美股市場個股詳情

XPOF Xponential Fitness

添加自選
  • 12.750
  • -0.250-1.92%
收盤價 04/30 16:00 (美東)
4.03億總市值-28977市盈率TTM

Xponential Fitness關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
(Q3)2022/09/30
(Q2)2022/06/30
(Q1)2022/03/31
營業總收入
30.09%3.19億
26.56%9,019.5萬
26.15%8,043.5萬
29.85%7,734萬
40.36%7,069萬
57.95%2.45億
44.35%7,126.9萬
56.03%6,376.3萬
66.48%5,956萬
73.27%5,036.2萬
營業收入
26.82%2.62億
27.13%7,310萬
21.01%6,439.3萬
24.93%6,457.9萬
35.71%5,943.5萬
57.64%2.06億
41.61%5,750.2萬
50.66%5,321.2萬
70.37%5,169.3萬
78.50%4,379.7萬
主營業務成本
16.41%9,657.3萬
28.96%2,801.2萬
5.61%2,208.5萬
5.69%2,340.3萬
26.91%2,307.3萬
52.75%8,295.7萬
26.79%2,172.1萬
42.85%2,091.1萬
80.61%2,214.4萬
76.88%1,818.1萬
毛利
37.09%2.22億
25.50%6,218.3萬
36.17%5,835萬
44.15%5,393.7萬
47.97%4,761.7萬
60.76%1.62億
53.68%4,954.8萬
63.38%4,285.2萬
59.12%3,741.6萬
71.30%3,218.1萬
營業費用
30.51%1.84億
28.80%4,309.8萬
42.71%5,279.5萬
48.13%4,873.6萬
4.47%3,908.2萬
35.11%1.41億
-5.17%3,346萬
38.88%3,699.5萬
39.36%3,290.1萬
100.52%3,741.1萬
銷售和管理費用
32.98%1.67億
32.50%3,891.6萬
47.92%4,857.9萬
51.59%4,444.8萬
2.85%3,488.5萬
33.44%1.25億
-8.08%2,937萬
35.36%3,284.1萬
38.30%2,932.2萬
104.31%3,391.9萬
折舊攤銷及損耗
10.24%1,688.3萬
2.25%418.2萬
1.49%421.6萬
19.81%428.8萬
20.19%419.7萬
50.56%1,531.5萬
22.68%409萬
74.83%415.4萬
48.69%357.9萬
69.93%349.2萬
-折舊及攤銷
10.24%1,688.3萬
2.25%418.2萬
1.49%421.6萬
19.81%428.8萬
20.19%419.7萬
50.56%1,531.5萬
22.68%409萬
74.83%415.4萬
48.69%357.9萬
69.93%349.2萬
營業利潤
80.76%3,837.6萬
18.63%1,908.5萬
-5.16%555.5萬
15.19%520.1萬
263.19%853.5萬
720.76%2,123萬
628.34%1,608.8萬
1,532.03%585.7萬
4,852.63%451.5萬
-4,154.26%-523萬
淨非營業利息收入(費用)
-231.09%-3,712.2萬
-229.34%-1,106.9萬
-262.13%-1,061.4萬
-230.80%-809.8萬
-196.97%-734.1萬
52.38%-1,121.2萬
-35.96%-336.1萬
46.83%-293.1萬
78.21%-244.8萬
42.88%-247.2萬
利息收入
-10.75%161.1萬
-29.19%42.2萬
-94.03%2.4萬
26.56%52.9萬
63.50%63.6萬
55.07%180.5萬
61.96%59.6萬
17.20%40.2萬
16.76%41.8萬
309.47%38.9萬
利息費用
197.56%3,873.3萬
190.40%1,149.1萬
219.17%1,063.8萬
201.01%862.7萬
178.82%797.7萬
-47.32%1,301.7萬
39.33%395.7萬
-43.07%333.3萬
-75.27%286.6萬
-35.32%286.1萬
其他淨收入(費用)
71.35%-189.6萬
-30.80%-1,623.2萬
100.48%7.8萬
-3.39%3,055.4萬
-70.75%-1,629.6萬
72.07%-661.7萬
48.01%-1,241萬
-465.63%-1,629萬
827.48%3,162.7萬
-2,626.86%-954.4萬
特殊收入(費用)
121.28%129.7萬
-35.74%-1,613.6萬
111.80%192.3萬
-1.19%3,125.2萬
-64.94%-1,574.2萬
74.28%-609.4萬
50.21%-1,188.7萬
-465.63%-1,629萬
827.48%3,162.7萬
-2,626.86%-954.4萬
-減:重組與併購
-836.83%-1,796.4萬
-106.45%-53.1萬
-111.80%-192.3萬
1.19%-3,125.2萬
64.94%1,574.2萬
-90.84%243.8萬
-64.35%823.1萬
465.63%1,629萬
-10,748.82%-3,162.7萬
2,626.86%954.4萬
-減:資本性資產減值
355.88%1,666.7萬
----
----
----
----
368.12%365.6萬
----
----
----
----
其他非經營收入(費用)
-510.52%-319.3萬
---9.6萬
---184.5萬
---69.8萬
---55.4萬
---52.3萬
----
----
----
----
稅前利潤
-118.88%-64.2萬
-2,691.80%-821.6萬
62.73%-498.1萬
-17.92%2,765.7萬
12.43%-1,510.2萬
106.71%340.1萬
101.08%31.7萬
-51.85%-1,336.4萬
525.54%3,369.4萬
-279.12%-1,724.6萬
所得稅
103.61%107.1萬
25.58%85.9萬
165.58%20.2萬
-94.00%13.3萬
94.05%-12.3萬
-32.82%52.6萬
72.73%68.4萬
-399.03%-30.8萬
2,571.08%221.7萬
-1,128.36%-206.7萬
除稅後利潤
-159.58%-171.3萬
-2,372.75%-907.5萬
60.30%-518.3萬
-12.56%2,752.4萬
1.32%-1,497.9萬
105.59%287.5萬
98.77%-36.7萬
-46.63%-1,305.6萬
493.41%3,147.7萬
-219.56%-1,517.9萬
持續經營利潤
-159.58%-171.3萬
-2,372.75%-907.5萬
60.30%-518.3萬
-12.56%2,752.4萬
1.32%-1,497.9萬
105.59%287.5萬
98.77%-36.7萬
-46.63%-1,305.6萬
493.41%3,147.7萬
-219.56%-1,517.9萬
歸屬於少數股東的淨利潤
181.75%1,576.5萬
106.40%163.8萬
145.01%1,497.6萬
-67.30%2,374萬
29.75%-2,458.8萬
75.41%-1,928.4萬
69.19%-2,557.9萬
-822.65%-3,327.1萬
7,259.2萬
-3,500.3萬
歸屬於母公司的淨利潤
-178.88%-1,747.8萬
-142.49%-1,071.3萬
-199.72%-2,015.9萬
109.20%378.4萬
-51.53%960.9萬
-17.86%2,215.9萬
-52.64%2,521.2萬
249.65%2,021.5萬
-413.87%-4,111.5萬
517.35%1,982.4萬
優先股派息
-138.67%-502.7萬
-432.80%-1,081.6萬
-42.68%186.3萬
-42.86%185.7萬
-36.34%206.9萬
126.40%1,300萬
-60.53%325萬
230.42%325萬
325萬
325萬
其他優先股派息
-260.24%-4,997萬
-105.82%-296.5萬
-190.09%-5,143.5萬
64.36%-4,555.1萬
-1.87%4,998.1萬
-63.31%3,118.5萬
-49.18%5,097.9萬
2,319.91%5,709.6萬
-1.28億
5,093.1萬
歸屬於普通股股東的淨利潤
270.34%3,751.9萬
110.57%306.8萬
173.29%2,941.3萬
-43.11%4,747.8萬
-23.53%-4,244.1萬
65.45%-2,202.6萬
47.54%-2,901.7萬
-375.26%-4,013.1萬
1,143.07%8,345.6萬
-623.31%-3,435.7萬
基本每股收益
235.63%1.18
108.85%0.1
159.48%0.91
-56.10%1.44
8.61%-1.38
69.47%-0.87
53.88%-1.13
-302.63%-1.53
1,147.10%3.28
-630.97%-1.51
稀釋每股收益
49.43%-0.44
76.11%-0.27
67.32%-0.5
-82.00%0.09
8.61%-1.38
69.47%-0.87
53.88%-1.13
-302.63%-1.53
259.62%0.5
-630.97%-1.51
每股派息
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
無保留意見
--
--
--
--
無保留意見
--
--
--
--
(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31(Q3)2022/09/30(Q2)2022/06/30(Q1)2022/03/31
營業總收入 30.09%3.19億26.56%9,019.5萬26.15%8,043.5萬29.85%7,734萬40.36%7,069萬57.95%2.45億44.35%7,126.9萬56.03%6,376.3萬66.48%5,956萬73.27%5,036.2萬
營業收入 26.82%2.62億27.13%7,310萬21.01%6,439.3萬24.93%6,457.9萬35.71%5,943.5萬57.64%2.06億41.61%5,750.2萬50.66%5,321.2萬70.37%5,169.3萬78.50%4,379.7萬
主營業務成本 16.41%9,657.3萬28.96%2,801.2萬5.61%2,208.5萬5.69%2,340.3萬26.91%2,307.3萬52.75%8,295.7萬26.79%2,172.1萬42.85%2,091.1萬80.61%2,214.4萬76.88%1,818.1萬
毛利 37.09%2.22億25.50%6,218.3萬36.17%5,835萬44.15%5,393.7萬47.97%4,761.7萬60.76%1.62億53.68%4,954.8萬63.38%4,285.2萬59.12%3,741.6萬71.30%3,218.1萬
營業費用 30.51%1.84億28.80%4,309.8萬42.71%5,279.5萬48.13%4,873.6萬4.47%3,908.2萬35.11%1.41億-5.17%3,346萬38.88%3,699.5萬39.36%3,290.1萬100.52%3,741.1萬
銷售和管理費用 32.98%1.67億32.50%3,891.6萬47.92%4,857.9萬51.59%4,444.8萬2.85%3,488.5萬33.44%1.25億-8.08%2,937萬35.36%3,284.1萬38.30%2,932.2萬104.31%3,391.9萬
折舊攤銷及損耗 10.24%1,688.3萬2.25%418.2萬1.49%421.6萬19.81%428.8萬20.19%419.7萬50.56%1,531.5萬22.68%409萬74.83%415.4萬48.69%357.9萬69.93%349.2萬
-折舊及攤銷 10.24%1,688.3萬2.25%418.2萬1.49%421.6萬19.81%428.8萬20.19%419.7萬50.56%1,531.5萬22.68%409萬74.83%415.4萬48.69%357.9萬69.93%349.2萬
營業利潤 80.76%3,837.6萬18.63%1,908.5萬-5.16%555.5萬15.19%520.1萬263.19%853.5萬720.76%2,123萬628.34%1,608.8萬1,532.03%585.7萬4,852.63%451.5萬-4,154.26%-523萬
淨非營業利息收入(費用) -231.09%-3,712.2萬-229.34%-1,106.9萬-262.13%-1,061.4萬-230.80%-809.8萬-196.97%-734.1萬52.38%-1,121.2萬-35.96%-336.1萬46.83%-293.1萬78.21%-244.8萬42.88%-247.2萬
利息收入 -10.75%161.1萬-29.19%42.2萬-94.03%2.4萬26.56%52.9萬63.50%63.6萬55.07%180.5萬61.96%59.6萬17.20%40.2萬16.76%41.8萬309.47%38.9萬
利息費用 197.56%3,873.3萬190.40%1,149.1萬219.17%1,063.8萬201.01%862.7萬178.82%797.7萬-47.32%1,301.7萬39.33%395.7萬-43.07%333.3萬-75.27%286.6萬-35.32%286.1萬
其他淨收入(費用) 71.35%-189.6萬-30.80%-1,623.2萬100.48%7.8萬-3.39%3,055.4萬-70.75%-1,629.6萬72.07%-661.7萬48.01%-1,241萬-465.63%-1,629萬827.48%3,162.7萬-2,626.86%-954.4萬
特殊收入(費用) 121.28%129.7萬-35.74%-1,613.6萬111.80%192.3萬-1.19%3,125.2萬-64.94%-1,574.2萬74.28%-609.4萬50.21%-1,188.7萬-465.63%-1,629萬827.48%3,162.7萬-2,626.86%-954.4萬
-減:重組與併購 -836.83%-1,796.4萬-106.45%-53.1萬-111.80%-192.3萬1.19%-3,125.2萬64.94%1,574.2萬-90.84%243.8萬-64.35%823.1萬465.63%1,629萬-10,748.82%-3,162.7萬2,626.86%954.4萬
-減:資本性資產減值 355.88%1,666.7萬----------------368.12%365.6萬----------------
其他非經營收入(費用) -510.52%-319.3萬---9.6萬---184.5萬---69.8萬---55.4萬---52.3萬----------------
稅前利潤 -118.88%-64.2萬-2,691.80%-821.6萬62.73%-498.1萬-17.92%2,765.7萬12.43%-1,510.2萬106.71%340.1萬101.08%31.7萬-51.85%-1,336.4萬525.54%3,369.4萬-279.12%-1,724.6萬
所得稅 103.61%107.1萬25.58%85.9萬165.58%20.2萬-94.00%13.3萬94.05%-12.3萬-32.82%52.6萬72.73%68.4萬-399.03%-30.8萬2,571.08%221.7萬-1,128.36%-206.7萬
除稅後利潤 -159.58%-171.3萬-2,372.75%-907.5萬60.30%-518.3萬-12.56%2,752.4萬1.32%-1,497.9萬105.59%287.5萬98.77%-36.7萬-46.63%-1,305.6萬493.41%3,147.7萬-219.56%-1,517.9萬
持續經營利潤 -159.58%-171.3萬-2,372.75%-907.5萬60.30%-518.3萬-12.56%2,752.4萬1.32%-1,497.9萬105.59%287.5萬98.77%-36.7萬-46.63%-1,305.6萬493.41%3,147.7萬-219.56%-1,517.9萬
歸屬於少數股東的淨利潤 181.75%1,576.5萬106.40%163.8萬145.01%1,497.6萬-67.30%2,374萬29.75%-2,458.8萬75.41%-1,928.4萬69.19%-2,557.9萬-822.65%-3,327.1萬7,259.2萬-3,500.3萬
歸屬於母公司的淨利潤 -178.88%-1,747.8萬-142.49%-1,071.3萬-199.72%-2,015.9萬109.20%378.4萬-51.53%960.9萬-17.86%2,215.9萬-52.64%2,521.2萬249.65%2,021.5萬-413.87%-4,111.5萬517.35%1,982.4萬
優先股派息 -138.67%-502.7萬-432.80%-1,081.6萬-42.68%186.3萬-42.86%185.7萬-36.34%206.9萬126.40%1,300萬-60.53%325萬230.42%325萬325萬325萬
其他優先股派息 -260.24%-4,997萬-105.82%-296.5萬-190.09%-5,143.5萬64.36%-4,555.1萬-1.87%4,998.1萬-63.31%3,118.5萬-49.18%5,097.9萬2,319.91%5,709.6萬-1.28億5,093.1萬
歸屬於普通股股東的淨利潤 270.34%3,751.9萬110.57%306.8萬173.29%2,941.3萬-43.11%4,747.8萬-23.53%-4,244.1萬65.45%-2,202.6萬47.54%-2,901.7萬-375.26%-4,013.1萬1,143.07%8,345.6萬-623.31%-3,435.7萬
基本每股收益 235.63%1.18108.85%0.1159.48%0.91-56.10%1.448.61%-1.3869.47%-0.8753.88%-1.13-302.63%-1.531,147.10%3.28-630.97%-1.51
稀釋每股收益 49.43%-0.4476.11%-0.2767.32%-0.5-82.00%0.098.61%-1.3869.47%-0.8753.88%-1.13-302.63%-1.53259.62%0.5-630.97%-1.51
每股派息
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 無保留意見--------無保留意見--------

分析

分析師評級

暫無數據

目標價預測

暫無數據

熱議
美股
綜合熱度
股票代碼
最新價
漲跌幅