沪深市场个股详情

中信海直 (000099)

添加自选
  • 20.06
  • -0.11-0.55%
休市中 02/13 15:00 (北京)
155.62亿总市值44.09市盈率TTM

中信海直 (000099) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
9.05%16.33亿
7.90%10.38亿
8.37%4.96亿
9.83%21.63亿
6.30%14.97亿
6.10%9.62亿
12.96%4.57亿
9.54%19.7亿
7.97%14.08亿
10.28%9.07亿
营业收入
9.05%16.33亿
7.90%10.38亿
8.37%4.96亿
9.83%21.63亿
6.30%14.97亿
6.10%9.62亿
12.96%4.57亿
9.54%19.7亿
7.97%14.08亿
10.28%9.07亿
其他业务收入
----
-56.56%538.38万
----
-12.05%1,732.81万
----
3.06%1,239.43万
----
13.35%1,970.31万
----
76.40%1,202.58万
营业总成本
4.29%13.57亿
5.32%8.86亿
6.66%4.32亿
4.27%18.15亿
5.54%13.02亿
3.80%8.41亿
10.04%4.05亿
7.12%17.4亿
4.90%12.33亿
9.76%8.11亿
营业成本
4.75%12.3亿
4.40%7.97亿
5.30%3.87亿
7.21%16.65亿
5.31%11.74亿
5.33%7.64亿
7.16%3.68亿
8.30%15.53亿
11.08%11.15亿
15.82%7.25亿
营业税金及附加
29.46%362.16万
-20.82%175.43万
-12.47%122.13万
22.96%389.01万
38.95%279.75万
27.36%221.56万
47.80%139.54万
-7.04%316.38万
3.71%201.33万
12.52%173.96万
销售费用
-14.08%595.37万
-3.80%395.46万
13.13%224.58万
-6.30%924.7万
-5.87%692.93万
-20.90%411.09万
-14.88%198.5万
-28.53%986.89万
-29.77%736.15万
-32.57%519.72万
管理费用
-4.20%9,281万
11.94%6,524.21万
15.72%3,296.58万
-12.56%1.21亿
12.74%9,687.98万
-0.28%5,828.09万
12.61%2,848.71万
14.77%1.38亿
-5.44%8,592.97万
-0.92%5,844.23万
财务费用
16.06%2,207.9万
42.92%1,586.51万
70.78%716.31万
-56.09%1,240.03万
10.68%1,902.36万
-29.28%1,110.05万
169.69%419.43万
-25.09%2,824.04万
-31.04%1,718.8万
-2.69%1,569.58万
-利息费用
53.93%2,918.89万
50.18%1,816.31万
56.16%866.95万
2.87%3,297.08万
-10.11%1,896.3万
-17.90%1,209.41万
-12.99%555.15万
-27.28%3,204.96万
-27.05%2,109.66万
-29.49%1,473.17万
-利息收入
-386.15%-1,881.51万
-321.23%-1,218.62万
-359.71%-588.95万
-78.55%-2,577.8万
68.28%-387.03万
74.46%-289.3万
82.60%-128.11万
-0.56%-1,443.78万
-15.92%-1,220.22万
-27.38%-1,132.7万
研发费用
59.89%328.04万
3.47%204.05万
-4.12%104.99万
-57.24%338.42万
-66.55%205.16万
-56.14%197.2万
-51.02%109.5万
-48.35%791.49万
-86.06%613.26万
-84.02%449.63万
信用减值损失
-120.56%-95.26万
71.45%-113.85万
-30,443.26%-9.1万
134.87%349.1万
227.08%463.4万
-9.35%-398.73万
--300
17.01%-1,001.23万
-14,899.18%-364.64万
-15,736.89%-364.64万
资产减值损失
44.01%-1,025.17
44.01%-1,025.17
----
-3,503.67%-1,469.71万
25.09%-1,831
25.09%-1,831
----
98.35%-40.78万
---2,444.36
---2,444.36
非经营性净收益
-5.52%5,728.78万
16.23%5,865.17万
6.41%5,658.82万
-38.26%4,523.3万
-5.71%6,063.52万
-18.73%5,046万
2.79%5,317.92万
126.89%7,326.32万
1.90%6,430.39万
1.56%6,209.1万
投资净收益
-79.50%-316.23万
-28.24%-132.48万
---64.12万
-508.96%-259.59万
-367.05%-176.18万
-248.37%-103.3万
----
-63.34%63.48万
-51.03%65.97万
-0.82%69.63万
-其中:对联营合营企业的投资收益
-79.50%-316.23万
-28.24%-132.48万
---64.12万
-1,387.87%-259.59万
-1,164.37%-176.18万
-904.82%-103.3万
----
-0.13%-17.45万
47.13%-13.93万
64.53%-10.28万
资产处置收益
-99.78%5,666.89
-98.34%5,666.89
----
-85.03%359.31万
-79.21%253.77万
-97.21%34.1万
----
--2,399.93万
--1,220.89万
--1,220.89万
其他收益
11.17%6,139.81万
10.83%6,111.03万
7.79%5,732.04万
-6.11%5,544.18万
0.26%5,522.71万
4.37%5,514.13万
2.84%5,317.89万
-12.25%5,904.92万
-10.77%5,508.41万
-12.55%5,283.48万
营业利润
29.78%3.32亿
23.04%2.11亿
13.96%1.2亿
30.17%3.94亿
7.01%2.56亿
8.14%1.71亿
19.18%1.06亿
47.04%3.03亿
24.79%2.39亿
9.25%1.58亿
加:营业外收入
1,031.08%121.87万
-17.21%8.14万
-75.98%1.41万
-99.17%10.19万
-99.12%10.77万
-99.19%9.83万
2,729.94%5.87万
1,542.75%1,222.3万
1,665.01%1,223.61万
2,205.78%1,214.25万
减:营业外支出
399.72%191.06万
148.59%45.77万
482.16%28.43万
225.48%136.34万
101.31%38.23万
1.82%18.41万
-34.79%4.88万
-36.45%41.89万
5.60%18.99万
10.45%18.08万
利润总额
29.65%3.32亿
22.88%2.1亿
13.69%1.2亿
24.88%3.93亿
1.78%2.56亿
0.49%1.71亿
19.29%1.06亿
52.71%3.14亿
30.72%2.51亿
17.21%1.7亿
减:所得税费用
44.40%9,416.79万
51.70%6,174.81万
45.59%3,097.7万
33.73%1.03亿
4.62%6,521.54万
-3.02%4,070.51万
-7.87%2,127.7万
113.82%7,685.6万
113.96%6,233.48万
90.94%4,197.08万
净利润
24.60%2.38亿
13.89%1.48亿
5.64%8,900.92万
22.02%2.9亿
0.84%1.91亿
1.64%1.3亿
28.89%8,425.95万
39.79%2.38亿
15.86%1.89亿
4.06%1.28亿
持续经营净利润
23.67%2.38亿
12.69%1.49亿
5.18%8,901.68万
21.33%2.93亿
-0.07%1.92亿
0.49%1.32亿
28.23%8,463.2万
31.75%2.42亿
19.96%1.92亿
9.35%1.31亿
终止经营净利润
82.08%-29.98万
81.25%-30.98万
97.97%-7,552.27
19.11%-324.21万
50.74%-167.28万
46.80%-165.22万
40.53%-37.25万
70.11%-400.82万
-223.23%-339.55万
-199.46%-310.58万
减:少数股东损益
-67.53%-707.43万
-140.19%-497.18万
-406.97%-220.2万
-777.85%-1,331.17万
20.35%-422.26万
-44.63%-207万
121.86%71.73万
93.75%-151.64万
-46.62%-530.14万
-2.10%-143.12万
归属于母公司所有者的净利润
25.53%2.45亿
15.86%1.53亿
9.18%9,121.13万
26.81%3.03亿
0.26%1.95亿
2.11%1.32亿
21.69%8,354.22万
23.11%2.39亿
16.52%1.94亿
4.04%1.3亿
每股收益
基本每股收益
25.56%0.3154
15.82%0.1977
9.19%0.1176
25.81%0.39
0.24%0.2512
2.15%0.1707
21.69%0.1077
24.00%0.31
16.56%0.2506
3.98%0.1671
稀释每股收益
25.56%0.3154
15.82%0.1977
9.19%0.1176
25.81%0.39
0.24%0.2512
2.15%0.1707
21.69%0.1077
24.00%0.31
16.56%0.2506
3.98%0.1671
其他综合收益
-216.48%-2,088.75万
-110.74%-660万
归属于母公司所有者的其他综合收益总额
----
----
----
-211.05%-2,013.55万
----
----
----
-111.07%-647.35万
----
----
归属于少数股东的其他综合收益总额
----
----
----
-494.37%-75.2万
----
----
----
-104.28%-12.65万
----
----
综合收益总额
24.60%2.38亿
13.89%1.48亿
5.64%8,900.92万
16.46%2.69亿
0.84%1.91亿
1.64%1.3亿
28.89%8,425.95万
-0.17%2.31亿
15.86%1.89亿
4.06%1.28亿
归属于母公司所有者的综合收益总额
25.53%2.45亿
15.86%1.53亿
9.18%9,121.13万
21.68%2.83亿
0.26%1.95亿
2.11%1.32亿
21.69%8,354.22万
-7.94%2.33亿
16.52%1.94亿
4.04%1.3亿
归属于少数股东的综合收益总额
-67.53%-707.43万
-140.19%-497.18万
-406.97%-220.2万
-756.02%-1,406.37万
20.35%-422.26万
-44.63%-207万
121.86%71.73万
92.29%-164.29万
-46.62%-530.14万
-2.10%-143.12万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 9.05%16.33亿7.90%10.38亿8.37%4.96亿9.83%21.63亿6.30%14.97亿6.10%9.62亿12.96%4.57亿9.54%19.7亿7.97%14.08亿10.28%9.07亿
营业收入 9.05%16.33亿7.90%10.38亿8.37%4.96亿9.83%21.63亿6.30%14.97亿6.10%9.62亿12.96%4.57亿9.54%19.7亿7.97%14.08亿10.28%9.07亿
其他业务收入 -----56.56%538.38万-----12.05%1,732.81万----3.06%1,239.43万----13.35%1,970.31万----76.40%1,202.58万
营业总成本 4.29%13.57亿5.32%8.86亿6.66%4.32亿4.27%18.15亿5.54%13.02亿3.80%8.41亿10.04%4.05亿7.12%17.4亿4.90%12.33亿9.76%8.11亿
营业成本 4.75%12.3亿4.40%7.97亿5.30%3.87亿7.21%16.65亿5.31%11.74亿5.33%7.64亿7.16%3.68亿8.30%15.53亿11.08%11.15亿15.82%7.25亿
营业税金及附加 29.46%362.16万-20.82%175.43万-12.47%122.13万22.96%389.01万38.95%279.75万27.36%221.56万47.80%139.54万-7.04%316.38万3.71%201.33万12.52%173.96万
销售费用 -14.08%595.37万-3.80%395.46万13.13%224.58万-6.30%924.7万-5.87%692.93万-20.90%411.09万-14.88%198.5万-28.53%986.89万-29.77%736.15万-32.57%519.72万
管理费用 -4.20%9,281万11.94%6,524.21万15.72%3,296.58万-12.56%1.21亿12.74%9,687.98万-0.28%5,828.09万12.61%2,848.71万14.77%1.38亿-5.44%8,592.97万-0.92%5,844.23万
财务费用 16.06%2,207.9万42.92%1,586.51万70.78%716.31万-56.09%1,240.03万10.68%1,902.36万-29.28%1,110.05万169.69%419.43万-25.09%2,824.04万-31.04%1,718.8万-2.69%1,569.58万
-利息费用 53.93%2,918.89万50.18%1,816.31万56.16%866.95万2.87%3,297.08万-10.11%1,896.3万-17.90%1,209.41万-12.99%555.15万-27.28%3,204.96万-27.05%2,109.66万-29.49%1,473.17万
-利息收入 -386.15%-1,881.51万-321.23%-1,218.62万-359.71%-588.95万-78.55%-2,577.8万68.28%-387.03万74.46%-289.3万82.60%-128.11万-0.56%-1,443.78万-15.92%-1,220.22万-27.38%-1,132.7万
研发费用 59.89%328.04万3.47%204.05万-4.12%104.99万-57.24%338.42万-66.55%205.16万-56.14%197.2万-51.02%109.5万-48.35%791.49万-86.06%613.26万-84.02%449.63万
信用减值损失 -120.56%-95.26万71.45%-113.85万-30,443.26%-9.1万134.87%349.1万227.08%463.4万-9.35%-398.73万--30017.01%-1,001.23万-14,899.18%-364.64万-15,736.89%-364.64万
资产减值损失 44.01%-1,025.1744.01%-1,025.17-----3,503.67%-1,469.71万25.09%-1,83125.09%-1,831----98.35%-40.78万---2,444.36---2,444.36
非经营性净收益 -5.52%5,728.78万16.23%5,865.17万6.41%5,658.82万-38.26%4,523.3万-5.71%6,063.52万-18.73%5,046万2.79%5,317.92万126.89%7,326.32万1.90%6,430.39万1.56%6,209.1万
投资净收益 -79.50%-316.23万-28.24%-132.48万---64.12万-508.96%-259.59万-367.05%-176.18万-248.37%-103.3万-----63.34%63.48万-51.03%65.97万-0.82%69.63万
-其中:对联营合营企业的投资收益 -79.50%-316.23万-28.24%-132.48万---64.12万-1,387.87%-259.59万-1,164.37%-176.18万-904.82%-103.3万-----0.13%-17.45万47.13%-13.93万64.53%-10.28万
资产处置收益 -99.78%5,666.89-98.34%5,666.89-----85.03%359.31万-79.21%253.77万-97.21%34.1万------2,399.93万--1,220.89万--1,220.89万
其他收益 11.17%6,139.81万10.83%6,111.03万7.79%5,732.04万-6.11%5,544.18万0.26%5,522.71万4.37%5,514.13万2.84%5,317.89万-12.25%5,904.92万-10.77%5,508.41万-12.55%5,283.48万
营业利润 29.78%3.32亿23.04%2.11亿13.96%1.2亿30.17%3.94亿7.01%2.56亿8.14%1.71亿19.18%1.06亿47.04%3.03亿24.79%2.39亿9.25%1.58亿
加:营业外收入 1,031.08%121.87万-17.21%8.14万-75.98%1.41万-99.17%10.19万-99.12%10.77万-99.19%9.83万2,729.94%5.87万1,542.75%1,222.3万1,665.01%1,223.61万2,205.78%1,214.25万
减:营业外支出 399.72%191.06万148.59%45.77万482.16%28.43万225.48%136.34万101.31%38.23万1.82%18.41万-34.79%4.88万-36.45%41.89万5.60%18.99万10.45%18.08万
利润总额 29.65%3.32亿22.88%2.1亿13.69%1.2亿24.88%3.93亿1.78%2.56亿0.49%1.71亿19.29%1.06亿52.71%3.14亿30.72%2.51亿17.21%1.7亿
减:所得税费用 44.40%9,416.79万51.70%6,174.81万45.59%3,097.7万33.73%1.03亿4.62%6,521.54万-3.02%4,070.51万-7.87%2,127.7万113.82%7,685.6万113.96%6,233.48万90.94%4,197.08万
净利润 24.60%2.38亿13.89%1.48亿5.64%8,900.92万22.02%2.9亿0.84%1.91亿1.64%1.3亿28.89%8,425.95万39.79%2.38亿15.86%1.89亿4.06%1.28亿
持续经营净利润 23.67%2.38亿12.69%1.49亿5.18%8,901.68万21.33%2.93亿-0.07%1.92亿0.49%1.32亿28.23%8,463.2万31.75%2.42亿19.96%1.92亿9.35%1.31亿
终止经营净利润 82.08%-29.98万81.25%-30.98万97.97%-7,552.2719.11%-324.21万50.74%-167.28万46.80%-165.22万40.53%-37.25万70.11%-400.82万-223.23%-339.55万-199.46%-310.58万
减:少数股东损益 -67.53%-707.43万-140.19%-497.18万-406.97%-220.2万-777.85%-1,331.17万20.35%-422.26万-44.63%-207万121.86%71.73万93.75%-151.64万-46.62%-530.14万-2.10%-143.12万
归属于母公司所有者的净利润 25.53%2.45亿15.86%1.53亿9.18%9,121.13万26.81%3.03亿0.26%1.95亿2.11%1.32亿21.69%8,354.22万23.11%2.39亿16.52%1.94亿4.04%1.3亿
每股收益
基本每股收益 25.56%0.315415.82%0.19779.19%0.117625.81%0.390.24%0.25122.15%0.170721.69%0.107724.00%0.3116.56%0.25063.98%0.1671
稀释每股收益 25.56%0.315415.82%0.19779.19%0.117625.81%0.390.24%0.25122.15%0.170721.69%0.107724.00%0.3116.56%0.25063.98%0.1671
其他综合收益 -216.48%-2,088.75万-110.74%-660万
归属于母公司所有者的其他综合收益总额 -------------211.05%-2,013.55万-------------111.07%-647.35万--------
归属于少数股东的其他综合收益总额 -------------494.37%-75.2万-------------104.28%-12.65万--------
综合收益总额 24.60%2.38亿13.89%1.48亿5.64%8,900.92万16.46%2.69亿0.84%1.91亿1.64%1.3亿28.89%8,425.95万-0.17%2.31亿15.86%1.89亿4.06%1.28亿
归属于母公司所有者的综合收益总额 25.53%2.45亿15.86%1.53亿9.18%9,121.13万21.68%2.83亿0.26%1.95亿2.11%1.32亿21.69%8,354.22万-7.94%2.33亿16.52%1.94亿4.04%1.3亿
归属于少数股东的综合收益总额 -67.53%-707.43万-140.19%-497.18万-406.97%-220.2万-756.02%-1,406.37万20.35%-422.26万-44.63%-207万121.86%71.73万92.29%-164.29万-46.62%-530.14万-2.10%-143.12万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
特朗普喊至10万!道指突破5万点后继续冲?
美东时间2月10日,道琼斯指数再创历史新高!此前2月6日,道指历史性突破5万点大关,单日涨近2.5%。特朗普表示称,预计在其本届任期结束时,道指将站上10万点。2026年以来,在市场对降息的乐观预期、美国经济基本面向好及企业盈利表现亮眼的多重推动下,道指蓝筹股表现整体亮眼。道指此 展开