Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -75.71%1,241.2萬 | -77.50%1,426.2萬 | -83.99%1,456.5萬 | -78.36%2,934.3萬 | -78.36%2,934.3萬 | -76.11%5,109.3萬 | -74.07%6,339.3萬 | -71.98%9,099萬 | -67.68%1.36億 | -67.68%1.36億 |
| -現金和現金等價物 | -75.71%1,241.2萬 | -77.50%1,426.2萬 | -83.99%1,456.5萬 | -78.36%2,934.3萬 | -78.36%2,934.3萬 | -75.50%5,109.3萬 | -73.36%6,339.3萬 | -71.27%9,099萬 | -66.01%1.36億 | -66.01%1.36億 |
| 應收款項 | 65.58%8.31億 | 78.90%8.62億 | 100.03%8.71億 | 42.62%5.18億 | 42.62%5.18億 | 18.93%5.02億 | 54.10%4.82億 | 107.40%4.35億 | 4.20%3.63億 | 4.20%3.63億 |
| -應收利息 | -8.55%1,282.5萬 | -12.86%1,304.7萬 | -9.57%1,278.8萬 | -2.88%1,406.7萬 | -2.88%1,406.7萬 | --1,402.4萬 | --1,497.3萬 | --1,414.2萬 | --1,448.4萬 | --1,448.4萬 |
| -其他應收款 | 67.71%8.18億 | 81.84%8.49億 | 103.71%8.58億 | 44.51%5.04億 | 44.51%5.04億 | 18.13%4.88億 | 54.03%4.67億 | 110.78%4.21億 | 4.22%3.49億 | 4.22%3.49億 |
| 受限制現金 | 16.91%5,502.6萬 | 9.74%5,290.1萬 | 7.04%5,300.3萬 | -33.06%4,902.6萬 | -33.06%4,902.6萬 | -41.54%4,706.8萬 | -27.30%4,820.5萬 | -31.22%4,951.6萬 | 0.19%7,323.4萬 | 0.19%7,323.4萬 |
| 流動資產合計 | -7.02%8.98億 | -8.65%9.29億 | -10.46%9.39億 | -28.04%9.15億 | -28.04%9.15億 | -4.72%9.66億 | 14.36%10.17億 | 19.26%10.48億 | 4.26%12.72億 | 4.26%12.72億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 18.67%1,170.1萬 | -7.60%1,029.1萬 | -0.64%910.6萬 | -9.21%1,093.6萬 | -9.21%1,093.6萬 | -87.68%986萬 | -85.63%1,113.7萬 | -87.47%916.5萬 | -83.67%1,204.5萬 | -83.67%1,204.5萬 |
| -固定資產 | -18.77%1,257.7萬 | -34.07%1,080.4萬 | -33.28%930.4萬 | -0.19%1,679.8萬 | -0.19%1,679.8萬 | -87.62%1,548.4萬 | -86.12%1,638.7萬 | -87.32%1,394.4萬 | -84.22%1,683萬 | -84.22%1,683萬 |
| -累計折舊 | 84.42%-87.6萬 | 90.23%-51.3萬 | 95.86%-19.8萬 | -22.51%-586.2萬 | -22.51%-586.2萬 | 87.51%-562.4萬 | 87.05%-525萬 | 87.01%-477.9萬 | 85.46%-478.5萬 | 85.46%-478.5萬 |
| 商譽及其他無形資產 | -88.49%1,284.6萬 | -88.75%1,332.1萬 | -88.98%1,379.6萬 | -20.49%1.05億 | -20.49%1.05億 | -19.49%1.12億 | -18.58%1.18億 | -17.76%1.25億 | -17.00%1.32億 | -17.00%1.32億 |
| -其他無形資產 | -88.49%1,284.6萬 | -88.75%1,332.1萬 | -88.98%1,379.6萬 | -20.49%1.05億 | -20.49%1.05億 | -19.49%1.12億 | -18.58%1.18億 | -17.76%1.25億 | -17.00%1.32億 | -17.00%1.32億 |
| 其他非流動資產 | -26.83%2,666.7萬 | -20.69%2,689.1萬 | -28.25%2,849萬 | -40.31%3,547.2萬 | -40.31%3,547.2萬 | 37.40%3,644.6萬 | 36.78%3,390.8萬 | 64.31%3,970.8萬 | 128.54%5,942.9萬 | 128.54%5,942.9萬 |
| 非流動資產合計 | -67.57%5,121.4萬 | -69.10%5,050.3萬 | -70.47%5,139.2萬 | -25.61%1.51億 | -25.61%1.51億 | -75.05%1.58億 | -76.73%1.63億 | -77.48%1.74億 | -49.02%2.03億 | -49.02%2.03億 |
| 總資產 | -15.53%9.49億 | -17.02%9.8億 | -19.01%9.9億 | -27.70%10.67億 | -27.70%10.67億 | -31.76%11.24億 | -25.83%11.81億 | -26.00%12.22億 | -8.87%14.75億 | -8.87%14.75億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 27.40%46.5萬 | -85.82%5.5萬 | -90.56%10.4萬 | -98.65%2.9萬 | -98.65%2.9萬 | -99.07%36.5萬 | -99.05%38.8萬 | -97.54%110.2萬 | -95.62%214.2萬 | -95.62%214.2萬 |
| -其他應付款 | 27.40%46.5萬 | -85.82%5.5萬 | -90.56%10.4萬 | -98.65%2.9萬 | -98.65%2.9萬 | -94.95%36.5萬 | -94.06%38.8萬 | -80.58%110.2萬 | -73.78%214.2萬 | -73.78%214.2萬 |
| 應計費用 | -11.35%545.2萬 | 15.74%586.7萬 | -35.11%477.7萬 | -36.92%488萬 | -36.92%488萬 | -77.86%615萬 | -82.22%506.9萬 | -75.50%736.2萬 | -75.63%773.6萬 | -75.63%773.6萬 |
| 短期借款與租賃負債 | -16.17%2.7億 | -23.99%2.06億 | -77.88%1.14億 | -14.56%3.6億 | -14.56%3.6億 | -54.91%3.22億 | -50.86%2.71億 | -4.82%5.16億 | -25.24%4.21億 | -25.24%4.21億 |
| -短期借款 | -16.17%2.7億 | -23.99%2.06億 | -77.88%1.14億 | -14.56%3.6億 | -14.56%3.6億 | -54.30%3.22億 | -50.02%2.71億 | -3.21%5.16億 | -23.92%4.21億 | -23.92%4.21億 |
| 其他流動負債 | -96.24%18.8萬 | -74.42%227.2萬 | -88.26%297萬 | -98.24%402.2萬 | -98.24%402.2萬 | -55.50%499.7萬 | -11.34%888.1萬 | 171.85%2,529.3萬 | 1,291.06%2.28億 | 1,291.06%2.28億 |
| 流動負債總額 | -17.23%2.76億 | -24.94%2.14億 | -77.81%1.22億 | -44.05%3.69億 | -44.05%3.69億 | -59.51%3.33億 | -57.28%2.85億 | -16.42%5.5億 | -6.26%6.59億 | -6.26%6.59億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -30.94%5.12億 | -28.88%5.73億 | 19.30%6.66億 | -38.40%3.92億 | -38.40%3.92億 | 35.10%7.41億 | 41.74%8.06億 | -2.61%5.58億 | 50.86%6.37億 | 50.86%6.37億 |
| -長期借款 | -31.15%5.02億 | -29.07%5.64億 | 19.57%6.55億 | -39.14%3.81億 | -39.14%3.81億 | 39.90%7.29億 | 45.84%7.95億 | -1.17%5.48億 | 55.81%6.27億 | 55.81%6.27億 |
| -長期租賃負債 | -17.03%945.5萬 | -15.75%976.2萬 | 3.97%1,019.8萬 | 5.79%1,106.5萬 | 5.79%1,106.5萬 | -57.70%1,139.6萬 | -51.58%1,158.7萬 | -46.33%980.9萬 | -48.04%1,045.9萬 | -48.04%1,045.9萬 |
| 員工福利 | -39.09%679.4萬 | 4.70%919.8萬 | -3.44%671.3萬 | 36.33%1,216.5萬 | 36.33%1,216.5萬 | --1,115.5萬 | --878.5萬 | --695.2萬 | --892.3萬 | --892.3萬 |
| 其他非流動負債 | -16.27%2,830.5萬 | -16.62%3,113.2萬 | -19.40%3,695萬 | 662.47%3.24億 | 662.47%3.24億 | 99.21%3,380.4萬 | 114.47%3,733.9萬 | 149.40%4,584.4萬 | 133.84%4,252萬 | 133.84%4,252萬 |
| 非流動負債總額 | -30.42%5.47億 | -28.00%6.14億 | 16.13%7.09億 | 5.86%7.29億 | 5.86%7.29億 | 39.00%7.86億 | 45.40%8.52億 | 3.29%6.11億 | 56.31%6.88億 | 56.31%6.88億 |
| 總負債 | -26.49%8.23億 | -27.23%8.28億 | -28.38%8.31億 | -18.56%10.98億 | -18.56%10.98億 | -19.40%11.19億 | -9.26%11.38億 | -7.09%11.61億 | 17.83%13.48億 | 17.83%13.48億 |
| 所有者權益 | ||||||||||
| 股本 | 150.00%5,000 | 150.00%5,000 | 150.00%5,000 | 0.00%2,000 | 0.00%2,000 | -98.52%2,000 | -98.52%2,000 | -98.52%2,000 | 0.00%2,000 | 0.00%2,000 |
| -普通股股本 | 150.00%5,000 | 150.00%5,000 | 150.00%5,000 | 0.00%2,000 | 0.00%2,000 | -98.52%2,000 | -98.52%2,000 | -98.52%2,000 | 0.00%2,000 | 0.00%2,000 |
| 留存收益 | 98.01%-4,164.6萬 | 99.27%-1,487萬 | 99.69%-635.1萬 | -8.42%-21.26億 | -8.42%-21.26億 | -14.49%-20.89億 | -17.65%-20.5億 | -21.04%-20.28億 | -22.49%-19.61億 | -22.49%-19.61億 |
| 資本公積 | -91.96%1.68億 | -92.03%1.67億 | -92.11%1.65億 | 0.31%20.95億 | 0.31%20.95億 | 0.52%20.94億 | 0.60%20.93億 | 0.58%20.9億 | 0.60%20.88億 | 0.60%20.88億 |
| 股東權益總額 | 2,603.65%1.27億 | 252.20%1.52億 | 157.98%1.59億 | -124.24%-3,094.5萬 | -124.24%-3,094.5萬 | -98.19%468.3萬 | -87.25%4,314.2萬 | -84.71%6,148.7萬 | -73.14%1.28億 | -73.14%1.28億 |
| 總權益 | 2,603.65%1.27億 | 252.20%1.52億 | 157.98%1.59億 | -124.24%-3,094.5萬 | -124.24%-3,094.5萬 | -98.19%468.3萬 | -87.25%4,314.2萬 | -84.71%6,148.7萬 | -73.14%1.28億 | -73.14%1.28億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |