Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2024/12/30 | (FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(直接法) | ||||||||||
| 經營活動產生的現金收入 | 29.17%599.54萬 | 0.22%464.16萬 | 16.74%463.16萬 | 48.65%396.75萬 | 36.19%266.91萬 | -4.99%195.98萬 | 94.13%206.28萬 | 10.75%106.26萬 | -60.67%95.95萬 | -3.37%243.94萬 |
| 來自客戶的收入 | 19.70%523.84萬 | 3.55%437.64萬 | 31.61%422.64萬 | 55.58%321.13萬 | 52.54%206.41萬 | -20.45%135.31萬 | 60.07%170.09萬 | 1,671.00%106.26萬 | 500.00%6萬 | --1萬 |
| 經營活動產生的其他現金收入 | 185.45%75.7萬 | -34.56%26.52萬 | -46.42%40.52萬 | 25.00%75.63萬 | -0.28%60.5萬 | 67.62%60.67萬 | --36.2萬 | ---- | -62.97%89.95萬 | -3.77%242.94萬 |
| 現金付款 | -30.57%-408.79萬 | -4.02%-313.09萬 | -7.09%-300.98萬 | -24.41%-281.06萬 | -17.44%-225.91萬 | 43.00%-192.36萬 | -281.62%-337.48萬 | 49.27%-88.43萬 | 35.34%-174.33萬 | 10.52%-269.59萬 |
| 向供應商支付的商品和服務款項 | -30.57%-408.79萬 | -4.02%-313.09萬 | -7.09%-300.98萬 | -24.41%-281.06萬 | -17.44%-225.91萬 | 43.00%-192.36萬 | -281.62%-337.48萬 | 49.27%-88.43萬 | 35.34%-174.33萬 | 10.52%-269.59萬 |
| 已支付的直接利息 | 19.36%-3.89萬 | -18.20%-4.82萬 | -224.48%-4.08萬 | 31.17%-1.26萬 | 27.13%-1.83萬 | 48.92%-2.51萬 | -15,633.65%-4.91萬 | ---312 | ---- | ---4.24萬 |
| 已收到的直接利息 | 47.42%3.33萬 | 213.70%2.26萬 | 3,460.40%7,192 | -55.60%202 | -66.69%455 | -85.70%1,366 | 148.50%9,550 | -22.82%3,843 | -87.00%4,979 | 100.21%3.83萬 |
| 已支付的直接退稅 | ---- | ---- | ---- | 185.20%2.57萬 | 32.00%-3.01萬 | -34.93%-4.43萬 | -187.10%-3.28萬 | ---1.14萬 | ---- | ---- |
| 經營活動現金淨額 | 28.07%190.19萬 | -6.49%148.51萬 | 35.71%158.82萬 | 223.21%117.03萬 | 1,240.65%36.21萬 | 97.71%-3.17萬 | -912.67%-138.44萬 | 121.87%17.03萬 | -256.81%-77.88萬 | 53.48%-21.83萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 50.79%-101.74萬 | -22.17%-206.72萬 | -1,459.86%-169.22萬 | 114.09%12.44萬 | -56.41%-88.32萬 | 88.04%-56.46萬 | -2,639.77%-472.09萬 | -8,494.06%-17.23萬 | -601.25%-2,005 | 100.69%400 |
| 固定資產交易淨額 | 48.70%-76.49萬 | -18.38%-149.11萬 | -74.71%-125.95萬 | -47.75%-72.09萬 | -48.71%-48.79萬 | -19.38%-32.81萬 | ---27.49萬 | ---- | -601.25%-2,005 | 100.69%400 |
| 無形資產交易淨額 | 54.59%-25.44萬 | -135.73%-56.02萬 | 30.51%-23.77萬 | 13.46%-34.2萬 | -67.11%-39.52萬 | ---23.65萬 | ---- | ---- | ---- | ---- |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | -2,480.26%-444.61萬 | ---17.23萬 | ---- | ---- |
| 其他投資活動淨額 | 106.21%1,983 | 83.63%-3.19萬 | -116.42%-19.5萬 | --118.74萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 50.79%-101.74萬 | -22.17%-206.72萬 | -1,459.86%-169.22萬 | 114.09%12.44萬 | -56.41%-88.32萬 | 88.04%-56.46萬 | -2,639.77%-472.09萬 | -8,494.06%-17.23萬 | -601.25%-2,005 | 100.69%400 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -6.54%-15.54萬 | -129.44%-14.59萬 | 733.70%49.56萬 | 21.90%-7.82萬 | -115.39%-10.01萬 | -85.05%65.04萬 | 58.79%435.03萬 | 552.86%273.97萬 | 75.30%41.96萬 | -78.48%23.94萬 |
| 債務發行/償還的淨額 | -6.54%-15.54萬 | -128.82%-14.59萬 | 747.21%50.61萬 | 21.90%-7.82萬 | 14.31%-10.01萬 | 43.57%-11.68萬 | 78.99%-20.71萬 | -334.87%-98.56萬 | 185.64%41.96萬 | -261.62%-49萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---1.06萬 | ---- | ---- | -84.04%72.73萬 | 22.34%455.74萬 | --372.53萬 | ---- | -41.96%77.17萬 |
| 已付利息(籌資活動產生的現金流) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 48.12%-4.24萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | --4萬 | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -6.54%-15.54萬 | -129.44%-14.59萬 | 733.70%49.56萬 | 21.90%-7.82萬 | -115.39%-10.01萬 | -85.05%65.04萬 | 58.79%435.03萬 | 552.86%273.97萬 | 75.30%41.96萬 | -78.48%23.94萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -32.01%154.65萬 | 20.80%227.46萬 | 182.52%188.3萬 | -48.24%66.65萬 | 4.38%128.77萬 | -58.72%123.37萬 | 1,091.05%298.87萬 | -59.01%25.09萬 | 3.64%61.21萬 | 461.41%59.06萬 |
| 當期現金流變化 | 200.14%72.91萬 | -285.91%-72.81萬 | -67.81%39.16萬 | 295.83%121.65萬 | -1,249.48%-62.12萬 | 103.08%5.4萬 | -164.10%-175.5萬 | 857.97%273.77萬 | -1,779.10%-36.12萬 | -96.33%2.15萬 |
| 期末現金流 | 47.14%227.56萬 | -32.01%154.65萬 | 20.80%227.46萬 | 182.52%188.3萬 | -48.24%66.65萬 | 4.38%128.77萬 | -58.72%123.37萬 | 1,091.05%298.87萬 | -59.01%25.09萬 | -11.37%61.21萬 |
| 自由現金流 | 255.86%88.25萬 | -823.24%-56.62萬 | 8.22%7.83萬 | 113.88%7.23萬 | 12.62%-52.11萬 | 63.86%-59.64萬 | -1,068.69%-165.01萬 | 121.82%17.03萬 | -257.73%-78.08萬 | 58.59%-21.83萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |