Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 40.98%9,630.9萬 | 112.67%8,172萬 | 102.85%8,959.7萬 | -19.84%1.75億 | -55.36%2,453.2萬 | 330.20%6,831.2萬 | -70.73%3,842.6萬 | 164.11%4,417萬 | 25.17%2.19億 | 2,123.31%5,495.3萬 |
| 持續經營淨收入 | 20.89%-8,722萬 | 21.40%-7,474.5萬 | -103.61%-132.7萬 | 356.54%3.07億 | 377.52%4.76億 | -13.73%-1.1億 | 22.47%-9,509萬 | 13,602.99%3,672.4萬 | -13.26%-1.2億 | 13.23%9,962.1萬 |
| 持續經營損益 | -30.29%192.4萬 | 10.35%464.8萬 | -51.99%192.2萬 | -9.15%2,011.6萬 | -42.77%914.1萬 | -26.36%276萬 | 122.62%421.2萬 | 653.86%400.3萬 | 19.87%2,214.2萬 | 26.71%1,597.1萬 |
| 折舊和攤銷 | -9.20%6,956.1萬 | -4.01%6,884萬 | 9.91%7,642.4萬 | 2.19%2.94億 | -6.85%7,622.7萬 | 17.24%7,660.5萬 | 2.78%7,171.8萬 | -1.83%6,953.4萬 | 7.09%2.88億 | 17.11%8,183.1萬 |
| 遞延稅費 | 4.24%-22.6萬 | -168.64%-11.6萬 | -307.27%-59.9萬 | -1,114.46%-1.17億 | -20,297.58%-1.17億 | 76.98%-23.6萬 | 103.56%16.9萬 | 106.53%28.9萬 | 36.35%-961.1萬 | 109.73%57.9萬 |
| 其他非現金項目 | -15.90%3,430.5萬 | 12.74%5,074.1萬 | -27.64%4,954.4萬 | -89.85%2,340.1萬 | -261.30%-1.31億 | 1,304.23%4,079.3萬 | -44.17%4,500.8萬 | 3.80%6,847.2萬 | 9.79%2.31億 | 1.95%8,113.4萬 |
| 營運資金變化 | 38.24%9,406.2萬 | 77.98%5,501.6萬 | 67.14%-3,049.7萬 | -53.60%-2.2億 | 9.40%-2.26億 | -20.44%6,804.4萬 | -57.36%3,091.1萬 | -80.01%-9,282萬 | 4.43%-1.43億 | -3.52%-2.5億 |
| -應收款項(增)減 | 15.32%2.03億 | -7.47%1.07億 | 92.38%-789萬 | -108.09%-2.25億 | -61.61%-4.13億 | 155.12%1.76億 | -30.96%1.15億 | -16.45%-1.04億 | 47.47%-1.08億 | 26.15%-2.55億 |
| -存貨(增)減 | -1.76%-4,619.5萬 | 376.67%1,852.8萬 | 93.32%1,392.1萬 | 177.77%2,621.6萬 | 137.56%6,052.2萬 | 1.49%-4,539.4萬 | 123.30%388.7萬 | 101.20%720.1萬 | -39.95%-3,371萬 | 222.20%2,547.6萬 |
| -預付費用(增)減 | -360.71%-1,185.4萬 | 374.44%1,616.2萬 | -37.32%-613.7萬 | 41.41%-888.4萬 | -67.33%404.7萬 | 57.04%-257.3萬 | -465.16%-588.9萬 | 78.22%-446.9萬 | 8.52%-1,516.3萬 | 615.74%1,238.8萬 |
| -應付款項及應計費用(減)增 | 80.88%-1,028.9萬 | -17.66%-6,551.4萬 | -365.34%-1,849.7萬 | -79.23%999.9萬 | 461.95%1.13億 | -185.41%-5,382.2萬 | -344.65%-5,567.9萬 | -75.75%697.1萬 | -68.86%4,815萬 | -126.20%-3,109萬 |
| -其他流動負債變化 | -164.69%-972萬 | -65.13%-2,620.8萬 | -377.85%-617.1萬 | 115.75%141.3萬 | -99.68%3.7萬 | 201.74%1,502.6萬 | -178.10%-1,587.1萬 | 7,503.33%222.1萬 | 78.79%-897.4萬 | 295.23%1,153.2萬 |
| -其他營運資本變化 | -46.07%-3,040.5萬 | 147.18%519.5萬 | -385.00%-572.3萬 | 6.72%-2,372.7萬 | 172.90%928萬 | -201.49%-2,081.6萬 | 81.28%-1,101.1萬 | -104.61%-118萬 | -62.42%-2,543.5萬 | 7.57%-1,273萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 40.98%9,630.9萬 | 112.67%8,172萬 | 102.85%8,959.7萬 | -19.84%1.75億 | -55.36%2,453.2萬 | 330.20%6,831.2萬 | -70.73%3,842.6萬 | 164.11%4,417萬 | 25.17%2.19億 | 2,123.31%5,495.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -51,685.86%-9,852.9萬 | -51.32%-7,236.5萬 | -348.60%-1.56億 | -30.84%3,090.5萬 | 598.43%1.13億 | -99.85%19.1萬 | 30.84%-4,782.4萬 | -397.13%-3,483萬 | 111.31%4,468.6萬 | -681.71%-2,274.5萬 |
| 固定資產交易的淨現金流 | 0.41%-240.6萬 | 74.99%-47.8萬 | 83.72%-146.2萬 | -50.17%-3,234.3萬 | -478.54%-1,903.4萬 | 72.85%-241.6萬 | 53.30%-191.1萬 | -70.89%-898.2萬 | 64.78%-2,153.7萬 | 68.79%-329萬 |
| 無形資產交易淨現金流 | 1.71%-1,889萬 | -17.75%-2,600萬 | 28.24%-2,495.6萬 | 8.89%-9,592.8萬 | 54.74%-1,985.3萬 | -1,261.12%-1,921.9萬 | -3.30%-2,208萬 | 10.00%-3,477.6萬 | -16.23%-1.05億 | -84.56%-4,386.7萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 96.01%-321.2萬 | --0 |
| 投資產品交易的淨現金流 | -453.86%-7,723.3萬 | -92.54%-4,588.7萬 | -1,554.20%-1.3億 | -8.90%1.59億 | 523.69%1.52億 | -83.85%2,182.6萬 | 45.43%-2,383.3萬 | -84.82%892.8萬 | 207.42%1.75億 | -62.50%2,441.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -51,685.86%-9,852.9萬 | -51.32%-7,236.5萬 | -348.60%-1.56億 | -30.84%3,090.5萬 | 598.43%1.13億 | -99.85%19.1萬 | 30.84%-4,782.4萬 | -397.13%-3,483萬 | 111.31%4,468.6萬 | -681.71%-2,274.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 58.57%-961.6萬 | -7.12%-744.3萬 | 85.43%-553.5萬 | -1.99%-2.18億 | -246.93%-1.5億 | 67.88%-2,320.9萬 | 89.56%-694.8萬 | -20.48%-3,799萬 | -384.80%-2.13億 | -19,003.95%-4,310.1萬 |
| 債務發行/償還的淨現金流 | -1,499.14%-2.56億 | 98.84%-575萬 | -28.72%-553.5萬 | 70.32%-2,414.7萬 | 6,278.39%4.9億 | 73.10%-1,600.6萬 | -13,677.54%-4.94億 | 58.39%-430萬 | 71.22%-8,135.6萬 | 96.91%-793萬 |
| 普通股發行/償還的淨現金流 | --2.49億 | --0 | --0 | 43.58%-2,253.1萬 | -1,351.41%-4.96億 | --0 | --4.96億 | ---2,253.1萬 | -115.97%-3,993.1萬 | -113.66%-3,414.8萬 |
| 其他融資活動的淨現金流額 | 65.99%-245萬 | ---- | ---- | -85.56%-1.71億 | -13,961.49%-1.44億 | -3.52%-720.3萬 | 86.05%-878.8萬 | 47.36%-1,115.9萬 | -709.84%-9,215.2萬 | -115.00%-102.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 58.57%-961.6萬 | -7.12%-744.3萬 | 85.43%-553.5萬 | -1.99%-2.18億 | -246.93%-1.5億 | 67.88%-2,320.9萬 | 89.56%-694.8萬 | -20.48%-3,799萬 | -384.80%-2.13億 | -19,003.95%-4,310.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -71.97%1,425.7萬 | -81.63%1,234.5萬 | -11.82%8,453.2萬 | 109.47%9,586.4萬 | -9.92%9,616.2萬 | 32.93%5,086.8萬 | 57.48%6,721.4萬 | 109.47%9,586.4萬 | -85.23%4,576.5萬 | 140.75%1.07億 |
| 當期現金流變化 | -126.13%-1,183.6萬 | 111.70%191.2萬 | -151.96%-7,218.7萬 | -122.62%-1,133.2萬 | -6.77%-1,163萬 | -33.87%4,529.4萬 | -270.49%-1,634.6萬 | -828.69%-2,865萬 | 118.97%5,009.9萬 | -866.03%-1,089.3萬 |
| 期末現金流 | -97.48%242.1萬 | -71.97%1,425.7萬 | -81.63%1,234.5萬 | -11.82%8,453.2萬 | -11.82%8,453.2萬 | -9.92%9,616.2萬 | 32.93%5,086.8萬 | 57.48%6,721.4萬 | 109.47%9,586.4萬 | 109.47%9,586.4萬 |
| 自由現金流 | 60.71%7,501.3萬 | 282.69%5,524.2萬 | 15,234.71%6,317.9萬 | -48.74%4,716.9萬 | -284.13%-1,435.5萬 | 738.31%4,667.7萬 | -86.36%1,443.5萬 | 101.52%41.2萬 | 298.21%9,202.3萬 | 121.06%779.6萬 |
| 貨幣單位 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |