Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 0.00%1,000 | 0.00%1,000 | -99.97%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 1,900.60%332.1萬 | 0.00%1,000 | 0.00%1,000 |
| -現金和現金等價物 | 0.00%1,000 | 0.00%1,000 | -99.97%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 1,900.60%332.1萬 | 0.00%1,000 | 0.00%1,000 |
| 應收款項 | 10.10%1,233.3萬 | 3.61%1,180.1萬 | -2.04%1,044.4萬 | -1.83%1,144萬 | -1.83%1,144萬 | 0.19%1,120.2萬 | 10.25%1,139萬 | 9.10%1,066.1萬 | 7.17%1,165.3萬 | 7.17%1,165.3萬 |
| -應收賬款 | 0.69%873.7萬 | 5.27%872.5萬 | 7.98%820.9萬 | 1.72%839.2萬 | 1.72%839.2萬 | 8.54%867.7萬 | 20.78%828.8萬 | 28.35%760.2萬 | 16.71%825萬 | 16.71%825萬 |
| -應收稅費 | --105.3萬 | --82.4萬 | --0 | 76.81%58.7萬 | 76.81%58.7萬 | --0 | --0 | --0 | -62.36%33.2萬 | -62.36%33.2萬 |
| -其他應收款 | -16.53%40.9萬 | -44.59%36.9萬 | -43.23%30.6萬 | -21.11%46.7萬 | -21.11%46.7萬 | 108.51%49萬 | 511.01%66.6萬 | 45.28%53.9萬 | 21.56%59.2萬 | 21.56%59.2萬 |
| -應收賬款調整額 | -10.65%-161萬 | -23.37%-161萬 | -52.61%-161萬 | -60.20%-161萬 | -60.20%-161萬 | -66.29%-145.5萬 | -49.14%-130.5萬 | -20.57%-105.5萬 | -17.54%-100.5萬 | -17.54%-100.5萬 |
| 存貨 | -17.40%311.8萬 | -3.79%344.8萬 | -5.50%333.1萬 | 9.78%341.3萬 | 9.78%341.3萬 | 17.05%377.5萬 | 1.47%358.4萬 | 10.61%352.5萬 | 33.15%310.9萬 | 33.15%310.9萬 |
| 預付費用 | 24.27%220.7萬 | 22.43%192.1萬 | 35.61%194.2萬 | 94.52%159.7萬 | 94.52%159.7萬 | 4.29%177.6萬 | 4.88%156.9萬 | -17.75%143.2萬 | -19.90%82.1萬 | -19.90%82.1萬 |
| 流動資產合計 | 5.40%1,765.9萬 | 3.79%1,717.1萬 | -17.01%1,571.8萬 | 5.56%1,645.1萬 | 5.56%1,645.1萬 | 4.00%1,675.4萬 | 7.71%1,654.4萬 | 27.40%1,893.9萬 | 9.48%1,558.4萬 | 9.48%1,558.4萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 7.20%5.61億 | 7.13%5.5億 | 7.43%5.41億 | 7.52%5.33億 | 7.52%5.33億 | 10.08%5.23億 | 11.41%5.14億 | 13.51%5.04億 | 14.67%4.95億 | 14.67%4.95億 |
| -固定資產 | 7.36%6.93億 | 7.32%6.8億 | 7.61%6.69億 | 7.22%6.57億 | 7.22%6.57億 | 9.24%6.46億 | 10.22%6.34億 | 11.88%6.21億 | 13.26%6.13億 | 13.26%6.13億 |
| -累計折舊 | -8.06%-1.33億 | -8.13%-1.3億 | -8.39%-1.27億 | -5.96%-1.25億 | -5.96%-1.25億 | -5.78%-1.23億 | -5.40%-1.2億 | -5.41%-1.17億 | -7.68%-1.18億 | -7.68%-1.18億 |
| 長期應收票據 | 0.00%25.5萬 | 0.00%25.5萬 | 0.00%25.5萬 | 0.00%25.5萬 | 0.00%25.5萬 | 0.00%25.5萬 | 0.00%25.5萬 | 0.00%25.5萬 | 0.00%25.5萬 | 0.00%25.5萬 |
| 非流動遞延資產 | 10.23%5,744.2萬 | 9.05%5,547.5萬 | 7.42%5,398.7萬 | 10.44%5,406.1萬 | 10.44%5,406.1萬 | 12.88%5,211萬 | 16.45%5,087.2萬 | 17.31%5,025.7萬 | 15.05%4,894.9萬 | 15.05%4,894.9萬 |
| 長期預付費用 | --2,543.6萬 | --2,529.3萬 | --2,515.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 確認的養老福利金 | ---- | ---- | ---- | 6.97%2,500.9萬 | 6.97%2,500.9萬 | 24.75%2,400.6萬 | 29.86%2,411.2萬 | 33.82%2,394萬 | 36.81%2,338萬 | 36.81%2,338萬 |
| 其他非流動資產 | 5.90%538.3萬 | 6.16%530.4萬 | 6.50%522.8萬 | 8.23%515.6萬 | 8.23%515.6萬 | 8.45%508.3萬 | 6.98%499.6萬 | 5.89%490.9萬 | 4.25%476.4萬 | 4.25%476.4萬 |
| 非流動資產合計 | 7.40%6.49億 | 7.19%6.37億 | 7.32%6.26億 | 7.75%6.17億 | 7.75%6.17億 | 10.82%6.05億 | 12.43%5.94億 | 14.46%5.83億 | 15.36%5.73億 | 15.36%5.73億 |
| 總資產 | 7.35%6.67億 | 7.10%6.54億 | 6.55%6.42億 | 7.70%6.33億 | 7.70%6.33億 | 10.62%6.21億 | 12.30%6.1億 | 14.83%6.02億 | 15.20%5.88億 | 15.20%5.88億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -28.96%1,038.6萬 | -28.42%1,141.4萬 | -11.26%1,295.3萬 | -8.88%1,241.7萬 | -8.88%1,241.7萬 | -1.98%1,461.9萬 | -6.32%1,594.6萬 | 8.14%1,459.6萬 | 1.74%1,362.7萬 | 1.74%1,362.7萬 |
| -應付賬款 | -35.02%747.5萬 | -34.26%851.7萬 | -14.95%1,002.3萬 | -12.40%952.5萬 | -12.40%952.5萬 | -6.30%1,150.3萬 | -9.92%1,295.5萬 | 8.48%1,178.5萬 | 0.99%1,087.3萬 | 0.99%1,087.3萬 |
| -應付稅費 | ---- | ---- | -40.74%3.2萬 | ---- | ---- | --33.6萬 | --23萬 | --5.4萬 | ---- | ---- |
| -應付股利 | 4.71%291.1萬 | 4.93%289.7萬 | 5.11%289.8萬 | 5.01%289.2萬 | 5.01%289.2萬 | 5.34%278萬 | 4.58%276.1萬 | 4.71%275.7萬 | 4.79%275.4萬 | 4.79%275.4萬 |
| 應計費用 | 0.38%184.4萬 | -0.14%292.9萬 | -21.02%200.3萬 | 42.76%320.2萬 | 42.76%320.2萬 | -9.55%183.7萬 | 36.17%293.3萬 | 36.71%253.6萬 | 54.37%224.3萬 | 54.37%224.3萬 |
| 短期借款與租賃負債 | --33萬 | --33萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期借款 | --33萬 | --33萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 遞延負債 | 3.83%84萬 | 13.79%85.8萬 | 30.06%86.1萬 | 34.16%86.4萬 | 34.16%86.4萬 | 35.74%80.9萬 | 26.09%75.4萬 | 10.33%66.2萬 | 8.60%64.4萬 | 8.60%64.4萬 |
| 流動負債總額 | -19.46%1,530.9萬 | -18.81%1,723.9萬 | -9.88%1,742.2萬 | 0.80%1,828.9萬 | 0.80%1,828.9萬 | -0.64%1,900.9萬 | -0.33%2,123.2萬 | 11.13%1,933.3萬 | 6.84%1,814.3萬 | 6.84%1,814.3萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 14.39%2.27億 | 14.09%2.18億 | 11.62%2.12億 | 14.20%2.06億 | 14.20%2.06億 | 18.28%1.98億 | 21.14%1.91億 | 26.75%1.9億 | 29.07%1.8億 | 29.07%1.8億 |
| -長期借款 | 14.39%2.27億 | 14.09%2.18億 | 11.62%2.12億 | 14.20%2.06億 | 14.20%2.06億 | 18.28%1.98億 | 21.14%1.91億 | 26.75%1.9億 | 29.07%1.8億 | 29.07%1.8億 |
| 遞延負債 | 7.07%1.36億 | 6.66%1.34億 | 6.45%1.31億 | 6.59%1.3億 | 6.59%1.3億 | 10.93%1.27億 | 14.22%1.25億 | 15.24%1.23億 | 16.14%1.22億 | 16.14%1.22億 |
| 其他非流動負債 | 5.12%5,034萬 | 6.19%5,034萬 | 4.64%4,952萬 | 3.27%4,886.9萬 | 3.27%4,886.9萬 | 13.21%4,788.8萬 | 12.07%4,740.5萬 | 11.88%4,732.5萬 | 11.87%4,732.1萬 | 11.87%4,732.1萬 |
| 非流動負債總額 | 10.71%4.14億 | 10.50%4.02億 | 8.93%3.92億 | 10.06%3.84億 | 10.06%3.84億 | 15.02%3.74億 | 17.45%3.64億 | 20.53%3.6億 | 21.80%3.49億 | 21.80%3.49億 |
| 總負債 | 9.25%4.29億 | 8.89%4.19億 | 7.97%4.1億 | 9.61%4.02億 | 9.61%4.02億 | 14.15%3.93億 | 16.30%3.85億 | 20.01%3.79億 | 20.97%3.67億 | 20.97%3.67億 |
| 所有者權益 | ||||||||||
| 股本 | 1.40%1.4億 | 1.41%1.39億 | 1.42%1.39億 | 1.41%1.38億 | 1.41%1.38億 | 1.39%1.38億 | 1.43%1.37億 | 1.44%1.37億 | 1.46%1.36億 | 1.46%1.36億 |
| -普通股股本 | 1.40%1.4億 | 1.41%1.39億 | 1.42%1.39億 | 1.41%1.38億 | 1.41%1.38億 | 1.39%1.38億 | 1.43%1.37億 | 1.44%1.37億 | 1.46%1.36億 | 1.46%1.36億 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 8.13%9,851.9萬 | 8.16%9,548萬 | 8.43%9,358.7萬 | 9.53%9,310.3萬 | 9.53%9,310.3萬 | 11.10%9,111.2萬 | 14.13%8,827.7萬 | 17.08%8,630.9萬 | 16.50%8,500.4萬 | 16.50%8,500.4萬 |
| 股東權益總額 | 4.08%2.38億 | 4.05%2.35億 | 4.13%2.32億 | 4.53%2.31億 | 4.53%2.31億 | 5.04%2.29億 | 6.06%2.25億 | 6.97%2.23億 | 6.75%2.21億 | 6.75%2.21億 |
| 總權益 | 4.08%2.38億 | 4.05%2.35億 | 4.13%2.32億 | 4.53%2.31億 | 4.53%2.31億 | 5.04%2.29億 | 6.06%2.25億 | 6.97%2.23億 | 6.75%2.21億 | 6.75%2.21億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |