210.89%-113.68萬 | 33.03%-1,038.32萬 | -97.70%2.48萬 | 2.24%-302.6萬 | -25.46%-840.71萬 |
| 持續經營利潤 | -279.37%-431.25萬 | -108.53%-2,165.2萬 | -37,589.15%-930.71萬 | -136.10%-714.43萬 | 57.11%-360.61萬 | -210.89%-113.68萬 | 33.03%-1,038.32萬 | -97.70%2.48萬 | 2.24%-302.6萬 | -25.46%-840.71萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -279.37%-431.25萬 | -108.53%-2,165.2萬 | -37,589.15%-930.71萬 | -136.10%-714.43萬 | 57.11%-360.61萬 | -210.89%-113.68萬 | 33.03%-1,038.32萬 | -97.70%2.48萬 | 2.24%-302.6萬 | -25.46%-840.71萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -279.37%-431.25萬 | -108.53%-2,165.2萬 | -37,589.15%-930.71萬 | -136.10%-714.43萬 | 57.11%-360.61萬 | -210.89%-113.68萬 | 33.03%-1,038.32萬 | -97.70%2.48萬 | 2.24%-302.6萬 | -25.46%-840.71萬 |
| 基本每股收益 | 93.89%-34.4 | 96.14%-981.2 | -224.68%-75.8657 | 98.02%-261.2 | 42.56%-2,228 | -111.81%-563.2 | 66.19%-2.54萬 | -98.84%60.848 | 21.88%-1.32萬 | 89.87%-3,878.72 |
| 稀釋每股收益 | 93.89%-34.4 | 97.84%-981.2 | -224.68%-75.8657 | 98.04%-261.2 | 42.56%-2,228 | -111.81%-563.2 | 49.04%-4.54萬 | -98.84%60.848 | 22.84%-1.33萬 | 90.67%-3,878.72 |
| 每股派息 | ||||||||||
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- |