Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
貝殼-W
02423
5
嗶哩嗶哩-W
09626
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 34.10%492.7萬 | 34.10%492.7萬 | -50.68%367.4萬 | -50.68%367.4萬 | 196.34%745萬 | 196.34%745萬 | -66.36%251.4萬 | -66.36%251.4萬 | -53.85%747.3萬 | -53.85%747.3萬 |
| -現金和現金等價物 | 34.10%492.7萬 | 34.10%492.7萬 | -50.68%367.4萬 | -50.68%367.4萬 | 196.34%745萬 | 196.34%745萬 | -66.36%251.4萬 | -66.36%251.4萬 | -53.85%747.3萬 | -53.85%747.3萬 |
| 應收款項 | -19.79%85.1萬 | -19.79%85.1萬 | 32.46%106.1萬 | 32.46%106.1萬 | -33.97%80.1萬 | -33.97%80.1萬 | 34.93%121.3萬 | 34.93%121.3萬 | -2.39%89.9萬 | -2.39%89.9萬 |
| -應收賬款 | 167.86%90萬 | 167.86%90萬 | -34.12%33.6萬 | -34.12%33.6萬 | -59.87%51萬 | -59.87%51萬 | 0.55%127.1萬 | 0.55%127.1萬 | 101.59%126.4萬 | 101.59%126.4萬 |
| -其他應收款 | -92.81%6萬 | -92.81%6萬 | 160.94%83.5萬 | 160.94%83.5萬 | 1,782.35%32萬 | 1,782.35%32萬 | 325.00%1.7萬 | 325.00%1.7萬 | -98.64%4,000 | -98.64%4,000 |
| -應收賬款調整額 | 0.91%-10.9萬 | 0.91%-10.9萬 | -279.31%-11萬 | -279.31%-11萬 | 61.33%-2.9萬 | 61.33%-2.9萬 | 79.67%-7.5萬 | 79.67%-7.5萬 | ---36.9萬 | ---36.9萬 |
| 預付費用 | --46.3萬 | --46.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 持有待售資產 | ---- | ---- | 27.82%70.3萬 | 27.82%70.3萬 | -93.15%55萬 | -93.15%55萬 | -43.97%803萬 | -43.97%803萬 | -41.48%1,433.1萬 | -41.48%1,433.1萬 |
| 其他流動資產 | -39.69%42.4萬 | -39.69%42.4萬 | 27.82%70.3萬 | 27.82%70.3萬 | --55萬 | --55萬 | ---- | ---- | ---- | ---- |
| 流動資產合計 | 22.56%666.5萬 | 22.56%666.5萬 | -38.21%543.8萬 | -38.21%543.8萬 | -25.14%880.1萬 | -25.14%880.1萬 | -48.21%1,175.7萬 | -48.21%1,175.7萬 | -45.55%2,270.3萬 | -45.55%2,270.3萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 4.51%5,858.2萬 | 4.51%5,858.2萬 | 15.47%5,605.5萬 | 15.47%5,605.5萬 | -0.91%4,854.4萬 | -0.91%4,854.4萬 | 43.08%4,899.2萬 | 43.08%4,899.2萬 | --3,424.1萬 | --3,424.1萬 |
| -固定資產 | 12.11%8,764.8萬 | 12.11%8,764.8萬 | 16.35%7,818萬 | 16.35%7,818萬 | 37.16%6,719.5萬 | 37.16%6,719.5萬 | 43.08%4,899.2萬 | 43.08%4,899.2萬 | --3,424.1萬 | --3,424.1萬 |
| -累計折舊 | -31.37%-2,906.6萬 | -31.37%-2,906.6萬 | -18.63%-2,212.5萬 | -18.63%-2,212.5萬 | ---1,865.1萬 | ---1,865.1萬 | ---- | ---- | ---- | ---- |
| 投資物業 | 2.17%2.67億 | 2.17%2.67億 | -33.39%2.61億 | -33.39%2.61億 | 1.85%3.92億 | 1.85%3.92億 | 16.16%3.85億 | 16.16%3.85億 | 11.24%3.32億 | 11.24%3.32億 |
| 投資和預付款 | -5.61%3,430.5萬 | -5.61%3,430.5萬 | 2,190.11%3,634.4萬 | 2,190.11%3,634.4萬 | -1.92%158.7萬 | -1.92%158.7萬 | 364.94%161.8萬 | 364.94%161.8萬 | --34.8萬 | --34.8萬 |
| -長期股權投資 | 0.33%3,420.5萬 | 0.33%3,420.5萬 | 20,944.44%3,409.2萬 | 20,944.44%3,409.2萬 | --16.2萬 | --16.2萬 | ---- | ---- | ---- | ---- |
| -其他投資 | -95.56%10萬 | -95.56%10萬 | 58.04%225.2萬 | 58.04%225.2萬 | -11.93%142.5萬 | -11.93%142.5萬 | 364.94%161.8萬 | 364.94%161.8萬 | --34.8萬 | --34.8萬 |
| 長期應收款 | 1,876.42%209.5萬 | 1,876.42%209.5萬 | -48.79%10.6萬 | -48.79%10.6萬 | -46.92%20.7萬 | -46.92%20.7萬 | 27.87%39萬 | 27.87%39萬 | -42.56%30.5萬 | -42.56%30.5萬 |
| 商譽及其他無形資產 | -1.79%3,115.4萬 | -1.79%3,115.4萬 | 17.29%3,172.1萬 | 17.29%3,172.1萬 | 0.21%2,704.6萬 | 0.21%2,704.6萬 | 1.86%2,699萬 | 1.86%2,699萬 | --2,649.7萬 | --2,649.7萬 |
| -商譽 | 0.00%2,749.3萬 | 0.00%2,749.3萬 | 5.14%2,749.3萬 | 5.14%2,749.3萬 | 0.00%2,615萬 | 0.00%2,615萬 | 0.00%2,615萬 | 0.00%2,615萬 | --2,615萬 | --2,615萬 |
| -其他無形資產 | -13.41%366.1萬 | -13.41%366.1萬 | 371.88%422.8萬 | 371.88%422.8萬 | 6.67%89.6萬 | 6.67%89.6萬 | 142.07%84萬 | 142.07%84萬 | --34.7萬 | --34.7萬 |
| 其他非流動資產 | 63.06%176.1萬 | 63.06%176.1萬 | -67.79%108萬 | -67.79%108萬 | -66.72%335.3萬 | -66.72%335.3萬 | 120.22%1,007.5萬 | 120.22%1,007.5萬 | -23.75%457.5萬 | -23.75%457.5萬 |
| 非流動資產合計 | 2.13%3.95億 | 2.13%3.95億 | -18.27%3.87億 | -18.27%3.87億 | -0.04%4.73億 | -0.04%4.73億 | 19.04%4.73億 | 19.04%4.73億 | 30.51%3.98億 | 30.51%3.98億 |
| 總資產 | 2.42%4.02億 | 2.42%4.02億 | -18.64%3.92億 | -18.64%3.92億 | -0.65%4.82億 | -0.65%4.82億 | 15.41%4.85億 | 15.41%4.85億 | 21.35%4.2億 | 21.35%4.2億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | 300.14%7,585.9萬 | 300.14%7,585.9萬 | -85.58%1,895.8萬 | -85.58%1,895.8萬 | 789.09%1.31億 | 789.09%1.31億 | 273.38%1,478.6萬 | 273.38%1,478.6萬 | -91.57%396萬 | -91.57%396萬 |
| -短期借款 | 417.95%6,733.3萬 | 417.95%6,733.3萬 | -89.68%1,300萬 | -89.68%1,300萬 | 1,160.00%1.26億 | 1,160.00%1.26億 | --1,000萬 | --1,000萬 | ---- | ---- |
| -短期資本租賃負債 | 43.10%852.6萬 | 43.10%852.6萬 | 9.10%595.8萬 | 9.10%595.8萬 | 14.10%546.1萬 | 14.10%546.1萬 | 20.86%478.6萬 | 20.86%478.6萬 | --396萬 | --396萬 |
| 應付款項 | -12.84%517.3萬 | -12.84%517.3萬 | 13.92%593.5萬 | 13.92%593.5萬 | -30.58%521萬 | -30.58%521萬 | 138.10%750.5萬 | 138.10%750.5萬 | 79.50%315.2萬 | 79.50%315.2萬 |
| -應付帳款 | -22.98%378萬 | -22.98%378萬 | 45.51%490.8萬 | 45.51%490.8萬 | -38.18%337.3萬 | -38.18%337.3萬 | 206.34%545.6萬 | 206.34%545.6萬 | 95.07%178.1萬 | 95.07%178.1萬 |
| -其他應付款 | 35.64%139.3萬 | 35.64%139.3萬 | -44.09%102.7萬 | -44.09%102.7萬 | -10.35%183.7萬 | -10.35%183.7萬 | 49.45%204.9萬 | 49.45%204.9萬 | 62.63%137.1萬 | 62.63%137.1萬 |
| 現行撥備 | -38.98%41.8萬 | -38.98%41.8萬 | 74.74%68.5萬 | 74.74%68.5萬 | --39.2萬 | --39.2萬 | ---- | ---- | ---- | ---- |
| 養老金及其他退休福利計劃 | 20.62%119.9萬 | 20.62%119.9萬 | 163.66%99.4萬 | 163.66%99.4萬 | 27.80%37.7萬 | 27.80%37.7萬 | 30.53%29.5萬 | 30.53%29.5萬 | --22.6萬 | --22.6萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | --850.9萬 | --850.9萬 | ---- | ---- |
| 流動負債總額 | 211.04%8,264.9萬 | 211.04%8,264.9萬 | -80.67%2,657.2萬 | -80.67%2,657.2萬 | 342.00%1.37億 | 342.00%1.37億 | 323.75%3,109.5萬 | 323.75%3,109.5萬 | -85.06%733.8萬 | -85.06%733.8萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -32.52%7,981.7萬 | -32.52%7,981.7萬 | 96.00%1.18億 | 96.00%1.18億 | -59.76%6,034.6萬 | -59.76%6,034.6萬 | 9.68%1.5億 | 9.68%1.5億 | 241.81%1.37億 | 241.81%1.37億 |
| -長期借款 | -52.30%3,803.8萬 | -52.30%3,803.8萬 | 193.70%7,974.2萬 | 193.70%7,974.2萬 | -76.79%2,715.1萬 | -76.79%2,715.1萬 | 0.00%1.17億 | 0.00%1.17億 | 192.50%1.17億 | 192.50%1.17億 |
| -長期租賃負債 | 8.41%4,177.9萬 | 8.41%4,177.9萬 | 16.09%3,853.7萬 | 16.09%3,853.7萬 | 0.72%3,319.5萬 | 0.72%3,319.5萬 | 67.08%3,295.7萬 | 67.08%3,295.7萬 | --1,972.5萬 | --1,972.5萬 |
| 長期應付帳款及其他應付款項 | -62.07%1.1萬 | -62.07%1.1萬 | -85.57%2.9萬 | -85.57%2.9萬 | -46.40%20.1萬 | -46.40%20.1萬 | 75.23%37.5萬 | 75.23%37.5萬 | --21.4萬 | --21.4萬 |
| 長期撥備 | 21.61%170.5萬 | 21.61%170.5萬 | -2.37%140.2萬 | -2.37%140.2萬 | 1.70%143.6萬 | 1.70%143.6萬 | 4.36%141.2萬 | 4.36%141.2萬 | --135.3萬 | --135.3萬 |
| 員工福利 | 18.58%21.7萬 | 18.58%21.7萬 | 177.27%18.3萬 | 177.27%18.3萬 | 288.24%6.6萬 | 288.24%6.6萬 | 240.00%1.7萬 | 240.00%1.7萬 | --5,000 | --5,000 |
| 遞延負債 | -0.72%493.7萬 | -0.72%493.7萬 | -4.27%497.3萬 | -4.27%497.3萬 | 10.63%519.5萬 | 10.63%519.5萬 | 123.19%469.6萬 | 123.19%469.6萬 | --210.4萬 | --210.4萬 |
| 其他非流動負債 | ---- | ---- | -33.33%37.8萬 | -33.33%37.8萬 | -6.13%56.7萬 | -6.13%56.7萬 | --60.4萬 | --60.4萬 | ---- | ---- |
| 非流動負債總額 | -30.79%8,668.7萬 | -30.79%8,668.7萬 | 84.70%1.25億 | 84.70%1.25億 | -56.83%6,781.1萬 | -56.83%6,781.1萬 | 11.87%1.57億 | 11.87%1.57億 | 251.00%1.4億 | 251.00%1.4億 |
| 負債總額 | 11.54%1.69億 | 11.54%1.69億 | -26.03%1.52億 | -26.03%1.52億 | 9.09%2.05億 | 9.09%2.05億 | 27.36%1.88億 | 27.36%1.88億 | 65.80%1.48億 | 65.80%1.48億 |
| 所有者權益 | ||||||||||
| 股本 | -0.09%2.56億 | -0.09%2.56億 | -0.31%2.57億 | -0.31%2.57億 | -0.25%2.57億 | -0.25%2.57億 | 0.24%2.58億 | 0.24%2.58億 | 4.44%2.58億 | 4.44%2.58億 |
| -普通股股本 | -0.09%2.56億 | -0.09%2.56億 | -0.31%2.57億 | -0.31%2.57億 | -0.25%2.57億 | -0.25%2.57億 | 0.24%2.58億 | 0.24%2.58億 | 4.44%2.58億 | 4.44%2.58億 |
| 留存收益 | -40.18%-2,830萬 | -40.18%-2,830萬 | -73.36%-2,018.9萬 | -73.36%-2,018.9萬 | -354.74%-1,164.6萬 | -354.74%-1,164.6萬 | 89.03%-256.1萬 | 89.03%-256.1萬 | 37.76%-2,335.3萬 | 37.76%-2,335.3萬 |
| 不影響留存收益的損益 | 510.53%23.2萬 | 510.53%23.2萬 | -71.43%3.8萬 | -71.43%3.8萬 | --13.3萬 | --13.3萬 | ---- | ---- | ---- | ---- |
| 股東權益總額 | -3.44%2.28億 | -3.44%2.28億 | -3.84%2.37億 | -3.84%2.37億 | -3.75%2.46億 | -3.75%2.46億 | 9.14%2.56億 | 9.14%2.56億 | 12.01%2.34億 | 12.01%2.34億 |
| 非控制性權益 | 2.62%379.7萬 | 2.62%379.7萬 | -87.92%370萬 | -87.92%370萬 | -25.84%3,062.5萬 | -25.84%3,062.5萬 | 7.64%4,129.4萬 | 7.64%4,129.4萬 | -20.35%3,836.4萬 | -20.35%3,836.4萬 |
| 總權益 | -3.35%2.32億 | -3.35%2.32億 | -13.15%2.4億 | -13.15%2.4億 | -6.82%2.77億 | -6.82%2.77億 | 8.93%2.97億 | 8.93%2.97億 | 5.95%2.73億 | 5.95%2.73億 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |