Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -18.20%8,029.1萬 | -21.40%7,784.5萬 | 19.32%9,822.9萬 | -8.92%9,913萬 | -8.92%9,913萬 | -17.12%9,815.8萬 | -10.70%9,904.2萬 | -26.90%8,232.3萬 | -3.96%1.09億 | -3.96%1.09億 |
| -現金和現金等價物 | 26.01%6,439.4萬 | -13.54%4,466.5萬 | 74.49%5,341萬 | 1.65%5,159.6萬 | 1.65%5,159.6萬 | -19.26%5,110.3萬 | -0.89%5,165.9萬 | -45.42%3,060.9萬 | -18.13%5,075.6萬 | -18.13%5,075.6萬 |
| -短期投資 | -66.22%1,589.7萬 | -29.97%3,318萬 | -13.33%4,481.9萬 | -18.17%4,753.4萬 | -18.17%4,753.4萬 | -14.68%4,705.5萬 | -19.39%4,738.3萬 | -8.52%5,171.4萬 | 13.14%5,808.8萬 | 13.14%5,808.8萬 |
| 應收款項 | -48.79%428.3萬 | -38.66%339.1萬 | -83.54%313.1萬 | 6.61%374.3萬 | 6.61%374.3萬 | 125.26%836.4萬 | 68.38%552.8萬 | 523.34%1,901.8萬 | 6.52%351.1萬 | 6.52%351.1萬 |
| -應收賬款 | -48.79%428.3萬 | -38.66%339.1萬 | -83.54%313.1萬 | 6.61%374.3萬 | 6.61%374.3萬 | 125.26%836.4萬 | 68.38%552.8萬 | 523.34%1,901.8萬 | 6.52%351.1萬 | 6.52%351.1萬 |
| 遞延資產 | 14.35%1,293.4萬 | 11.80%1,245.8萬 | 10.36%1,197.9萬 | 9.68%1,156.8萬 | 9.68%1,156.8萬 | 8.34%1,131.1萬 | 7.10%1,114.3萬 | 7.16%1,085.4萬 | 6.74%1,054.7萬 | 6.74%1,054.7萬 |
| 其他流動資產 | 16.20%544.3萬 | 5.36%567.9萬 | -8.08%691.9萬 | -8.41%629.8萬 | -8.41%629.8萬 | -20.54%468.4萬 | 10.61%539萬 | 29.44%752.7萬 | 7.88%687.6萬 | 7.88%687.6萬 |
| 流動資產合計 | -15.97%1.03億 | -17.94%9,937.3萬 | 0.45%1.2億 | -6.96%1.21億 | -6.96%1.21億 | -11.53%1.23億 | -6.46%1.21億 | -9.03%1.2億 | -2.34%1.3億 | -2.34%1.3億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -6.32%5,405.5萬 | -6.88%5,553.2萬 | -7.06%5,615.4萬 | -8.09%5,660.9萬 | -8.09%5,660.9萬 | -8.41%5,770萬 | -6.62%5,963.8萬 | -7.63%6,041.7萬 | -7.34%6,159.1萬 | -7.34%6,159.1萬 |
| -固定資產 | -5.98%6,884.3萬 | -5.77%7,167.7萬 | -5.95%7,117.9萬 | -4.30%7,259.2萬 | -4.30%7,259.2萬 | -4.18%7,322萬 | -0.24%7,606.4萬 | -1.46%7,567.9萬 | -1.18%7,585.2萬 | -1.18%7,585.2萬 |
| -累計折舊 | 4.72%-1,478.8萬 | 1.71%-1,614.5萬 | 1.55%-1,502.5萬 | -12.07%-1,598.3萬 | -12.07%-1,598.3萬 | -15.70%-1,552萬 | -32.67%-1,642.6萬 | -34.03%-1,526.2萬 | -38.64%-1,426.1萬 | -38.64%-1,426.1萬 |
| 商譽及其他無形資產 | --3,694.7萬 | --3,715.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -商譽 | --2,946.5萬 | --2,931.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他無形資產 | --748.2萬 | --784.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動遞延資產 | 14.87%1,079.4萬 | 10.69%1,042.4萬 | 9.03%993.3萬 | 10.03%948.7萬 | 10.03%948.7萬 | 11.56%939.7萬 | 12.91%941.7萬 | 12.00%911萬 | 5.84%862.2萬 | 5.84%862.2萬 |
| 其他非流動資產 | -28.89%171.6萬 | 78.48%185.8萬 | 112.43%196.5萬 | 104.80%209.1萬 | 104.80%209.1萬 | 160.58%241.3萬 | 15.54%104.1萬 | 6.57%92.5萬 | 21.12%102.1萬 | 21.12%102.1萬 |
| 非流動資產合計 | 48.92%1.04億 | 49.75%1.05億 | -3.41%6,805.2萬 | -4.28%6,818.7萬 | -4.28%6,818.7萬 | -3.92%6,951萬 | -4.12%7,009.6萬 | -5.32%7,045.2萬 | -5.60%7,123.4萬 | -5.60%7,123.4萬 |
| 總資產 | 7.52%2.06億 | 6.88%2.04億 | -0.98%1.88億 | -6.01%1.89億 | -6.01%1.89億 | -8.92%1.92億 | -5.62%1.91億 | -7.69%1.9億 | -3.52%2.01億 | -3.52%2.01億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -36.65%612.3萬 | -38.64%591.3萬 | -32.38%486.5萬 | 32.04%1,072.7萬 | 32.04%1,072.7萬 | 31.30%966.6萬 | 38.26%963.7萬 | 3.15%719.5萬 | 23.02%812.4萬 | 23.02%812.4萬 |
| -應付賬款 | -19.40%612.3萬 | -21.87%591.3萬 | 16.95%486.5萬 | 60.05%827.6萬 | 60.05%827.6萬 | 58.77%759.7萬 | 77.36%756.8萬 | 0.22%416萬 | 36.33%517.1萬 | 36.33%517.1萬 |
| -應付稅費 | ---- | ---- | ---- | -17.00%245.1萬 | -17.00%245.1萬 | -19.71%206.9萬 | -23.46%206.9萬 | 7.47%303.5萬 | 5.05%295.3萬 | 5.05%295.3萬 |
| 應計費用 | 68.16%2,724.1萬 | 101.27%2,494.9萬 | 95.94%2,055萬 | -3.03%1,423.2萬 | -3.03%1,423.2萬 | 16.71%1,619.9萬 | 11.58%1,239.6萬 | -10.54%1,048.8萬 | 43.11%1,467.6萬 | 43.11%1,467.6萬 |
| 短期借款與租賃負債 | 5.81%1,104.6萬 | 6.22%1,108.4萬 | 4.50%1,089萬 | 3.66%1,071.9萬 | 3.66%1,071.9萬 | -1.16%1,043.9萬 | -2.19%1,043.5萬 | -3.27%1,042.1萬 | -49.93%1,034.1萬 | -49.93%1,034.1萬 |
| -短期租賃負債 | 5.81%1,104.6萬 | 6.22%1,108.4萬 | 4.50%1,089萬 | 3.66%1,071.9萬 | 3.66%1,071.9萬 | -1.16%1,043.9萬 | -2.19%1,043.5萬 | -3.27%1,042.1萬 | -2.94%1,034.1萬 | -2.94%1,034.1萬 |
| 遞延負債 | -4.28%3,849.9萬 | -3.05%3,932.5萬 | -2.45%3,886.4萬 | 2.93%3,998.7萬 | 2.93%3,998.7萬 | 6.72%4,022.1萬 | 10.09%4,056.2萬 | 15.16%3,984.2萬 | 13.81%3,885萬 | 13.81%3,885萬 |
| 流動負債總額 | 7.76%8,290.9萬 | 9.75%8,127.1萬 | 9.96%7,516.9萬 | 5.17%7,662萬 | 5.17%7,662萬 | 10.14%7,693.9萬 | 11.76%7,405.3萬 | 6.28%6,836萬 | 0.88%7,285.3萬 | 0.88%7,285.3萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -9.19%4,200.1萬 | -7.68%4,368.8萬 | -7.89%4,456萬 | -7.85%4,533.8萬 | -7.85%4,533.8萬 | -22.98%4,625.2萬 | -22.33%4,732.3萬 | -21.84%4,837.8萬 | -7.01%4,920.2萬 | -7.01%4,920.2萬 |
| -長期租賃負債 | -9.19%4,200.1萬 | -7.68%4,368.8萬 | -7.89%4,456萬 | -7.85%4,533.8萬 | -7.85%4,533.8萬 | -7.59%4,625.2萬 | -7.07%4,732.3萬 | -6.78%4,837.8萬 | -7.01%4,920.2萬 | -7.01%4,920.2萬 |
| 其他非流動負債 | --293.6萬 | --50.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | -2.84%4,493.7萬 | -6.61%4,419.6萬 | -7.89%4,456萬 | -7.85%4,533.8萬 | -7.85%4,533.8萬 | -22.98%4,625.2萬 | -22.33%4,732.3萬 | -21.84%4,837.8萬 | -7.01%4,920.2萬 | -7.01%4,920.2萬 |
| 總負債 | 3.78%1.28億 | 3.37%1.25億 | 2.56%1.2億 | -0.08%1.22億 | -0.08%1.22億 | -5.17%1.23億 | -4.57%1.21億 | -7.51%1.17億 | -2.46%1.22億 | -2.46%1.22億 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -11.58%-3.17億 | -10.82%-3.09億 | -11.10%-3億 | -10.79%-2.91億 | -10.79%-2.91億 | -11.22%-2.84億 | -12.05%-2.78億 | -12.68%-2.7億 | -13.40%-2.63億 | -13.40%-2.63億 |
| 資本公積 | 12.13%3.96億 | 11.22%3.88億 | 7.40%3.69億 | 4.99%3.59億 | 4.99%3.59億 | 4.93%3.53億 | 7.62%3.49億 | 7.56%3.43億 | 8.46%3.42億 | 8.46%3.42億 |
| 不影響留存收益的損益 | -129.60%-28.7萬 | 24.83%-21.5萬 | -163.16%-50萬 | -616.36%-56.8萬 | -616.36%-56.8萬 | -19.05%-12.5萬 | -1,022.58%-28.6萬 | -322.22%-19萬 | 479.31%11萬 | 479.31%11萬 |
| 股東權益總額 | 14.21%7,861.7萬 | 12.97%7,887.7萬 | -6.61%6,858.1萬 | -15.18%6,696.8萬 | -15.18%6,696.8萬 | -14.94%6,883.6萬 | -7.39%6,982.3萬 | -7.97%7,343.6萬 | -5.12%7,895.7萬 | -5.12%7,895.7萬 |
| 總權益 | 14.21%7,861.7萬 | 12.97%7,887.7萬 | -6.61%6,858.1萬 | -15.18%6,696.8萬 | -15.18%6,696.8萬 | -14.94%6,883.6萬 | -7.39%6,982.3萬 | -7.97%7,343.6萬 | -5.12%7,895.7萬 | -5.12%7,895.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |