Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 8.16%1,105.06億 | 14.53%1,121.19億 | 35.61%1,326.09億 | -5.62%1,017.72億 | 2.68%1,021.71億 | 7.68%978.93億 | 36.72%977.9億 | 59.01%1,078.33億 | 49.71%995.02億 | 21.21%909.1億 |
| -現金和現金等價物 | -10.36%355.48億 | -8.46%360.08億 | 146.94%861.72億 | 0.09%336.61億 | 25.28%396.55億 | 25.04%393.36億 | 33.29%348.96億 | 21.82%336.31億 | 12.76%316.53億 | 11.62%314.59億 |
| -短期投資 | 19.90%749.58億 | 29.98%761.11億 | -26.17%464.37億 | -8.21%681.11億 | -7.86%625.15億 | -1.50%585.57億 | 38.70%628.94億 | 84.54%742.02億 | 76.72%678.49億 | 26.99%594.51億 |
| -應收賬款 | 57.51%226.37億 | 48.51%181.85億 | 54.15%172.86億 | 23.49%126.62億 | 5.08%143.72億 | -2.36%122.45億 | 0.66%112.14億 | 9.85%102.54億 | -5.87%136.77億 | -17.47%125.41億 |
| -應收稅費 | ---- | 24.21%80.69億 | ---- | --98.53億 | ---- | --64.96億 | ---- | ---- | ---- | ---- |
| -其他應收款 | 35.87%436.6億 | 5.74%254.98億 | 13.49%392.7億 | -15.11%269.52億 | 29.94%321.34億 | -10.57%241.13億 | 55.05%346.03億 | 9.97%317.48億 | -9.57%247.29億 | -2.99%269.63億 |
| 存貨 | 50.05%739.96億 | 27.76%658.25億 | 18.29%614.17億 | 40.72%625.1億 | 33.85%493.13億 | 33.99%515.24億 | 21.89%519.19億 | -11.93%444.23億 | -30.48%368.42億 | -33.47%384.55億 |
| 預付費用 | ---- | 58.94%85.13億 | ---- | --60.93億 | ---- | --53.56億 | ---- | ---- | ---- | ---- |
| 受限制現金 | 0.91%49.66億 | 12.46%54.12億 | 18.31%53.15億 | 14.23%54.76億 | 4.14%49.21億 | 4.02%48.12億 | 6.36%44.92億 | 21.16%47.94億 | 19.55%47.25億 | 19.53%46.26億 |
| 流動資產合計 | 26.05%2,557.65億 | 20.02%2,436.2億 | 27.94%2,558.97億 | 13.39%2,257.09億 | 13.06%2,029.11億 | 16.99%2,029.8億 | 31.76%2,000.17億 | 24.09%1,990.53億 | 8.58%1,794.76億 | -3.43%1,734.96億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 55.19%250.7億 | 41.17%292.45億 | 36.73%195.86億 | 47.93%245.88億 | 27.13%161.55億 | 40.02%207.17億 | 47.34%143.24億 | 35.07%166.21億 | 50.10%127.08億 | 92.79%147.95億 |
| -固定資產 | 55.19%250.7億 | 41.43%355.88億 | --195.86億 | 46.27%298.38億 | --161.55億 | 38.37%251.62億 | ---- | 32.48%203.99億 | ---- | --181.85億 |
| -累計折舊 | ---- | -42.68%-63.43億 | ---- | -38.97%-52.5億 | ---- | -31.16%-44.46億 | ---- | -22.20%-37.77億 | ---- | ---33.9億 |
| 商譽及其他無形資產 | -1.81%82.37億 | 14.78%163.61億 | 0.73%81.38億 | -4.77%159.71億 | 31.80%83.89億 | 0.91%142.54億 | 88.27%80.79億 | 31.56%167.71億 | 28.86%63.65億 | 176.48%141.25億 |
| -商譽 | ---- | 0.00%16.97億 | ---- | 0.00%16.97億 | ---- | 0.00%16.97億 | ---- | 0.00%16.97億 | ---- | --16.97億 |
| -其他無形資產 | ---- | 16.78%146.65億 | ---- | -5.31%142.75億 | ---- | 1.03%125.57億 | ---- | 36.40%150.75億 | ---- | --124.29億 |
| 長期預付費用 | ---- | 0.45%10.11億 | ---- | 1.46%10.15億 | ---- | -22.76%10.06億 | ---- | -20.37%10億 | ---- | --13.03億 |
| 其他非流動資產 | 26.40%202.92億 | 1,013.04%8.58億 | 11.25%189.28億 | 45.30%8.33億 | 5.30%160.53億 | -89.28%7,708.9萬 | 7.16%170.14億 | 7.37%5.73億 | -5.54%152.45億 | -95.47%7.19億 |
| 非流動資產合計 | 66.85%2,470.01億 | 70.91%2,378.98億 | 52.98%1,942.19億 | 41.74%1,774.47億 | 21.07%1,480.34億 | 17.90%1,391.95億 | 12.95%1,269.54億 | 10.70%1,251.95億 | 8.37%1,222.69億 | 4.09%1,180.61億 |
| 總資產 | 43.26%5,027.67億 | 40.72%4,815.18億 | 37.66%4,501.16億 | 24.34%4,031.55億 | 16.31%3,509.45億 | 17.36%3,421.75億 | 23.76%3,269.72億 | 18.55%3,242.47億 | 8.49%3,017.45億 | -0.52%2,915.56億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 52.03%1,562.32億 | 61.29%1,378.53億 | 50.39%1,335.46億 | 53.82%1,258.36億 | 29.22%1,027.63億 | 21.70%854.69億 | 45.53%887.97億 | 22.77%818.06億 | 1.06%795.24億 | -20.74%702.31億 |
| -應付賬款 | 70.05%1,168.09億 | 62.33%1,083.93億 | 54.84%937.54億 | 58.27%982.81億 | 25.61%686.89億 | 21.17%667.72億 | 45.60%605.47億 | 16.96%620.99億 | -7.23%546.83億 | -20.92%551.06億 |
| -應付稅費 | 19.43%39.33億 | 40.44%57.16億 | 74.58%38.17億 | 69.90%59.24億 | 31.13%32.94億 | 12.04%40.7億 | 30.67%21.86億 | 53.58%34.87億 | 60.42%25.12億 | 161.26%36.33億 |
| -其他應付款 | 15.30%354.9億 | 62.33%237.43億 | 38.03%359.75億 | 33.36%216.32億 | 37.85%307.81億 | 27.28%146.26億 | 46.78%260.64億 | 43.96%162.21億 | 22.84%223.3億 | -34.46%114.92億 |
| 現行撥備 | 20.39%79.99億 | 12.52%77.7億 | 14.97%76.77億 | 12.24%70.02億 | 7.04%66.44億 | 15.86%69.06億 | 32.11%66.77億 | 25.50%62.38億 | 46.06%62.07億 | 56.50%59.6億 |
| 短期借款與租賃負債 | 93.95%95.89億 | 21.82%130.92億 | 152.55%127.14億 | 125.75%155.66億 | 139.91%49.44億 | 467.67%107.46億 | 217.94%50.34億 | 122.57%68.95億 | -18.13%20.61億 | -73.32%18.93億 |
| -短期借款 | 93.95%95.89億 | 18.98%106.41億 | 152.55%127.14億 | 115.53%133.27億 | 139.91%49.44億 | 697.09%89.44億 | 217.94%50.34億 | 187.50%61.83億 | -18.13%20.61億 | -84.18%11.22億 |
| -短期租賃負債 | ---- | 35.95%24.51億 | ---- | 214.44%22.39億 | ---- | 133.80%18.03億 | ---- | -24.85%7.12億 | ---- | --7.71億 |
| 流動負債總額 | 51.00%1,942.19億 | 49.46%1,883.29億 | 49.73%1,701.97億 | 51.73%1,753.85億 | 29.94%1,286.18億 | 33.22%1,260.02億 | 49.54%1,136.65億 | 28.96%1,155.88億 | 5.19%989.81億 | -11.88%945.85億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 87.32%25.32億 | 78.58%21.87億 | 66.25%18.12億 | 39.45%16.95億 | 38.66%13.52億 | 14.76%12.25億 | 30.30%10.9億 | 28.59%12.16億 | 18.79%9.75億 | -3.06%10.67億 |
| 長期借款與租賃負債 | -19.70%180億 | -8.49%215.99億 | -19.59%182.31億 | -10.84%204.45億 | -1.57%224.16億 | 2.39%236.02億 | 8.58%226.72億 | -0.12%229.3億 | -2.02%227.74億 | -9.51%230.51億 |
| -長期借款 | -19.70%180億 | -13.15%182.72億 | -19.59%182.31億 | -20.29%172.76億 | -1.57%224.16億 | -3.34%210.38億 | 8.58%226.72億 | 0.84%216.74億 | -2.02%227.74億 | -14.57%217.64億 |
| -長期租賃負債 | ---- | 29.70%33.27億 | ---- | 152.32%31.7億 | ---- | 99.15%25.65億 | ---- | -14.24%12.56億 | ---- | --12.88億 |
| 其他非流動負債 | -3.34%188.47億 | -38.84%4,650.1萬 | -11.19%183.01億 | -13.84%6,126.8萬 | 9.86%194.99億 | -65.50%7,603.3萬 | 22.31%206.08億 | -52.55%7,111.1萬 | 3.09%177.49億 | -98.73%2.2億 |
| 非流動負債總額 | -3.41%429.84億 | -6.16%403.28億 | -12.52%399.88億 | -13.14%385.65億 | 4.22%445.03億 | 2.53%429.77億 | 14.82%457.12億 | 11.12%443.98億 | 1.12%427億 | -6.71%419.18億 |
| 總負債 | 37.02%2,372.03億 | 35.32%2,286.57億 | 31.88%2,101.85億 | 33.73%2,139.5億 | 22.19%1,731.21億 | 23.79%1,689.79億 | 37.60%1,593.78億 | 23.46%1,599.86億 | 3.93%1,416.81億 | -10.35%1,365.03億 |
| 所有者權益 | ||||||||||
| 股本 | 4.93%42.6萬 | 4.42%42.5萬 | 4.69%42.4萬 | 0.00%40.7萬 | -0.25%40.6萬 | 0.00%40.7萬 | -0.49%40.5萬 | 0.25%40.7萬 | 0.00%40.7萬 | 0.25%40.7萬 |
| -普通股股本 | 4.93%42.6萬 | 4.42%42.5萬 | 4.69%42.4萬 | 0.00%40.7萬 | -0.25%40.6萬 | 0.00%40.7萬 | -0.49%40.5萬 | 0.25%40.7萬 | 0.00%40.7萬 | 0.25%40.7萬 |
| 留存收益 | ---- | 37.87%1,343.78億 | ---- | 26.50%1,115.41億 | ---- | 22.93%974.66億 | ---- | 23.46%881.71億 | ---- | --792.85億 |
| 資本公積 | ---- | 66.47%1,010.01億 | ---- | -1.09%601.18億 | ---- | -0.04%606.72億 | ---- | 2.18%607.78億 | ---- | --606.98億 |
| 減:庫存股 | ---- | -96.17%4,407.3萬 | ---- | -92.09%3,467.8萬 | ---- | 144.89%11.52億 | ---- | 129.72%4.38億 | ---- | --4.7億 |
| 股東權益總額 | 49.77%2,654.59億 | 46.30%2,524.74億 | 43.12%2,394.99億 | 15.09%1,887.38億 | 10.92%1,772.44億 | 11.50%1,725.72億 | 12.99%1,673.36億 | 14.16%1,639.95億 | 12.91%1,597.91億 | 10.12%1,547.75億 |
| 非控制性權益 | -81.98%1.05億 | -37.99%3.87億 | 68.19%4.33億 | 75.51%4.67億 | 112.77%5.8億 | 124.21%6.24億 | -5.51%2.58億 | 0.63%2.66億 | -1.32%2.73億 | 5.80%2.78億 |
| 總權益 | 49.34%2,655.63億 | 46.00%2,528.61億 | 43.16%2,399.32億 | 15.19%1,892.05億 | 11.10%1,778.25億 | 11.70%1,731.96億 | 12.95%1,675.94億 | 14.13%1,642.62億 | 12.88%1,600.63億 | 10.11%1,550.53億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |