Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
貝殼-W
02423
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 61.78%-446.7萬 | -468.90%-562.2萬 | -3,550.00%-489.9萬 | 154.45%718.4萬 | 639.43%2,108.1萬 | -2,268.65%-1,168.9萬 | 347.00%152.4萬 | 101.52%14.2萬 | 61.89%-1,319.3萬 | -152.95%-390.8萬 |
| 持續經營淨收入 | -74.43%-1,041萬 | -221.88%-505.3萬 | 82.04%-245.1萬 | 56.07%-2,184.1萬 | 71.33%-399.8萬 | 50.00%-596.8萬 | 131.39%414.6萬 | -28.42%-1,364.8萬 | -52.07%-4,971.8萬 | 17.47%-1,394.6萬 |
| 持續經營損益 | 172.28%447.9萬 | 95.63%-53.8萬 | 86.86%334.3萬 | -179.63%-256.9萬 | 676.85%615.5萬 | 67.52%164.5萬 | -625.18%-1,230.5萬 | 88.91%178.9萬 | 123.70%322.6萬 | -323.22%-106.7萬 |
| 折舊攤銷及損耗 | -23.56%17.2萬 | 29.59%21.9萬 | -40.56%193萬 | -30.66%866.1萬 | 104.01%656.9萬 | -93.08%22.5萬 | -94.35%16.9萬 | 7.27%324.7萬 | 5.85%1,249萬 | 16.67%322萬 |
| 資產減值支出 | --0 | -54.40%14萬 | -34.93%19萬 | -52.69%356.5萬 | -45.12%262.4萬 | -45.52%43.8萬 | -76.02%30.7萬 | -56.42%29.2萬 | 391.84%753.5萬 | 1,987.77%478.1萬 |
| 以股票支付的報酬 | 113.44%39.7萬 | -43.24%12.6萬 | -35.95%21.2萬 | -38.27%106.6萬 | -38.22%40.9萬 | 160.00%18.6萬 | -70.08%22.2萬 | -47.71%33.1萬 | -16.41%172.7萬 | 604.26%66.2萬 |
| 遞延稅費 | 12.50%9,000 | -166.67%-6,000 | 17.50%-3.3萬 | 329.21%179.7萬 | 504.81%176.9萬 | 102.47%8,000 | -92.80%9,000 | 72.97%-4萬 | -78.18%-78.4萬 | 0.68%-43.7萬 |
| 其他非現金項目 | 15.79%2.2萬 | 91.67%2.3萬 | 109.73%2.2萬 | -97.46%7.4萬 | 104.88%2.1萬 | -88.55%1.9萬 | -99.60%1.2萬 | -315.24%-22.6萬 | 616.46%291.8萬 | 86.81%-43萬 |
| 營運資金變化 | 110.48%86.4萬 | -105.95%-53.3萬 | -196.61%-811.2萬 | 74.56%1,643.1萬 | 127.62%753.2萬 | -204.22%-824.2萬 | 320.65%896.4萬 | 313.39%839.7萬 | 448.11%941.3萬 | -86.45%330.9萬 |
| -應收款項(增)減 | 895.56%233.1萬 | -1,248.76%-816萬 | -116.54%-207.2萬 | 378.78%2,556.7萬 | 203.03%919.7萬 | -110.18%-29.3萬 | -229.00%-60.5萬 | 1,303.27%1,252.6萬 | 449.48%534萬 | 141.34%303.5萬 |
| -存貨(增)減 | 127.33%143.7萬 | 3.52%587.9萬 | -0.91%-750.2萬 | -172.10%-683.6萬 | -203.86%-753萬 | -256.50%-525.7萬 | 1,157.54%567.9萬 | -1,157.87%-743.4萬 | 370.50%948.1萬 | -17.28%725萬 |
| -預付費用(增)減 | -112.12%-30.4萬 | 238.98%60萬 | -3.75%-41.5萬 | -105.33%-15.3萬 | -560.19%-281.9萬 | 32.82%250.9萬 | -94.27%17.7萬 | 76.25%-40萬 | 2,241.04%286.9萬 | -111.83%-42.7萬 |
| -應付款項及應計費用(減)增 | 50.20%-267.1萬 | -75.15%105.6萬 | -39.89%284萬 | 191.22%223.3萬 | 379.32%1,212.8萬 | -735.43%-536.3萬 | 1,380.84%425萬 | 519.27%472.5萬 | -2,106.56%-244.8萬 | -141.86%-434.2萬 |
| -其他流動負債變動 | -56.17%7.1萬 | 117.13%9.2萬 | 5.59%-96.3萬 | 24.86%-438萬 | -56.05%-344.4萬 | 115.27%16.2萬 | 54.45%-53.7萬 | 26.19%-102萬 | -349.00%-582.9萬 | -124.49%-220.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 61.78%-446.7萬 | -468.90%-562.2萬 | -3,550.00%-489.9萬 | 154.45%718.4萬 | 639.43%2,108.1萬 | -2,268.65%-1,168.9萬 | 347.00%152.4萬 | 101.52%14.2萬 | 61.89%-1,319.3萬 | -152.95%-390.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 54.81%1,452.3萬 | -164.81%-500.7萬 | 156.83%270.4萬 | 128.98%446.6萬 | -234.42%-1,188.2萬 | 329.87%938.1萬 | 258.64%772.6萬 | -63.56%-475.8萬 | -187.34%-1,541.3萬 | 35.14%-355.3萬 |
| 固定資產交易淨額 | -180.87%-51.4萬 | 34.87%-82.2萬 | 35.79%-314.2萬 | -8.66%-1,692.3萬 | -311.45%-1,473.4萬 | 95.52%-18.3萬 | 74.27%-126.2萬 | -62.72%-489.3萬 | -9.35%-1,557.4萬 | 38.17%-358.1萬 |
| 業務交易淨額 | --1,503.7萬 | 57.73%-418.5萬 | ---468.6萬 | ---990萬 | --0 | --0 | ---990萬 | --0 | --0 | --0 |
| 投資產品交易淨額 | --0 | --0 | ---- | --2,999.4萬 | --155.7萬 | --956.4萬 | --1,888.8萬 | ---- | --0 | --0 |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --29.7萬 | --0 | --0 | --29.7萬 | ---- | --0 | --0 |
| 其他投資活動淨額 | ---- | ---- | 7,701.48%1,053.2萬 | 519.88%99.8萬 | 1,296.43%39.1萬 | --3.8萬 | 1,140.00%43.4萬 | 37.76%13.5萬 | -77.98%16.1萬 | --2.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 54.81%1,452.3萬 | -164.81%-500.7萬 | 156.83%270.4萬 | 128.98%446.6萬 | -234.42%-1,188.2萬 | 329.87%938.1萬 | 258.64%772.6萬 | -63.56%-475.8萬 | -187.34%-1,541.3萬 | 35.14%-355.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 77.41%-99.3萬 | 83.86%-100萬 | 32.92%-391.8萬 | -1,033.54%-2,521萬 | -138.64%-732.2萬 | -12.69%-439.5萬 | 56.99%-619.6萬 | -112.94%-584.1萬 | 88.55%-222.4萬 | 2,907.46%1,894.7萬 |
| 債務發行/償還的淨額 | 77.41%-99.3萬 | 83.86%-100萬 | 32.92%-391.8萬 | -490.07%-2,521萬 | -138.64%-732.2萬 | -12.69%-439.5萬 | -8.34%-619.6萬 | -112.94%-584.1萬 | 145.44%646.3萬 | 2,907.46%1,894.7萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -67.06%-868.7萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 77.41%-99.3萬 | 83.86%-100萬 | 32.92%-391.8萬 | -1,033.54%-2,521萬 | -138.64%-732.2萬 | -12.69%-439.5萬 | 56.99%-619.6萬 | -112.94%-584.1萬 | 88.55%-222.4萬 | 2,907.46%1,894.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -48.50%2,138.3萬 | -25.66%3,263.7萬 | -31.37%3,764.6萬 | -36.35%5,485.3萬 | -24.36%3,325.7萬 | -20.55%4,152.2萬 | -38.99%4,390.2萬 | -36.35%5,485.3萬 | -30.99%8,618.4萬 | -49.17%4,396.7萬 |
| 當期現金流變化 | 246.52%1,382.4萬 | -904.88%-1,584.7萬 | 41.54%-611.3萬 | 56.02%-1,356萬 | -31.14%790.9萬 | -26.78%-943.5萬 | 92.07%-157.7萬 | 30.20%-1,045.7萬 | 15.28%-3,083萬 | 353.63%1,148.6萬 |
| 利率變動影響 | -280.43%-211.1萬 | 671.98%459.3萬 | 323.48%110.4萬 | -627.94%-364.7萬 | -486.67%-352萬 | 236.68%117萬 | -511.79%-80.3萬 | -165.00%-49.4萬 | 78.38%-50.1萬 | 78.94%-60萬 |
| 現金變動之外的其他現金調整 | ---- | 45.38%-1,531.9萬 | ---- | ---- | ---- | ---- | ---2,804.8萬 | ---- | ---- | ---- |
| 期末現金流 | -0.48%3,309.6萬 | -54.99%606.4萬 | -25.66%3,263.7萬 | -31.37%3,764.6萬 | -31.37%3,764.6萬 | -24.36%3,325.7萬 | -74.22%1,347.4萬 | -38.99%4,390.2萬 | -36.35%5,485.3萬 | -36.35%5,485.3萬 |
| 自由現金流 | 58.04%-498.1萬 | -2,559.54%-644.4萬 | -69.25%-804.1萬 | 66.15%-973.9萬 | 184.75%634.7萬 | -235.18%-1,187.2萬 | 104.74%26.2萬 | 61.49%-475.1萬 | 41.46%-2,876.7萬 | -547.10%-748.9萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。