Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國布倫特原油基金有限合伙企業
BNO
5
Power Shares德銀石油基金
DBO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -14.45%33.53億 | -14.45%33.53億 | -5.52%38.65億 | -30.65%40.99億 | -36.44%40.44億 | -37.85%39.19億 | -37.85%39.19億 | -30.08%40.91億 | -0.01%59.11億 | 19.40%63.61億 |
| -現金和現金等價物 | -12.84%33.48億 | -12.84%33.48億 | 4.29%38.65億 | -25.43%40.99億 | -31.51%40.44億 | -33.67%38.41億 | -33.67%38.41億 | -31.85%37.06億 | -5.37%54.97億 | 16.28%59.04億 |
| -短期投資 | -94.22%447.4萬 | -94.22%447.4萬 | ---- | ---- | ---- | -84.94%7,742.6萬 | -84.94%7,742.6萬 | -6.65%3.85億 | 303.26%4.14億 | 82.41%4.57億 |
| 應收款項 | 10.38%65.58億 | 10.38%65.58億 | 28.08%73.76億 | 70.28%66.26億 | 91.78%59.39億 | 88.46%59.41億 | 88.46%59.41億 | 98.83%57.59億 | 31.97%38.91億 | 12.28%30.97億 |
| -應收賬款 | 45.82%8.26億 | 45.82%8.26億 | 19.11%7.97億 | -15.43%5.54億 | -4.45%5.84億 | 13.53%5.67億 | 13.53%5.67億 | 54.51%6.69億 | 33.43%6.55億 | 90.60%6.11億 |
| -應收貸款 | -17.77%3.58億 | -17.77%3.58億 | 14.17%4.74億 | 1.61%4.81億 | -51.94%3.15億 | -35.72%4.36億 | -35.72%4.36億 | -22.42%4.15億 | 14.77%4.73億 | 273.44%6.55億 |
| -應收利息 | -76.78%233.7萬 | -76.78%233.7萬 | ---- | ---- | ---- | -32.47%1,006.5萬 | -32.47%1,006.5萬 | ---- | ---- | ---- |
| -應收關聯方款項 | -12.22%29.74億 | -12.22%29.74億 | -7.10%31.02億 | 107.44%31.32億 | 351.76%32.84億 | 313.07%33.88億 | 313.07%33.88億 | 255.02%33.39億 | 37.47%15.1億 | -43.26%7.27億 |
| -其他應收款 | 55.58%23.97億 | 55.58%23.97億 | 124.75%30.04億 | 96.21%24.6億 | 59.09%17.57億 | 35.10%15.41億 | 35.10%15.41億 | 35.23%13.37億 | 32.34%12.54億 | 12.55%11.04億 |
| 預付費用 | -25.61%17.04億 | -25.61%17.04億 | ---- | ---- | ---- | 563.50%22.91億 | 563.50%22.91億 | ---- | ---- | ---- |
| 受限制現金 | 100.83%5.23億 | 100.83%5.23億 | 154.91%3.95億 | 76.03%3.55億 | 250.61%3.13億 | -2.62%2.6億 | -2.62%2.6億 | 12.40%1.55億 | 1,177.36%2.02億 | 62.04%8,922.1萬 |
| 流動資產合計 | -2.20%121.37億 | -2.20%121.37億 | 16.30%116.36億 | 10.76%110.8億 | 7.84%102.96億 | 23.24%124.11億 | 23.24%124.11億 | 12.61%100.05億 | 12.71%100.04億 | 17.27%95.48億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -23.21%7,566.1萬 | -23.21%7,566.1萬 | 32.16%1.25億 | 25.57%1.22億 | 21.48%1.17億 | 41.66%9,852.7萬 | 41.66%9,852.7萬 | -6.07%9,467.8萬 | -1.99%9,743.2萬 | -8.35%9,653.5萬 |
| -固定資產 | -19.87%1.12億 | -19.87%1.12億 | 32.16%1.25億 | 25.57%1.22億 | 21.48%1.17億 | 18.25%1.4億 | 18.25%1.4億 | -6.07%9,467.8萬 | -1.99%9,743.2萬 | -8.35%9,653.5萬 |
| -累計折舊 | 11.90%-3,640.3萬 | 11.90%-3,640.3萬 | ---- | ---- | ---- | 15.17%-4,132萬 | 15.17%-4,132萬 | ---- | ---- | ---- |
| 商譽及其他無形資產 | -31.57%1,684.9萬 | -31.57%1,684.9萬 | ---- | ---- | ---- | -34.80%2,462.4萬 | -34.80%2,462.4萬 | ---- | ---- | ---- |
| -商譽 | 0.00%477.8萬 | 0.00%477.8萬 | ---- | ---- | ---- | 0.00%477.8萬 | 0.00%477.8萬 | ---- | ---- | ---- |
| -其他無形資產 | -39.18%1,207.1萬 | -39.18%1,207.1萬 | ---- | ---- | ---- | -39.84%1,984.6萬 | -39.84%1,984.6萬 | ---- | ---- | ---- |
| 投資和預付款 | 32.99%4.91億 | 32.99%4.91億 | 4,028.93%5.03億 | 5,481.77%4.23億 | 3,865.15%4.13億 | 3,441.42%3.69億 | 3,441.42%3.69億 | 152.95%1,219.2萬 | 30.36%758.7萬 | 213.86%1,042萬 |
| 長期應收款 | ---- | ---- | 33.90%12.27億 | 37.07%13.19億 | 12.12%11.15億 | 3.16%10.09億 | 3.16%10.09億 | 10.95%9.17億 | 38.58%9.62億 | 62.98%9.94億 |
| 關聯方資產 | -12.22%29.74億 | -12.22%29.74億 | -7.10%31.02億 | 107.44%31.32億 | 351.76%32.84億 | 313.07%33.88億 | 313.07%33.88億 | 255.02%33.39億 | 37.47%15.1億 | -43.26%7.27億 |
| 非流動遞延資產 | 323.60%3.29億 | 323.60%3.29億 | 228.24%1.8億 | 200.73%1.34億 | -99.28%42.6萬 | 5.87%7,775.7萬 | 5.87%7,775.7萬 | -38.00%5,487.4萬 | -51.99%4,451.5萬 | -35.10%5,927.8萬 |
| 其他非流動資產 | 19,098.29%4.05億 | 19,098.29%4.05億 | 31.17%30.06億 | 61.79%26.9億 | 92.23%24.47億 | -86.26%211萬 | -86.26%211萬 | 740.64%22.91億 | 459.78%16.63億 | 391.93%12.73億 |
| 非流動資產合計 | 130.36%13.18億 | 130.36%13.18億 | 55.49%38.14億 | 85.94%33.7億 | 106.92%29.78億 | 176.95%5.72億 | 176.95%5.72億 | 425.64%24.53億 | 266.12%18.12億 | 213.72%14.39億 |
| 總資產 | 3.64%134.55億 | 3.64%134.55億 | 24.02%154.5億 | 22.29%144.49億 | 20.81%132.74億 | 26.33%129.83億 | 26.33%129.83億 | 33.22%124.58億 | 26.09%118.16億 | 27.75%109.87億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -5.63%16.07億 | -5.63%16.07億 | 205.57%14.95億 | 156.32%10.16億 | -4.38%4.67億 | 8.61%17.03億 | 8.61%17.03億 | 644.74%4.89億 | -2.30%3.96億 | 82.50%4.88億 |
| -應付賬款 | 84.47%7,963萬 | 84.47%7,963萬 | 18.00%5,040.1萬 | 40.88%6,158萬 | 92.56%7,988.2萬 | 39.69%4,316.7萬 | 39.69%4,316.7萬 | 12.33%4,271.2萬 | -34.51%4,371萬 | 108.60%4,148.4萬 |
| -應付稅費 | -83.64%1.88億 | -83.64%1.88億 | ---- | ---- | ---- | 23.75%11.52億 | 23.75%11.52億 | ---- | ---- | ---- |
| -應付關聯方款項 | -65.92%4,417.9萬 | -65.92%4,417.9萬 | -46.29%5,182.6萬 | 3,187.24%8,168.8萬 | 8,778.43%9,961.6萬 | 799.33%1.3億 | 799.33%1.3億 | 248.82%9,649.8萬 | -99.27%248.5萬 | -99.55%112.2萬 |
| -其他應付款 | 242.67%12.95億 | 242.67%12.95億 | 297.89%13.93億 | 149.21%8.72億 | -35.50%2.88億 | -36.11%3.78億 | -36.11%3.78億 | --3.5億 | --3.5億 | --4.46億 |
| 應計費用 | -59.40%1.72億 | -59.40%1.72億 | -1.48%16.47億 | -8.35%15.83億 | -12.63%13.94億 | 39.77%4.23億 | 39.77%4.23億 | 12.74%16.72億 | --17.27億 | --15.95億 |
| 遞延負債 | -97.61%22.7萬 | -97.61%22.7萬 | -98.17%33.5萬 | -98.67%51.5萬 | -98.97%48.2萬 | -82.46%947.9萬 | -82.46%947.9萬 | -32.42%1,834.8萬 | 19.70%3,884.3萬 | 28.05%4,680.7萬 |
| 流動負債總額 | -16.69%17.79億 | -16.69%17.79億 | 44.18%31.43億 | 20.20%25.99億 | -12.64%18.61億 | 10.96%21.36億 | 10.96%21.36億 | 38.30%21.8億 | 393.69%21.62億 | 600.37%21.3億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 63.08%9.9億 | 63.08%9.9億 | 106.77%9.3億 | 219.15%8.89億 | 1,895.23%8.1億 | 6,794.86%6.07億 | 6,794.86%6.07億 | --4.5億 | --2.79億 | --4,058.3萬 |
| 長期借款與租賃負債 | 19.83%4,884.9萬 | 19.83%4,884.9萬 | 240.54%5,185.1萬 | 98.55%3,828.1萬 | 98.73%3,780.8萬 | 72.38%4,076.5萬 | 72.38%4,076.5萬 | -45.05%1,522.6萬 | -95.40%1,928萬 | -95.50%1,902.5萬 |
| -長期借款 | --909.1萬 | --909.1萬 | --925.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -長期租賃負債 | -2.47%3,975.8萬 | -2.47%3,975.8萬 | 179.76%4,259.6萬 | 98.55%3,828.1萬 | 98.73%3,780.8萬 | 72.38%4,076.5萬 | 72.38%4,076.5萬 | -45.05%1,522.6萬 | -28.41%1,928萬 | -37.16%1,902.5萬 |
| 遞延負債 | 1.88%4,276.4萬 | 1.88%4,276.4萬 | 559.63%1.08億 | 65.10%9,166.6萬 | -51.94%5,489.7萬 | -65.61%4,197.6萬 | -65.61%4,197.6萬 | -86.14%1,643.4萬 | -44.58%5,552萬 | 34.66%1.14億 |
| 其他非流動負債 | 115.04%13.22億 | 115.04%13.22億 | 70.84%8.75億 | 152.45%8.49億 | 823.69%7.57億 | 448.75%6.15億 | 448.75%6.15億 | 412.24%5.12億 | -76.44%3.36億 | -93.90%8,192.1萬 |
| 非流動負債總額 | 84.25%24.04億 | 84.25%24.04億 | 97.80%19.65億 | 170.86%18.68億 | 548.73%16.59億 | 389.36%13.05億 | 389.36%13.05億 | 303.49%9.93億 | -64.56%6.9億 | -86.17%2.56億 |
| 總負債 | 21.59%41.83億 | 21.59%41.83億 | 60.96%51.07億 | 56.63%44.67億 | 47.54%35.2億 | 56.99%34.4億 | 56.99%34.4億 | 74.13%31.73億 | 19.62%28.52億 | 10.79%23.86億 |
| 所有者權益 | ||||||||||
| 股本 | 0.76%13.3萬 | 0.76%13.3萬 | 0.76%13.3萬 | 1.54%13.2萬 | 1.54%13.2萬 | 1.54%13.2萬 | 1.54%13.2萬 | 1.54%13.2萬 | 0.00%13萬 | 0.78%13萬 |
| -普通股股本 | 0.76%13.3萬 | 0.76%13.3萬 | 0.76%13.3萬 | 1.54%13.2萬 | 1.54%13.2萬 | 1.54%13.2萬 | 1.54%13.2萬 | 1.54%13.2萬 | 0.00%13萬 | 0.78%13萬 |
| 留存收益 | -5.17%42.06億 | -5.17%42.06億 | 23.37%52.13億 | 26.30%49億 | 34.89%46.82億 | 48.56%44.35億 | 48.56%44.35億 | 75.00%42.26億 | 108.48%38.8億 | 160.02%34.71億 |
| 資本公積 | 0.79%52.4億 | 0.79%52.4億 | 0.60%52.3億 | 0.67%52.11億 | 0.55%52.02億 | 0.53%51.98億 | 0.53%51.98億 | 0.55%51.98億 | 0.14%51.76億 | 0.17%51.73億 |
| 減:庫存股 | 0.13%1.71億 | 0.13%1.71億 | 6.32%1.71億 | 22.46%1.71億 | 55.75%1.7億 | 79.72%1.7億 | 79.72%1.7億 | 96.97%1.61億 | 108.30%1.39億 | 79.28%1.09億 |
| 不影響留存收益的損益 | -103.18%-251.7萬 | -103.18%-251.7萬 | 232.63%7,060.3萬 | -11.72%4,219.5萬 | -38.65%4,090.3萬 | 234.90%7,926.8萬 | 234.90%7,926.8萬 | -17.96%2,122.6萬 | 101.27%4,779.8萬 | 675.33%6,667.1萬 |
| 股東權益總額 | -2.83%92.72億 | -2.83%92.72億 | 11.40%103.43億 | 11.36%99.82億 | 13.40%97.54億 | 18.02%95.42億 | 18.02%95.42億 | 23.32%92.85億 | 28.30%89.64億 | 33.42%86.01億 |
| 總權益 | -2.83%92.72億 | -2.83%92.72億 | 11.40%103.43億 | 11.36%99.82億 | 13.40%97.54億 | 18.02%95.42億 | 18.02%95.42億 | 23.32%92.85億 | 28.30%89.64億 | 33.42%86.01億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |