Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/10/31 | (Q1)2025/07/31 | (FY)2025/04/30 | (Q4)2025/04/30 | (Q3)2025/01/31 | (Q2)2024/10/31 | (Q1)2024/07/31 | (FY)2024/04/30 | (Q4)2024/04/30 | (Q3)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -10.77%6,740.4萬 | -0.84%8,185萬 | 3.16%8,588.2萬 | 3.16%8,588.2萬 | 12.26%1.05億 | -9.23%7,553.6萬 | 9.85%8,254.5萬 | -21.99%8,324.9萬 | -21.99%8,324.9萬 | -26.37%9,310萬 |
| -現金和現金等價物 | -10.77%6,740.4萬 | -0.84%8,185萬 | 3.16%8,588.2萬 | 3.16%8,588.2萬 | 12.26%1.05億 | -9.23%7,553.6萬 | 9.85%8,254.5萬 | -21.99%8,324.9萬 | -21.99%8,324.9萬 | -26.37%9,310萬 |
| 應收款項 | 14.57%2.1億 | 14.66%2.2億 | 1.88%2.28億 | 1.88%2.28億 | 14.70%1.85億 | 24.29%1.83億 | 25.27%1.92億 | -27.71%2.24億 | -27.71%2.24億 | -43.24%1.61億 |
| -應收賬款 | 14.57%2.1億 | 14.66%2.2億 | 1.88%2.28億 | 1.88%2.28億 | 14.70%1.85億 | 24.29%1.83億 | 25.27%1.92億 | -27.71%2.24億 | -27.71%2.24億 | -43.24%1.61億 |
| 存貨 | -21.09%2,138.7萬 | -15.07%2,195.1萬 | -12.75%2,287.5萬 | -12.75%2,287.5萬 | -10.83%2,530.5萬 | -10.05%2,710.3萬 | -14.67%2,584.6萬 | -14.69%2,621.9萬 | -14.69%2,621.9萬 | -14.44%2,837.7萬 |
| 其他流動資產 | -2.25%8,275.3萬 | 10.54%9,617.7萬 | 19.50%1.03億 | 19.50%1.03億 | 16.57%8,027.7萬 | 44.51%8,465.9萬 | 9.16%8,700.4萬 | -8.28%8,595.4萬 | -8.28%8,595.4萬 | -21.65%6,886.8萬 |
| 流動資產合計 | 2.95%3.81億 | 6.99%4.2億 | -3.12%4.4億 | -3.12%4.4億 | 2.80%3.95億 | -12.98%3.7億 | -17.78%3.93億 | -16.12%4.54億 | -16.12%4.54億 | -27.71%3.84億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -13.98%2.09億 | -16.10%2.16億 | -12.72%2.28億 | -12.72%2.28億 | -17.23%2.31億 | -19.44%2.43億 | -15.83%2.58億 | -22.71%2.62億 | -22.71%2.62億 | -18.46%2.8億 |
| -固定資產 | -13.98%2.09億 | -16.10%2.16億 | 2.82%8.65億 | 2.82%8.65億 | -17.23%2.31億 | -19.44%2.43億 | -15.83%2.58億 | -9.04%8.42億 | -9.04%8.42億 | -18.46%2.8億 |
| -累計折舊 | ---- | ---- | -9.82%-6.37億 | -9.82%-6.37億 | ---- | ---- | ---- | 1.16%-5.8億 | 1.16%-5.8億 | ---- |
| 商譽及其他無形資產 | -0.14%16.98億 | -0.64%16.98億 | 0.56%17.17億 | 0.56%17.17億 | -4.30%16.51億 | -0.67%17.01億 | -2.87%17.09億 | -17.09%17.07億 | -17.09%17.07億 | -16.70%17.26億 |
| -商譽 | 1.25%11.16億 | 1.64%11.18億 | 2.76%11.22億 | 2.76%11.22億 | -1.60%10.79億 | 1.93%11.02億 | -0.24%11億 | -9.36%10.91億 | -9.36%10.91億 | -8.86%10.97億 |
| -其他無形資產 | -2.72%5.82億 | -4.74%5.8億 | -3.35%5.95億 | -3.35%5.95億 | -9.03%5.72億 | -5.12%5.98億 | -7.28%6.09億 | -27.97%6.16億 | -27.97%6.16億 | -27.57%6.29億 |
| 其他非流動資產 | -39.53%1.78億 | -35.14%1.9億 | 1.29%3.07億 | 1.29%3.07億 | 1.34%3.22億 | -13.20%2.95億 | -23.52%2.93億 | 77.81%3.03億 | 77.81%3.03億 | 55.47%3.18億 |
| 非流動資產合計 | -6.84%20.86億 | -6.87%21.04億 | -0.87%22.52億 | -0.87%22.52億 | -5.09%22.05億 | -4.88%22.39億 | -7.72%22.59億 | -11.53%22.71億 | -11.53%22.71億 | -11.29%23.23億 |
| 總資產 | -5.45%24.67億 | -4.82%25.24億 | -1.25%26.91億 | -1.25%26.91億 | -3.97%26億 | -6.12%26.09億 | -9.36%26.52億 | -12.33%27.25億 | -12.33%27.25億 | -14.06%27.07億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 18.08%4,765.4萬 | -5.84%3,638.4萬 | 9.50%6,094.8萬 | 9.50%6,094.8萬 | 18.29%5,322萬 | -16.81%4,035.8萬 | -11.60%3,864.1萬 | -33.99%5,565.9萬 | -33.99%5,565.9萬 | 38.93%4,499.2萬 |
| -應付賬款 | 18.08%4,765.4萬 | -5.84%3,638.4萬 | 9.50%6,094.8萬 | 9.50%6,094.8萬 | 18.29%5,322萬 | -16.81%4,035.8萬 | -11.60%3,864.1萬 | -33.99%5,565.9萬 | -33.99%5,565.9萬 | 38.93%4,499.2萬 |
| 應計費用 | 2.03%1.94億 | -2.59%1.79億 | 1.37%1.76億 | 1.37%1.76億 | 8.07%2.48億 | 7.15%1.91億 | 9.61%1.83億 | -13.88%1.73億 | -13.88%1.73億 | -9.18%2.3億 |
| 短期借款與租賃負債 | -5.14%2,663.6萬 | 4.22%2,751.2萬 | 9.65%2,828.2萬 | 9.65%2,828.2萬 | 14.48%2,796.9萬 | 23.14%2,808萬 | 15.43%2,639.7萬 | 4.54%2,579.4萬 | 4.54%2,579.4萬 | -2.49%2,443.1萬 |
| -短期借款 | 0.00%1,000萬 | 14.29%1,000萬 | 33.33%1,000萬 | 33.33%1,000萬 | 60.00%1,000萬 | 100.00%1,000萬 | 75.00%875萬 | 50.00%750萬 | 50.00%750萬 | 25.00%625萬 |
| -短期租賃負債 | -7.99%1,663.6萬 | -0.77%1,751.2萬 | -0.07%1,828.2萬 | -0.07%1,828.2萬 | -1.17%1,796.9萬 | 1.55%1,808萬 | -1.24%1,764.7萬 | -7.01%1,829.4萬 | -7.01%1,829.4萬 | -9.34%1,818.1萬 |
| 遞延負債 | -9.40%2.19億 | -1.53%3.62億 | -4.36%4.63億 | -4.36%4.63億 | 4.19%3.13億 | 2.40%2.41億 | -0.61%3.67億 | -4.14%4.84億 | -4.14%4.84億 | -18.57%3.01億 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | -52.04%2,410.3萬 | --3,763.2萬 | --3,763.2萬 | --3,390.8萬 |
| 流動負債總額 | -3.76%5.4億 | -5.80%6.49億 | -6.00%8.21億 | -6.00%8.21億 | 0.72%7.17億 | -7.99%5.61億 | -2.43%6.89億 | -2.49%8.73億 | -2.49%8.73億 | -6.42%7.12億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -9.76%9.38億 | -10.48%8.96億 | 1.10%8.71億 | 1.10%8.71億 | -3.80%9.61億 | -0.00%10.39億 | 0.39%10.01億 | 0.31%8.61億 | 0.31%8.61億 | -5.81%9.99億 |
| -長期借款 | -9.39%8.62億 | -10.07%8.18億 | 2.91%7.89億 | 2.91%7.89億 | -2.59%8.77億 | 1.43%9.51億 | 2.13%9.1億 | 3.20%7.67億 | 3.20%7.67億 | -4.26%9.01億 |
| -長期租賃負債 | -13.72%7,627.8萬 | -14.62%7,820萬 | -13.67%8,148.2萬 | -13.67%8,148.2萬 | -14.88%8,360.2萬 | -13.17%8,840.3萬 | -14.13%9,158.7萬 | -18.31%9,438.6萬 | -18.31%9,438.6萬 | -18.02%9,821.9萬 |
| 遞延負債 | 4.37%1.03億 | 6.93%1.04億 | 8.19%1.05億 | 8.19%1.05億 | -0.31%9,456.7萬 | 4.66%9,867.6萬 | -11.42%9,736.2萬 | -32.53%9,718.6萬 | -32.53%9,718.6萬 | -34.40%9,486.2萬 |
| 員工福利 | 1.37%7,205.3萬 | 6.05%7,195.4萬 | 1.51%7,189.9萬 | 1.51%7,189.9萬 | -3.77%6,964.7萬 | -6.48%7,108.2萬 | -16.61%6,785萬 | -17.93%7,083.2萬 | -17.93%7,083.2萬 | -7.55%7,237.4萬 |
| 其他非流動負債 | -11.80%7,316.9萬 | -9.20%6,989.9萬 | -1.84%7,044.3萬 | -1.84%7,044.3萬 | 1.64%7,232.9萬 | 6.13%8,296.1萬 | -2.36%7,698萬 | -9.22%7,176萬 | -9.22%7,176萬 | -10.06%7,116萬 |
| 非流動負債總額 | -8.20%11.86億 | -8.58%11.42億 | 0.53%11.18億 | 0.53%11.18億 | -3.97%11.97億 | -0.72%12.92億 | -2.59%12.5億 | -4.77%11.12億 | -4.77%11.12億 | -8.48%12.47億 |
| 總負債 | -6.85%17.27億 | -7.59%17.91億 | -2.34%19.39億 | -2.34%19.39億 | -2.27%19.15億 | -3.04%18.54億 | -2.53%19.38億 | -3.78%19.86億 | -3.78%19.86億 | -7.74%19.59億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 |
| -普通股股本 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 | 0.00%8,318.2萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 1.63%16.1億 | 1.35%15.84億 | 0.49%15.91億 | 0.49%15.91億 | -2.23%15.42億 | -7.39%15.84億 | -10.66%15.63億 | -14.91%15.83億 | -14.91%15.83億 | -12.95%15.77億 |
| 資本公積 | 1.32%4.85億 | 1.41%4.8億 | 1.57%4.82億 | 1.57%4.82億 | 1.70%4.82億 | 1.60%4.79億 | 1.69%4.73億 | 0.98%4.74億 | 0.98%4.74億 | 1.02%4.74億 |
| 減:庫存股 | 6.96%9.57億 | 6.08%9.35億 | 5.99%9.25億 | 5.99%9.25億 | 5.03%9.03億 | 4.54%8.94億 | 4.55%8.82億 | 3.91%8.73億 | 3.91%8.73億 | 3.31%8.6億 |
| 不影響留存收益的損益 | 3.02%-4.81億 | 8.63%-4.78億 | 9.37%-4.79億 | 9.37%-4.79億 | 1.40%-5.19億 | 8.43%-4.96億 | -1.27%-5.24億 | 0.09%-5.28億 | 0.09%-5.28億 | -4.20%-5.27億 |
| 股東權益總額 | -1.99%7.4億 | 2.72%7.33億 | 1.69%7.52億 | 1.69%7.52億 | -8.43%6.85億 | -12.92%7.55億 | -23.85%7.14億 | -29.22%7.4億 | -29.22%7.4億 | -27.13%7.48億 |
| 總權益 | -1.99%7.4億 | 2.72%7.33億 | 1.69%7.52億 | 1.69%7.52億 | -8.43%6.85億 | -12.92%7.55億 | -23.85%7.14億 | -29.22%7.4億 | -29.22%7.4億 | -27.13%7.48億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |