Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -0.86%1.29億 | 25.25%1.5億 | 27.81%1.45億 | 100.37%4.97億 | 47.97%1.34億 | 102.38%1.3億 | 151.31%1.2億 | 147.68%1.14億 | 568.19%2.48億 | 69.78%9,038萬 |
| 持續經營淨收入 | -102.20%-58.9萬 | 46.02%5,770.3萬 | 40.68%3,376.6萬 | 317.42%1.38億 | 1,525.73%4,802.4萬 | 283.91%2,677.8萬 | 17.69%3,951.8萬 | 331.48%2,400.2萬 | 107.80%3,313.7萬 | 107.58%295.4萬 |
| 持續經營損益 | -1,558.66%-1,187.6萬 | -994.24%-1,429萬 | 28.71%-200.6萬 | --390.6萬 | --247.1萬 | ---71.6萬 | 118.13%159.8萬 | 79.75%-281.4萬 | ---- | ---- |
| 折舊和攤銷 | 0.00%756萬 | -6.63%736.9萬 | -4.13%759.8萬 | 17.65%3,111.5萬 | -5.78%773.8萬 | 29.52%756萬 | 31.84%789.2萬 | 23.63%792.5萬 | 15.70%2,644.6萬 | 22.22%821.3萬 |
| 遞延稅費 | -7,090.00%-209.7萬 | -31,062.02%-6,481.7萬 | 100.02%1,000 | 40.85%-519.6萬 | 99.66%-7,000 | -99.19%3萬 | 96.71%-20.8萬 | -20.92%-501.1萬 | 84.82%-878.4萬 | 83.04%-203.5萬 |
| 其他非現金項目 | 21.09%95.9萬 | 0.51%79.5萬 | 0.51%79.4萬 | -24.51%316.6萬 | 0.51%79.3萬 | 0.64%79.2萬 | -39.62%79.1萬 | -39.60%79萬 | -19.55%419.4萬 | -39.54%78.9萬 |
| 營運資金變化 | 81.50%8,086.9萬 | 1,843.87%1.29億 | 37.46%4,152萬 | 382.88%1.01億 | -19.52%1,992.3萬 | 392.70%4,455.5萬 | 118.32%661.5萬 | 426.86%3,020.5萬 | -174.01%-3,580.9萬 | -17.10%2,475.6萬 |
| -應收款項(增)減 | -88.02%66.6萬 | -1,720.37%-795.6萬 | -337.18%-265.4萬 | 183.09%1,272萬 | 298.64%555萬 | 517.42%556萬 | 169.35%49.1萬 | 110.68%111.9萬 | -30.63%-1,530.8萬 | 55.58%-279.4萬 |
| -預付費用(增)減 | -160.66%-1,667.3萬 | 78.55%-604.8萬 | 563.79%5,828.9萬 | -295.34%-7,948.4萬 | -510.47%-6,620.5萬 | 529.30%2,748.4萬 | -452.44%-2,819.5萬 | -15.75%-1,256.8萬 | -240.07%-2,010.5萬 | -140.60%-1,084.5萬 |
| -應付款項及應計費用(減)增 | 331.89%6,298.2萬 | 576.01%7,751.8萬 | -5,157.18%-5,451.7萬 | 241.34%1.02億 | 560.07%7,743.9萬 | 574.24%1,458.3萬 | 133.16%1,146.7萬 | 97.77%-103.7萬 | -807.95%-7,248.7萬 | 642.65%1,173.2萬 |
| -其他流動資產變化 | -49.48%484.2萬 | -9.19%480萬 | -4.40%480.3萬 | -10.96%2,424.6萬 | -39.35%435.1萬 | 7.64%958.5萬 | -1.31%528.6萬 | -13.32%502.4萬 | -40.07%2,723.1萬 | -61.69%717.4萬 |
| -其他流動負債變化 | 157.25%1,073.6萬 | 533.36%3,406.2萬 | -139.95%-876.3萬 | -5.59%-3,308.6萬 | -116.89%-282.1萬 | -36.83%-1,875.3萬 | 70.01%-786萬 | 55.03%-365.2萬 | 30.45%-3,133.3萬 | 249.06%1,670.1萬 |
| -其他營運資本變化 | 200.46%1,831.6萬 | 3.09%2,621.1萬 | 7.36%4,436.2萬 | -2.29%7,445萬 | -42.29%160.9萬 | 1,475.19%609.6萬 | 111.13%2,542.6萬 | -32.24%4,131.9萬 | 37.56%7,619.3萬 | -31.68%278.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -0.86%1.29億 | 25.25%1.5億 | 27.81%1.45億 | 100.37%4.97億 | 47.97%1.34億 | 102.38%1.3億 | 151.31%1.2億 | 147.68%1.14億 | 568.19%2.48億 | 69.78%9,038萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -6,515.82%-2.69億 | 89.33%-1,411.9萬 | 144.02%2,218.6萬 | -106.26%-3,546.6萬 | 15.64%8,354.8萬 | 109.26%419.6萬 | -127.51%-1.32億 | -84.57%909.2萬 | 1,136.84%5.67億 | -41.01%7,224.9萬 |
| 資本性支出 | 29.64%-27.3萬 | -25.00%-40.5萬 | -2.68%-42.1萬 | 49.70%-152.3萬 | 1.72%-40.1萬 | 43.44%-38.8萬 | 43.75%-32.4萬 | 69.81%-41萬 | -43.51%-302.8萬 | -89.77%-40.8萬 |
| 固定資產交易的淨現金流 | 31.29%-114.4萬 | 67.04%-226.5萬 | 65.92%-262.9萬 | 71.73%-1,781.3萬 | 83.70%-156.2萬 | 91.09%-166.5萬 | 54.72%-687.1萬 | 60.59%-771.5萬 | 8.07%-6,302.1萬 | 33.62%-958.2萬 |
| 業務交易的淨現金流 | --0 | ---1,896.2萬 | --41.7萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 投資產品交易的淨現金流 | -4,385.34%-2.68億 | 114.30%1,797.1萬 | 44.15%2,481.9萬 | -102.64%-1,668萬 | 3.98%8,551.1萬 | 124.09%624.9萬 | -125.30%-1.26億 | -78.44%1,721.7萬 | 3,715.71%6.33億 | -40.02%8,223.9萬 |
| 其他投資活動的淨現金流 | ---- | -2,001.45%-1,045.8萬 | ---- | 595.50%55萬 | --0 | ---- | 595.50%55萬 | ---- | 80.86%-11.1萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -6,515.82%-2.69億 | 89.33%-1,411.9萬 | 144.02%2,218.6萬 | -106.26%-3,546.6萬 | 15.64%8,354.8萬 | 109.26%419.6萬 | -127.51%-1.32億 | -84.57%909.2萬 | 1,136.84%5.67億 | -41.01%7,224.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 1,065.44%3.34億 | 55.40%-9,964萬 | 18.90%-1.77億 | 9.62%-4.07億 | 111.58%669.2萬 | 59.73%2,864.1萬 | 45.71%-2.23億 | -16,467.81%-2.19億 | -137.90%-4.5億 | 74.97%-5,780萬 |
| 債務發行/償還的淨現金流 | --5.75億 | ---- | ---- | --0 | --0 | --0 | --0 | ---- | ---3.63億 | --0 |
| 普通股發行/償還的淨現金流 | ---1.75億 | 55.56%-1億 | 17.12%-2億 | -267.12%-4.66億 | --0 | --0 | -350.00%-2.25億 | -1,217.22%-2.41億 | 45.22%-1.27億 | 74.69%-5,869.8萬 |
| 職工行使股票期權收到的現金 | 10.35%3,160.4萬 | -77.71%36萬 | 0.11%2,265.4萬 | 50.22%5,957.6萬 | 645.21%669.2萬 | 59.73%2,864.1萬 | 37.33%161.5萬 | 15.13%2,262.8萬 | -7.14%3,966萬 | -2.07%89.8萬 |
| 其他融資活動的淨現金流額 | ---9,780.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 1,065.44%3.34億 | 55.40%-9,964萬 | 18.90%-1.77億 | 9.62%-4.07億 | 111.58%669.2萬 | 59.73%2,864.1萬 | 45.71%-2.23億 | -16,467.81%-2.19億 | -137.90%-4.5億 | 74.97%-5,780萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 155.06%7.04億 | 27.26%6.53億 | 8.42%6.61億 | 149.14%6.1億 | -12.95%4.39億 | -41.02%2.76億 | 46.28%5.13億 | 149.14%6.1億 | -45.79%2.45億 | 68.30%5.05億 |
| 當期現金流變化 | 18.83%1.93億 | 115.52%3,657.6萬 | 89.90%-966.9萬 | -84.87%5,522.3萬 | 113.66%2.24億 | 342.52%1.63億 | -301.20%-2.36億 | -190.13%-9,574.6萬 | 276.58%3.65億 | 289.72%1.05億 |
| 利率變動影響 | 98.04%141.8萬 | 994.24%1,429萬 | 462.75%200.6萬 | ---390.6萬 | ---247.1萬 | --71.6萬 | ---159.8萬 | ---55.3萬 | --0 | --0 |
| 期末現金流 | 104.55%8.99億 | 155.06%7.04億 | 27.26%6.53億 | 8.42%6.61億 | 8.42%6.61億 | -12.95%4.39億 | -41.02%2.76億 | 46.28%5.13億 | 149.14%6.1億 | 149.14%6.1億 |
| 自由現金流 | -0.37%1.27億 | 30.87%1.48億 | 34.75%1.42億 | 162.40%4.78億 | 63.92%1.32億 | 185.38%1.28億 | 252.50%1.13億 | 322.35%1.06億 | 643.68%1.82億 | 108.35%8,039萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |