Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -28.56%7,771.5萬 | 87.70%7,514.8萬 | 83.40%6,296.5萬 | 8.51%2.24億 | 13.31%4,048.7萬 | 74.22%1.09億 | -36.16%4,003.6萬 | -24.07%3,433.2萬 | -5.60%2.06億 | -48.64%3,573萬 |
| 持續經營淨收入 | 34.86%4,683.9萬 | 12.72%3,857.5萬 | 10.94%3,233.9萬 | -44.84%3,144.8萬 | -2,305.69%-6,665.6萬 | 14.60%3,473.2萬 | 79.10%3,422.3萬 | 536.86%2,914.9萬 | -38.35%5,701.5萬 | -89.29%302.2萬 |
| 持續經營損益 | -98.25%2.1萬 | -90.76%2.3萬 | -94.93%2.5萬 | -89.14%306.1萬 | -63.27%111.7萬 | -25.99%120.2萬 | -95.86%24.9萬 | -97.18%49.3萬 | 253.14%2,817.9萬 | 129.63%304.1萬 |
| 折舊和攤銷 | 7.15%2,853.4萬 | 6.15%2,915.5萬 | 2.25%2,749萬 | -4.02%1.09億 | 5.00%2,754.3萬 | -3.27%2,663.1萬 | -5.28%2,746.5萬 | -11.29%2,688.6萬 | -18.47%1.13億 | -21.44%2,623.2萬 |
| 遞延稅費 | 1,031.27%917.3萬 | -114.12%-298.7萬 | -312.64%-148萬 | 65.90%-1,026.9萬 | 62.47%-858.5萬 | 60.65%-98.5萬 | 43.84%-139.5萬 | 130.95%69.6萬 | -66.61%-3,011.4萬 | -11,539.00%-2,287.8萬 |
| 其他非現金項目 | 37.38%182.3萬 | -160.31%-71.1萬 | 28.51%215.9萬 | 9.35%550.9萬 | 16.87%132.3萬 | 1.84%132.7萬 | -10.55%117.9萬 | 30.74%168萬 | -40.49%503.8萬 | -69.57%113.2萬 |
| 營運資金變化 | -148.65%-1,815.7萬 | 94.04%-192.7萬 | 65.69%-1,213.9萬 | -2,371.51%-4,783.8萬 | -222.28%-1,745萬 | 1,405.91%3,732.3萬 | -1,736.34%-3,233.4萬 | -213.57%-3,537.7萬 | 113.20%210.6萬 | 85.32%1,427萬 |
| -應收款項(增)減 | -420.34%-2,369.2萬 | 56.41%-1,435.1萬 | -423.29%-1,203.3萬 | 28.86%-3,465.1萬 | -286.06%-1,284.8萬 | 140.66%739.6萬 | -338.65%-3,292.1萬 | 118.91%372.2萬 | -148.26%-4,871.1萬 | -131.91%-332.8萬 |
| -存貨(增)減 | 2,621.13%358萬 | -131.61%-5.5萬 | -50.52%23.7萬 | 66.99%191.7萬 | -36.35%140.6萬 | 85.88%-14.2萬 | 174.04%17.4萬 | 166.11%47.9萬 | 111.13%114.8萬 | 276.16%220.9萬 |
| -預付費用(增)減 | -1,545.90%-1,111.9萬 | 112.28%119.8萬 | -14.16%477.7萬 | 374.22%592.6萬 | 282.99%934.9萬 | 1,578.85%76.9萬 | -201.89%-975.7萬 | -10.70%556.5萬 | -150.19%-216.1萬 | -24.64%-510.9萬 |
| -應付款項及應計費用(減)增 | -17.03%2,038.5萬 | 3.87%998.5萬 | 94.89%-208.5萬 | -132.52%-1,642.5萬 | -141.89%-982.5萬 | 35.23%2,457萬 | -27.07%961.3萬 | -850.43%-4,078.3萬 | 675.56%5,051.2萬 | 176.21%2,345.3萬 |
| -其他流動負債變化 | -712.76%-686.9萬 | -69.70%-180.9萬 | 123.82%12.6萬 | -256.97%-583.6萬 | -283.63%-536.2萬 | 117.25%112.1萬 | 81.95%-106.6萬 | -108.55%-52.9萬 | 359.09%371.8萬 | 170.06%292萬 |
| -其他營運資本變化 | -112.25%-44.2萬 | 91.31%310.5萬 | 17.49%-316.1萬 | 151.29%123.1萬 | 97.11%-17萬 | 257.39%360.9萬 | -71.39%162.3萬 | -4,132.63%-383.1萬 | -152.28%-240萬 | -245.59%-587.5萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -28.56%7,771.5萬 | 87.70%7,514.8萬 | 83.40%6,296.5萬 | 8.51%2.24億 | 13.31%4,048.7萬 | 74.22%1.09億 | -36.16%4,003.6萬 | -24.07%3,433.2萬 | -5.60%2.06億 | -48.64%3,573萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -22.61%-2,863.4萬 | -153.28%-3,480萬 | -52.25%-2,121.9萬 | -19.61%-6,972萬 | -12.60%-1,868.9萬 | -129.68%-2,335.4萬 | -15.07%-1,374萬 | 28.83%-1,393.7萬 | -19.96%-5,829萬 | -36.51%-1,659.7萬 |
| 固定資產交易的淨現金流 | -21.43%-2,875萬 | -148.15%-3,487.5萬 | -48.77%-2,124.3萬 | -24.34%-7,085.6萬 | -14.34%-1,884.7萬 | -127.59%-2,367.6萬 | -19.85%-1,405.4萬 | 22.28%-1,427.9萬 | -18.26%-5,698.5萬 | -34.46%-1,648.4萬 |
| 無形資產交易淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---50萬 | ---- |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | --0 | --0 | --0 | 172.30%82.2萬 | --0 | 80.28%25.6萬 | 187.74%27.2萬 | 123.60%29.4萬 | ---113.7萬 | --27.7萬 |
| 其他投資活動的淨現金流 | 75.76%11.6萬 | 78.57%7.5萬 | -50.00%2.4萬 | -5.42%31.4萬 | 43.64%15.8萬 | -29.03%6.6萬 | -55.79%4.2萬 | 41.18%4.8萬 | 37.76%33.2萬 | 8.91%11萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -22.61%-2,863.4萬 | -153.28%-3,480萬 | -52.25%-2,121.9萬 | -19.61%-6,972萬 | -12.60%-1,868.9萬 | -129.68%-2,335.4萬 | -15.07%-1,374萬 | 28.83%-1,393.7萬 | -19.96%-5,829萬 | -36.51%-1,659.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -278.70%-240萬 | 96.00%-218.6萬 | -39.05%-873.4萬 | -79.49%-2.11億 | -23,213.09%-1.52億 | 100.92%134.3萬 | -157.79%-5,463.6萬 | 90.57%-628.1萬 | 28.58%-1.18億 | 112.15%65.7萬 |
| 債務發行/償還的淨現金流 | ---225.5萬 | 0.00%-225.4萬 | 0.00%-225.5萬 | 95.03%-901.9萬 | -100.00%-451萬 | --0 | 81.61%-225.4萬 | 96.52%-225.5萬 | -433.58%-1.82億 | 0.00%-225.5萬 |
| 普通股發行/償還的淨現金流 | --0 | ---- | ---- | -99.98%-2億 | ---1.48億 | --0 | ---- | ---- | 20.05%-1億 | --0 |
| 職工行使股票期權收到的現金 | -87.67%21.3萬 | 135.44%67.1萬 | -75.33%17萬 | -97.44%428.8萬 | -48.37%158.7萬 | -96.92%172.7萬 | -99.73%28.5萬 | -1.43%68.9萬 | 12,443.25%1.67億 | 812.17%307.4萬 |
| 其他融資活動的淨現金流額 | 6.77%-35.8萬 | 48.33%-60.3萬 | -41.02%-664.9萬 | -86.53%-671.7萬 | -178.40%-45.1萬 | -75.34%-38.4萬 | -79.54%-116.7萬 | -83.46%-471.5萬 | 49.82%-360.1萬 | 95.36%-16.2萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -278.70%-240萬 | 96.00%-218.6萬 | -39.05%-873.4萬 | -79.49%-2.11億 | -23,213.09%-1.52億 | 100.92%134.3萬 | -157.79%-5,463.6萬 | 90.57%-628.1萬 | 28.58%-1.18億 | 112.15%65.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 22.75%1.54億 | -25.25%1.15億 | -41.92%8,115.4萬 | 28.05%1.4億 | 80.19%2.13億 | -41.27%1.25億 | 125.94%1.53億 | 28.05%1.4億 | 4.48%1.09億 | 112.71%1.18億 |
| 當期現金流變化 | -46.21%4,668.1萬 | 234.66%3,816.2萬 | 133.90%3,301.2萬 | -291.57%-5,750.5萬 | -757.18%-1.3億 | 192.23%8,677.6萬 | -119.50%-2,834萬 | 134.43%1,411.4萬 | 523.69%3,001.8萬 | -61.94%1,979萬 |
| 利率變動影響 | -129.55%-30.7萬 | 141.57%123.2萬 | 160.03%36.5萬 | -280.48%-106.3萬 | -225.09%-200.4萬 | 195.67%103.9萬 | 34.92%51萬 | -99.34%-60.8萬 | 553.08%58.9萬 | 7.52%160.2萬 |
| 期末現金流 | -6.06%2億 | 22.75%1.54億 | -25.25%1.15億 | -41.92%8,115.4萬 | -41.92%8,115.4萬 | 80.19%2.13億 | -41.27%1.25億 | 125.94%1.53億 | 28.05%1.4億 | 28.05%1.4億 |
| 自由現金流 | -42.47%4,896.5萬 | 55.00%4,027.3萬 | 108.06%4,172.2萬 | 2.81%1.53億 | 15.44%2,164萬 | 63.55%8,511.1萬 | -49.04%2,598.2萬 | -25.30%2,005.3萬 | -12.66%1.49億 | -67.29%1,874.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |