Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q1)2025/03/29 | (FY)2024/12/28 | (Q4)2024/12/28 | (Q3)2024/09/28 | (Q2)2024/06/30 | (Q1)2024/03/30 | (FY)2023/12/30 | (Q4)2023/12/30 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -49.07%841.8萬 | 141.62%1,499.8萬 | -351.87%-1,684萬 | -41.23%460.7萬 | -36.19%1,652.9萬 | -10,175.52%-3,442.3萬 | -34.85%-3,603.5萬 | -91.28%668.6萬 | 301.00%783.9萬 | -52.15%2,590.4萬 |
| 持續經營淨收入 | -21.80%-5,626.2萬 | 79.14%-7,258.5萬 | -207.96%-3.46億 | 128.51%2,512.3萬 | -205.63%-4,619.1萬 | 2,099.78%11.18億 | -193.15%-3.48億 | 56.30%-1.12億 | -146.32%-8,813.5萬 | 121.00%4,373.1萬 |
| 持續經營損益 | -58.81%129.8萬 | 271.63%223.8萬 | -965.40%-227.6萬 | -1,521.09%-417.8萬 | 289.01%315.1萬 | 1,586.06%671.7萬 | -235.22%-130.4萬 | -88.92%26.3萬 | 124.75%29.4萬 | -39.23%81萬 |
| 折舊和攤銷 | 196.82%2,717.4萬 | -33.54%691.4萬 | -27.99%3,778.4萬 | -31.46%868.1萬 | -38.71%915.5萬 | 10.26%1,420.1萬 | -13.23%1,040.3萬 | 19.79%5,247.1萬 | 21.44%1,266.6萬 | 41.19%1,493.6萬 |
| 遞延稅費 | 211.18%106.4萬 | 86.14%-252.9萬 | -234.09%-2,657.8萬 | -139.14%-1,067.3萬 | 41.11%-95.7萬 | -65.92%-450.3萬 | -486.62%-1,824.4萬 | 113.59%1,982.1萬 | 171.86%2,727萬 | 98.13%-162.5萬 |
| 其他非現金項目 | -102.07%-2.6萬 | 0.00%125.4萬 | 0.00%501.8萬 | 0.00%125.5萬 | 0.00%125.4萬 | -93,706.85%-11.75億 | 0.00%125.4萬 | 0.00%501.8萬 | 0.00%125.5萬 | 0.00%125.4萬 |
| 營運資金變化 | 326.77%3,568.5萬 | -11.59%5,112.7萬 | -182.14%-1,049.9萬 | -115.16%-625.3萬 | 55.96%-1,573.6萬 | 64.76%-2,472.1萬 | -25.29%5,783.2萬 | 47.34%1,278.2萬 | 1,195.70%4,124.2萬 | -327.05%-3,572.9萬 |
| -應收款項(增)減 | -1,212.87%-224.5萬 | -85.13%76.1萬 | -90.66%159.9萬 | -138.47%-307.6萬 | -101.89%-17.1萬 | -28.88%428萬 | 185.86%511.8萬 | 326.41%1,711.2萬 | 263.08%799.5萬 | 500.71%906萬 |
| -存貨(增)減 | -97.01%2,000 | -89.87%8,000 | -99.35%9.1萬 | -100.12%-6,000 | -96.84%6.7萬 | 100.27%3,000 | -99.01%7.9萬 | 275.52%1,401.8萬 | 12.36%500.9萬 | -41.45%212.3萬 |
| -預付費用(增)減 | 4,904.26%3,993.4萬 | -57.17%594.6萬 | 552.53%1,870.3萬 | -104.54%-105.1萬 | 102.12%79.8萬 | -681.00%-3,128.1萬 | 181.18%1,388.2萬 | -146.55%-413.3萬 | 365.23%2,316.8萬 | -450.00%-3,762.2萬 |
| -應付款項及應計費用(減)增 | -194.35%-1,316.9萬 | 226.76%2,822萬 | -32.77%-1,550.6萬 | -81.44%76.3萬 | 3,945.80%1,395.8萬 | 131.05%684.7萬 | -476.32%-2,226.3萬 | -164.05%-1,167.9萬 | -36.55%411萬 | -96.40%34.5萬 |
| -其他營運資本變化 | 136.73%1,116.3萬 | -73.46%1,619.2萬 | -506.70%-1,538.6萬 | -400.31%-288.3萬 | -215.39%-3,038.8萬 | 92.17%-457萬 | -5.44%6,101.6萬 | 82.64%-253.6萬 | 111.75%96萬 | -61.61%-963.5萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -49.07%841.8萬 | 141.62%1,499.8萬 | -351.87%-1,684萬 | -41.23%460.7萬 | -36.19%1,652.9萬 | -10,175.52%-3,442.3萬 | -34.85%-3,603.5萬 | -91.28%668.6萬 | 301.00%783.9萬 | -52.15%2,590.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -51.25%-470.7萬 | 33.99%-317.5萬 | 78.02%-1,641.5萬 | 60.04%-319.2萬 | 64.17%-311.2萬 | 86.70%-634.1萬 | 53.52%-481萬 | -75.16%-7,469.6萬 | 10.51%-798.7萬 | 15.37%-868.6萬 |
| 資本性支出 | -18.38%-368.4萬 | 33.98%-317.5萬 | 54.79%-1,641萬 | 59.94%-319.2萬 | 64.15%-311.2萬 | 31.92%-634萬 | 53.49%-480.9萬 | 5.10%-3,630.1萬 | 10.59%-796.8萬 | 15.36%-868萬 |
| 業務交易的淨現金流 | ---102萬 | ---- | --0 | --0 | --0 | ---- | ---- | -781.89%-3,836.2萬 | --0 | --0 |
| 其他投資活動的淨現金流 | ---3,000 | ---- | 84.85%-5,000 | --0 | --0 | ---1,000 | 87.50%-1,000 | 21.43%-3.3萬 | -46.15%-1.9萬 | 33.33%-6,000 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -51.25%-470.7萬 | 33.99%-317.5萬 | 78.02%-1,641.5萬 | 60.04%-319.2萬 | 64.17%-311.2萬 | 86.70%-634.1萬 | 53.52%-481萬 | -75.16%-7,469.6萬 | 10.51%-798.7萬 | 15.37%-868.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 0 | 27,900.00%1.71億 | -530.88%-1,734.3萬 | 74.67%-20.8萬 | -100.73%-3,000 | 9,617.50%1.54億 | 14.92%-61.6萬 | 41.78%-274.9萬 | 68.24%-82.1萬 | 373.51%41.3萬 |
| 債務發行/償還的淨現金流 | --0 | --1.71億 | ---- | ---- | --0 | --1.71億 | --0 | ---- | ---- | ---- |
| 職工行使股票期權收到的現金 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --71.8萬 | --8,000 | --62.8萬 |
| 其他融資活動的淨現金流額 | ---- | 84.90%-9.3萬 | -400.23%-1,734.3萬 | 74.91%-20.8萬 | 98.60%-3,000 | -930.91%-1,744.3萬 | 15.73%-61.6萬 | 26.58%-346.7萬 | 67.93%-82.9萬 | -42.38%-21.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | --0 | 27,900.00%1.71億 | -530.88%-1,734.3萬 | 74.67%-20.8萬 | -100.73%-3,000 | 9,617.50%1.54億 | 14.92%-61.6萬 | 41.78%-274.9萬 | 68.24%-82.1萬 | 373.51%41.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 306.52%1.74億 | -48.32%5,652萬 | -38.67%1.09億 | -46.81%5,718.1萬 | -53.30%4,270.9萬 | -59.87%5,652萬 | -38.67%1.09億 | 15.95%1.78億 | -42.91%1.07億 | -38.46%9,144.6萬 |
| 當期現金流變化 | -72.33%371.1萬 | 541.55%1.83億 | 28.49%-5,059.8萬 | 224.56%120.7萬 | -23.92%1,341.4萬 | 327.97%1.13億 | -9.70%-4,146.1萬 | -341.66%-7,075.9萬 | 93.71%-96.9萬 | -59.67%1,763.1萬 |
| 利率變動影響 | -77.79%23.5萬 | 218.53%152.9萬 | -224.96%-224.8萬 | -165.84%-186.8萬 | 167.00%105.8萬 | 1,654.87%396.6萬 | -509.52%-129萬 | 137.89%179.9萬 | -47.90%283.7萬 | 60.74%-157.9萬 |
| 期末現金流 | 210.53%1.78億 | 261.96%2.41億 | -48.32%5,652萬 | -48.32%5,652萬 | -46.81%5,718.1萬 | 89.86%1.74億 | -52.70%6,661.5萬 | -38.67%1.09億 | -38.67%1.09億 | -42.91%1.07億 |
| 自由現金流 | -64.72%473.4萬 | 128.95%1,182.3萬 | -12.27%-3,325萬 | 1,196.90%141.5萬 | -22.10%1,341.7萬 | -322.50%-4,076.3萬 | -10.20%-4,084.4萬 | -177.13%-2,961.5萬 | 98.99%-12.9萬 | -60.75%1,722.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |