美股市場個股詳情

Xponential Fitness (XPOF)

添加自選
  • 8.200
  • 0.0000.00%
收盤價 01/16 16:00 (美東)
  • 8.200
  • 0.0000.00%
盤後 16:10 (美東)
2.88億總市值-4.91市盈率TTM

Xponential Fitness (XPOF) 損益表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
營業總收入
-2.12%7,882.4萬
-0.90%7,620.8萬
-3.53%7,688.3萬
0.76%3.2億
-6.99%8,322萬
0.12%8,053萬
-0.57%7,690.3萬
12.74%7,969.3萬
30.73%3.18億
28.71%8,947.2萬
營業收入
-1.76%7,297萬
-0.74%6,993.6萬
-1.82%7,052.2萬
11.38%2.9億
2.02%7,331.2萬
15.36%7,428.1萬
9.11%7,045.9萬
20.86%7,183.1萬
27.05%2.6億
27.99%7,186.1萬
主營業務成本
-8.05%2,627.6萬
-15.57%2,331.5萬
-2.69%2,542.6萬
9.05%1.08億
-15.77%2,563.7萬
29.40%2,857.7萬
17.99%2,761.4萬
13.24%2,612.8萬
20.45%9,899.9萬
45.27%3,043.8萬
毛利
1.15%5,254.8萬
7.31%5,289.3萬
-3.94%5,145.7萬
-2.99%2.12億
-2.46%5,758.3萬
-10.96%5,195.3萬
-8.62%4,928.9萬
12.49%5,356.5萬
35.98%2.19億
21.56%5,903.4萬
營業費用
-43.75%2,834.3萬
-34.81%2,705.7萬
18.13%4,850.1萬
4.75%1.95億
8.02%6,161.6萬
4.71%5,038.9萬
0.02%4,150.6萬
5.05%4,105.6萬
31.18%1.86億
66.37%5,704.2萬
銷售和管理費用
-46.57%2,466.4萬
-34.89%2,408.4萬
24.37%4,554.5萬
4.73%1.77億
7.99%5,708.2萬
5.14%4,616.3萬
-0.59%3,698.9萬
4.97%3,662萬
33.72%1.69億
75.06%5,286萬
折舊攤銷及損耗
-12.94%367.9萬
-34.18%297.3萬
-33.36%295.6萬
4.92%1,771.3萬
8.42%453.4萬
0.24%422.6萬
5.34%451.7萬
5.69%443.6萬
10.24%1,688.3萬
2.25%418.2萬
-折舊及攤銷
-12.94%367.9萬
-34.18%297.3萬
-33.36%295.6萬
4.92%1,771.3萬
8.42%453.4萬
0.24%422.6萬
5.34%451.7萬
5.69%443.6萬
10.24%1,688.3萬
2.25%418.2萬
營業利潤
1,447.63%2,420.5萬
231.95%2,583.6萬
-76.37%295.6萬
-46.30%1,782.3萬
-302.46%-403.3萬
-84.71%156.4萬
-37.43%778.3萬
46.56%1,250.9萬
70.93%3,319.2萬
-86.05%199.2萬
淨非營業利息收入(費用)
-4.06%-1,182.3萬
-12.93%-1,227.4萬
3.69%-1,076.9萬
-19.68%-4,442.6萬
0.51%-1,101.3萬
-7.05%-1,136.2萬
-34.22%-1,086.9萬
-52.32%-1,118.2萬
-231.09%-3,712.2萬
-229.34%-1,106.9萬
利息收入
127.44%109.4萬
81.14%70.1萬
70.52%61.9萬
13.22%182.4萬
40.52%59.3萬
1,904.17%48.1萬
-26.84%38.7萬
-42.92%36.3萬
-10.75%161.1萬
-29.19%42.2萬
利息費用
9.07%1,291.7萬
15.27%1,297.5萬
-1.36%1,138.8萬
19.41%4,625萬
1.00%1,160.6萬
11.33%1,184.3萬
30.47%1,125.6萬
44.73%1,154.5萬
197.56%3,873.3萬
190.40%1,149.1萬
其他淨收入(費用)
-129.46%-1,886.2萬
-7.00%-1,190.4萬
210.05%563.9萬
-4,797.57%-7,243.5萬
-1,128.01%-4,796.6萬
-78.97%-822萬
-147.71%-1,112.5萬
68.56%-512.4萬
77.65%-147.9萬
68.53%-390.6萬
特殊收入(費用)
-152.65%-2,063.9萬
-1.30%-1,101.3萬
248.90%672.3萬
-4,267.85%-7,143.7萬
-1,156.72%-4,788.1萬
-197.27%-816.9萬
-145.27%-1,087.2萬
71.32%-451.5萬
128.13%171.4萬
67.95%-381萬
-減:重組與併購
-16.18%307.1萬
-57.35%-191.5萬
-291.32%-863.8萬
148.13%888.6萬
286.61%192.4萬
290.54%366.4萬
96.11%-121.7萬
-71.32%451.5萬
-857.34%-1,846.4萬
-112.53%-103.1萬
-減:資本性資產減值
289.97%1,756.8萬
6.94%1,292.8萬
--191.5萬
273.44%6,255.1萬
849.33%4,595.7萬
-3.55%450.5萬
67.02%1,208.9萬
--0
358.15%1,675萬
--484.1萬
其他非經營收入(費用)
3,584.31%177.7萬
-252.17%-89.1萬
-78.00%-108.4萬
68.74%-99.8萬
11.46%-8.5萬
97.24%-5.1萬
63.75%-25.3萬
-9.93%-60.9萬
-510.52%-319.3萬
---9.6萬
稅前利潤
64.04%-648萬
111.67%165.8萬
42.74%-217.4萬
-1,730.99%-9,903.8萬
-385.34%-6,301.2萬
-261.73%-1,801.8萬
-151.38%-1,421.1萬
74.86%-379.7萬
-440.40%-540.9萬
-768.43%-1,298.3萬
所得稅
103.05%26.6萬
136.36%31.2萬
1,131.91%48.5萬
-133.08%-34.2萬
-167.88%-55.8萬
-35.15%13.1萬
-0.75%13.2萬
61.79%-4.7萬
111.89%103.4萬
27.24%82.2萬
除稅後利潤
62.83%-674.6萬
109.38%134.6萬
29.09%-265.9萬
-1,431.83%-9,869.6萬
-352.40%-6,245.4萬
-250.16%-1,814.9萬
-152.11%-1,434.3萬
74.96%-375萬
-685.20%-644.3萬
-544.79%-1,380.5萬
持續經營利潤
62.83%-674.6萬
109.38%134.6萬
29.09%-265.9萬
-1,431.83%-9,869.6萬
-352.40%-6,245.4萬
-250.16%-1,814.9萬
-152.11%-1,434.3萬
74.96%-375萬
-685.20%-644.3萬
-544.79%-1,380.5萬
歸屬於少數股東的淨利潤
47.81%-241.9萬
96.77%-15.6萬
72.37%-130.4萬
-338.78%-3,374.7萬
-326,183.33%-1,956.5萬
-130.95%-463.5萬
-120.33%-482.7萬
80.80%-472萬
168.14%1,413.3萬
100.02%6,000
歸屬於母公司的淨利潤
67.98%-432.7萬
115.78%150.2萬
-239.69%-135.5萬
-215.65%-6,494.9萬
-210.54%-4,288.9萬
32.96%-1,351.4萬
-351.48%-951.6萬
-89.91%97萬
-194.21%-2,057.6萬
-155.48%-1,381.1萬
優先股派息
0.00%189.8萬
-11.72%189.8萬
1.88%189.8萬
255.34%780.9萬
117.55%189.8萬
1.88%189.8萬
15.78%215萬
117.56%186.3萬
-138.67%-502.7萬
-432.80%-1,081.6萬
其他優先股派息
0
0
0
0
0
88.15%-609.4萬
95.58%-201.2萬
-87.06%810.6萬
-260.24%-4,997萬
-105.82%-296.5萬
歸屬於普通股股東的淨利潤
33.19%-622.5萬
95.90%-39.6萬
63.85%-325.3萬
-311.38%-7,275.8萬
-149,190.00%-4,478.7萬
-131.68%-931.8萬
-120.33%-965.4萬
78.80%-899.9萬
254.05%3,442.1萬
99.90%-3萬
基本每股收益
37.93%-0.18
96.67%-0.01
65.52%-0.1
-292.37%-2.27
-1,460.00%-1.36
-131.87%-0.29
-120.83%-0.3
78.99%-0.29
234.09%1.18
108.85%0.1
稀釋每股收益
37.93%-0.18
96.67%-0.01
65.52%-0.1
-336.54%-2.27
-288.57%-1.36
42.00%-0.29
-433.33%-0.3
78.99%-0.29
40.91%-0.52
69.03%-0.35
每股派息
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
--
--
無保留意見
--
--
--
--
無保留意見
--
(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31
營業總收入 -2.12%7,882.4萬-0.90%7,620.8萬-3.53%7,688.3萬0.76%3.2億-6.99%8,322萬0.12%8,053萬-0.57%7,690.3萬12.74%7,969.3萬30.73%3.18億28.71%8,947.2萬
營業收入 -1.76%7,297萬-0.74%6,993.6萬-1.82%7,052.2萬11.38%2.9億2.02%7,331.2萬15.36%7,428.1萬9.11%7,045.9萬20.86%7,183.1萬27.05%2.6億27.99%7,186.1萬
主營業務成本 -8.05%2,627.6萬-15.57%2,331.5萬-2.69%2,542.6萬9.05%1.08億-15.77%2,563.7萬29.40%2,857.7萬17.99%2,761.4萬13.24%2,612.8萬20.45%9,899.9萬45.27%3,043.8萬
毛利 1.15%5,254.8萬7.31%5,289.3萬-3.94%5,145.7萬-2.99%2.12億-2.46%5,758.3萬-10.96%5,195.3萬-8.62%4,928.9萬12.49%5,356.5萬35.98%2.19億21.56%5,903.4萬
營業費用 -43.75%2,834.3萬-34.81%2,705.7萬18.13%4,850.1萬4.75%1.95億8.02%6,161.6萬4.71%5,038.9萬0.02%4,150.6萬5.05%4,105.6萬31.18%1.86億66.37%5,704.2萬
銷售和管理費用 -46.57%2,466.4萬-34.89%2,408.4萬24.37%4,554.5萬4.73%1.77億7.99%5,708.2萬5.14%4,616.3萬-0.59%3,698.9萬4.97%3,662萬33.72%1.69億75.06%5,286萬
折舊攤銷及損耗 -12.94%367.9萬-34.18%297.3萬-33.36%295.6萬4.92%1,771.3萬8.42%453.4萬0.24%422.6萬5.34%451.7萬5.69%443.6萬10.24%1,688.3萬2.25%418.2萬
-折舊及攤銷 -12.94%367.9萬-34.18%297.3萬-33.36%295.6萬4.92%1,771.3萬8.42%453.4萬0.24%422.6萬5.34%451.7萬5.69%443.6萬10.24%1,688.3萬2.25%418.2萬
營業利潤 1,447.63%2,420.5萬231.95%2,583.6萬-76.37%295.6萬-46.30%1,782.3萬-302.46%-403.3萬-84.71%156.4萬-37.43%778.3萬46.56%1,250.9萬70.93%3,319.2萬-86.05%199.2萬
淨非營業利息收入(費用) -4.06%-1,182.3萬-12.93%-1,227.4萬3.69%-1,076.9萬-19.68%-4,442.6萬0.51%-1,101.3萬-7.05%-1,136.2萬-34.22%-1,086.9萬-52.32%-1,118.2萬-231.09%-3,712.2萬-229.34%-1,106.9萬
利息收入 127.44%109.4萬81.14%70.1萬70.52%61.9萬13.22%182.4萬40.52%59.3萬1,904.17%48.1萬-26.84%38.7萬-42.92%36.3萬-10.75%161.1萬-29.19%42.2萬
利息費用 9.07%1,291.7萬15.27%1,297.5萬-1.36%1,138.8萬19.41%4,625萬1.00%1,160.6萬11.33%1,184.3萬30.47%1,125.6萬44.73%1,154.5萬197.56%3,873.3萬190.40%1,149.1萬
其他淨收入(費用) -129.46%-1,886.2萬-7.00%-1,190.4萬210.05%563.9萬-4,797.57%-7,243.5萬-1,128.01%-4,796.6萬-78.97%-822萬-147.71%-1,112.5萬68.56%-512.4萬77.65%-147.9萬68.53%-390.6萬
特殊收入(費用) -152.65%-2,063.9萬-1.30%-1,101.3萬248.90%672.3萬-4,267.85%-7,143.7萬-1,156.72%-4,788.1萬-197.27%-816.9萬-145.27%-1,087.2萬71.32%-451.5萬128.13%171.4萬67.95%-381萬
-減:重組與併購 -16.18%307.1萬-57.35%-191.5萬-291.32%-863.8萬148.13%888.6萬286.61%192.4萬290.54%366.4萬96.11%-121.7萬-71.32%451.5萬-857.34%-1,846.4萬-112.53%-103.1萬
-減:資本性資產減值 289.97%1,756.8萬6.94%1,292.8萬--191.5萬273.44%6,255.1萬849.33%4,595.7萬-3.55%450.5萬67.02%1,208.9萬--0358.15%1,675萬--484.1萬
其他非經營收入(費用) 3,584.31%177.7萬-252.17%-89.1萬-78.00%-108.4萬68.74%-99.8萬11.46%-8.5萬97.24%-5.1萬63.75%-25.3萬-9.93%-60.9萬-510.52%-319.3萬---9.6萬
稅前利潤 64.04%-648萬111.67%165.8萬42.74%-217.4萬-1,730.99%-9,903.8萬-385.34%-6,301.2萬-261.73%-1,801.8萬-151.38%-1,421.1萬74.86%-379.7萬-440.40%-540.9萬-768.43%-1,298.3萬
所得稅 103.05%26.6萬136.36%31.2萬1,131.91%48.5萬-133.08%-34.2萬-167.88%-55.8萬-35.15%13.1萬-0.75%13.2萬61.79%-4.7萬111.89%103.4萬27.24%82.2萬
除稅後利潤 62.83%-674.6萬109.38%134.6萬29.09%-265.9萬-1,431.83%-9,869.6萬-352.40%-6,245.4萬-250.16%-1,814.9萬-152.11%-1,434.3萬74.96%-375萬-685.20%-644.3萬-544.79%-1,380.5萬
持續經營利潤 62.83%-674.6萬109.38%134.6萬29.09%-265.9萬-1,431.83%-9,869.6萬-352.40%-6,245.4萬-250.16%-1,814.9萬-152.11%-1,434.3萬74.96%-375萬-685.20%-644.3萬-544.79%-1,380.5萬
歸屬於少數股東的淨利潤 47.81%-241.9萬96.77%-15.6萬72.37%-130.4萬-338.78%-3,374.7萬-326,183.33%-1,956.5萬-130.95%-463.5萬-120.33%-482.7萬80.80%-472萬168.14%1,413.3萬100.02%6,000
歸屬於母公司的淨利潤 67.98%-432.7萬115.78%150.2萬-239.69%-135.5萬-215.65%-6,494.9萬-210.54%-4,288.9萬32.96%-1,351.4萬-351.48%-951.6萬-89.91%97萬-194.21%-2,057.6萬-155.48%-1,381.1萬
優先股派息 0.00%189.8萬-11.72%189.8萬1.88%189.8萬255.34%780.9萬117.55%189.8萬1.88%189.8萬15.78%215萬117.56%186.3萬-138.67%-502.7萬-432.80%-1,081.6萬
其他優先股派息 0000088.15%-609.4萬95.58%-201.2萬-87.06%810.6萬-260.24%-4,997萬-105.82%-296.5萬
歸屬於普通股股東的淨利潤 33.19%-622.5萬95.90%-39.6萬63.85%-325.3萬-311.38%-7,275.8萬-149,190.00%-4,478.7萬-131.68%-931.8萬-120.33%-965.4萬78.80%-899.9萬254.05%3,442.1萬99.90%-3萬
基本每股收益 37.93%-0.1896.67%-0.0165.52%-0.1-292.37%-2.27-1,460.00%-1.36-131.87%-0.29-120.83%-0.378.99%-0.29234.09%1.18108.85%0.1
稀釋每股收益 37.93%-0.1896.67%-0.0165.52%-0.1-336.54%-2.27-288.57%-1.3642.00%-0.29-433.33%-0.378.99%-0.2940.91%-0.5269.03%-0.35
每股派息
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 ------無保留意見--------無保留意見--
熱門市場機會
佩洛西持倉
熱門中概股
查看更多
聯儲局如期三連降!年末美股如何操作?
12月19日,日本央行如期加息25個點子,符合市場預期。12月18日晚,美國政府公佈11月CPI同比增長2.7%,預估爲增長3.1%,低於市場預期;11月未季調核心CPI年率錄得2.6%,爲2021年3月以來新低。此外,本週五的「三巫日」也備受市場關注。超級宏觀周來襲,如何打好美 展开