Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -27.59%6,176.8萬 | 6.26%8,283.5萬 | -51.84%4,154.5萬 | -7.10%3.16億 | -27.36%6,659.5萬 | 6.51%8,530萬 | -27.86%7,795.5萬 | 42.67%8,626.3萬 | 188.66%3.4億 | 133.40%9,167.8萬 |
| 持續經營淨收入 | -19.62%5,018.8萬 | -22.22%4,904.7萬 | 8.61%5,410.5萬 | 8.34%2.33億 | -7.45%5,744.7萬 | -8.21%6,243.7萬 | 94.27%6,305.9萬 | -4.73%4,981.5萬 | 48.04%2.15億 | 52.37%6,207.4萬 |
| 持續經營損益 | -301.41%-171.2萬 | 78.85%-31萬 | 62.02%-7.9萬 | 67.90%-101.3萬 | 83.66%-18.9萬 | 331.61%85萬 | -144.74%-146.6萬 | 79.86%-20.8萬 | -126.89%-315.6萬 | -25.62%-115.7萬 |
| 折舊和攤銷 | 7.37%1,618.8萬 | 5.90%1,588.6萬 | 4.20%1,567.8萬 | -7.08%6,043.8萬 | 3.02%1,531.4萬 | -0.52%1,507.7萬 | -31.55%1,500.1萬 | 14.77%1,504.6萬 | 90.61%6,504.5萬 | 82.77%1,486.5萬 |
| 遞延稅費 | 111.11%990.3萬 | 46.70%515.2萬 | 73.13%762.3萬 | 14.01%1,977.3萬 | 8.26%716.7萬 | -51.36%469.1萬 | 41.33%351.2萬 | 413.16%440.3萬 | -31.45%1,734.3萬 | 9.08%662萬 |
| 其他非現金項目 | 100.19%5.9萬 | 102.30%27.9萬 | -97.94%28萬 | -214.03%-3,773.4萬 | -687.41%-844.7萬 | 2.71%-3,075萬 | -156.65%-1,212.1萬 | 518.36%1,358.4萬 | -25.28%-1,201.6萬 | -26.33%143.8萬 |
| 營運資金變化 | -175.44%-2,107.3萬 | 213.63%510.9萬 | -1,964.09%-4,196.3萬 | -54.00%1,479.2萬 | -1,346.28%-1,273.7萬 | 120.85%2,793.3萬 | -92.52%162.9萬 | 38.23%-203.3萬 | 135.95%3,216萬 | 104.97%102.2萬 |
| -應收款項(增)減 | -27.99%625.2萬 | 366.34%1,237.2萬 | -832.81%-2,808.7萬 | 210.04%1,304.8萬 | 506.42%472.4萬 | 16.22%868.2萬 | 136.72%265.3萬 | 76.63%-301.1萬 | 75.97%-1,185.8萬 | 112.09%77.9萬 |
| -存貨(增)減 | -111.46%-2,630.8萬 | -274.75%-1,714.1萬 | -1,429.91%-311.2萬 | -161.13%-2,562.8萬 | -156.06%-884.7萬 | -396.78%-1,244.1萬 | -122.18%-457.4萬 | -98.86%23.4萬 | 193.39%4,192.2萬 | -628.29%-345.5萬 |
| -預付費用(增)減 | 428.14%335.9萬 | -1,126.25%-308.9萬 | 1,525.00%208萬 | -401.06%-226.7萬 | -141.27%-333.2萬 | 107.68%63.6萬 | 125.38%30.1萬 | -94.05%12.8萬 | 124.23%75.3萬 | 597.84%807.4萬 |
| -應付款項及應計費用(減)增 | -114.09%-437.6萬 | 299.11%1,296.7萬 | -2,185.06%-1,284.4萬 | 2,106.92%2,963.9萬 | -20.70%-528.2萬 | 234.94%3,105.6萬 | -66.05%324.9萬 | 104.69%61.6萬 | -82.98%134.3萬 | 72.54%-437.6萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -27.59%6,176.8萬 | 6.26%8,283.5萬 | -51.84%4,154.5萬 | -7.10%3.16億 | -27.36%6,659.5萬 | 6.51%8,530萬 | -27.86%7,795.5萬 | 42.67%8,626.3萬 | 188.66%3.4億 | 133.40%9,167.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 17.80%-821.8萬 | -52.58%-1,105.6萬 | -126.95%-1,545.1萬 | 94.60%-3,538.8萬 | -18.70%-1,133.7萬 | -74.68%-999.7萬 | -13.81%-724.6萬 | 98.92%-680.8萬 | -2,464.20%-6.55億 | -58.13%-955.1萬 |
| 資本性支出 | -5.29%-1,018.3萬 | -26.07%-1,193.8萬 | -29.46%-1,023萬 | 10.92%-3,917.6萬 | -14.72%-1,213.4萬 | 0.30%-967.1萬 | -21.83%-946.9萬 | 50.39%-790.2萬 | -55.45%-4,397.7萬 | -49.10%-1,057.7萬 |
| 業務交易的淨現金流 | --0 | --0 | ---600萬 | --0 | --0 | --0 | --0 | --0 | ---6.16億 | --0 |
| 其他投資活動的淨現金流 | 702.76%196.5萬 | -60.32%88.2萬 | -28.79%77.9萬 | -29.50%378.8萬 | -22.32%79.7萬 | -124.90%-32.6萬 | 58.22%222.3萬 | -33.01%109.4萬 | 95.03%537.3萬 | -2.66%102.6萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 17.80%-821.8萬 | -52.58%-1,105.6萬 | -126.95%-1,545.1萬 | 94.60%-3,538.8萬 | -18.70%-1,133.7萬 | -74.68%-999.7萬 | -13.81%-724.6萬 | 98.92%-680.8萬 | -2,464.20%-6.55億 | -58.13%-955.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 30.91%-1,328.7萬 | 13.55%-1,475.5萬 | -8.27%-2,179.1萬 | -167.92%-7,014.4萬 | -2.55%-1,371.7萬 | 74.02%-1,923.2萬 | 84.83%-1,706.8萬 | -106.64%-2,012.7萬 | 317.96%1.03億 | -31.20%-1,337.6萬 |
| 債務發行/償還的淨現金流 | 2.28%-188.3萬 | -1.51%-195.2萬 | 2.12%-198.8萬 | -3.01%-788.2萬 | 3.47%-200.1萬 | 96.62%-192.7萬 | 98.11%-192.3萬 | -101.32%-203.1萬 | -26.37%-765.2萬 | -33.74%-207.3萬 |
| 普通股發行/償還的淨現金流 | 75.48%-20.4萬 | 4.07%-21.2萬 | 33.50%-549.8萬 | -105.67%-933.1萬 | 98.46%-1萬 | ---83.2萬 | 13.67%-22.1萬 | -104.99%-826.8萬 | 3,707.91%1.65億 | -855.88%-65萬 |
| 現金股利支付 | -10.98%-964萬 | -11.84%-893.7萬 | -13.16%-921.6萬 | -11.81%-3,368.1萬 | -12.75%-886萬 | -11.40%-868.6萬 | -12.30%-799.1萬 | -10.76%-814.4萬 | -12.74%-3,012.4萬 | -17.21%-785.8萬 |
| 其他融資活動的淨現金流額 | 79.97%-156萬 | 47.30%-365.4萬 | -202.20%-508.9萬 | 18.36%-1,925萬 | -1.82%-284.6萬 | 15.85%-778.7萬 | -115.38%-693.3萬 | 79.74%-168.4萬 | -134.72%-2,357.8萬 | -49.23%-279.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 30.91%-1,328.7萬 | 13.55%-1,475.5萬 | -8.27%-2,179.1萬 | -167.92%-7,014.4萬 | -2.55%-1,371.7萬 | 74.02%-1,923.2萬 | 84.83%-1,706.8萬 | -106.64%-2,012.7萬 | 317.96%1.03億 | -31.20%-1,337.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 64.37%4.05億 | 78.97%3.48億 | 156.25%3.43億 | -61.17%1.34億 | 375.97%3.03億 | 285.70%2.47億 | 157.56%1.94億 | -61.17%1.34億 | 14.21%3.45億 | -80.12%6,373.8萬 |
| 當期現金流變化 | -28.19%4,026.3萬 | 6.31%5,702.4萬 | -92.75%430.3萬 | 199.69%2.11億 | -39.58%4,154.1萬 | 17,152.62%5,607.1萬 | 597.27%5,364.1萬 | 122.01%5,932.8萬 | -569.77%-2.11億 | 198.35%6,875.1萬 |
| 利率變動影響 | -78.30%17.4萬 | 135.27%49.2萬 | -54.71%51.5萬 | -404.17%-153萬 | -259.17%-207.4萬 | 261.37%80.2萬 | -92.41%-139.5萬 | 169.43%113.7萬 | 123.86%50.3萬 | 51.51%130.3萬 |
| 期末現金流 | 46.89%4.46億 | 64.37%4.05億 | 78.97%3.48億 | 156.25%3.43億 | 156.25%3.43億 | 375.97%3.03億 | 285.70%2.47億 | 157.56%1.94億 | -61.17%1.34億 | -61.17%1.34億 |
| 自由現金流 | -31.79%5,158.5萬 | 3.52%7,089.7萬 | -60.04%3,131.5萬 | -6.54%2.77億 | -32.85%5,446.1萬 | 7.45%7,562.9萬 | -31.71%6,848.6萬 | 75.96%7,836.1萬 | 230.72%2.96億 | 151.98%8,110.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |