沪深市场个股详情

合百集团 (000417)

添加自选
  • 8.28
  • +0.40+5.08%
已收盘 01/15 15:00 (北京)
64.57亿总市值41.82市盈率TTM

合百集团 (000417) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-4.33%50.97亿
0.02%37亿
6.55%21.33亿
5.20%70.36亿
3.88%53.28亿
2.02%37亿
1.68%20.02亿
6.13%66.88亿
2.81%51.29亿
9.92%36.27亿
营业收入
-4.33%50.97亿
0.02%37亿
6.55%21.33亿
5.20%70.36亿
3.88%53.28亿
2.02%37亿
1.68%20.02亿
6.13%66.88亿
2.81%51.29亿
9.92%36.27亿
其他业务收入
----
5.87%2.8亿
----
8.91%5.43亿
----
1.22%2.65亿
----
1.58%4.98亿
----
6.51%2.62亿
营业总成本
-1.66%49.73亿
2.84%35.59亿
9.02%20.24亿
4.48%67.69亿
2.97%50.57亿
0.76%34.6亿
1.19%18.57亿
5.69%64.78亿
2.45%49.11亿
8.21%34.34亿
营业成本
-1.88%38.15亿
3.84%27.73亿
11.80%16.18亿
6.96%51.73亿
4.81%38.88亿
1.96%26.7亿
2.81%14.47亿
8.61%48.37亿
4.21%37.09亿
12.45%26.19亿
营业税金及附加
-22.16%6,617.53万
-30.89%4,593.69万
-16.03%3,133.72万
-1.70%1.06亿
1.25%8,501.69万
5.27%6,646.67万
-15.38%3,731.75万
-9.57%1.08亿
-12.88%8,397.07万
-8.25%6,313.76万
销售费用
3.32%3.34亿
7.27%2.34亿
3.54%1.2亿
-1.40%4.42亿
-1.34%3.24亿
-3.81%2.18亿
-3.08%1.16亿
-2.76%4.48亿
-2.81%3.28亿
-1.14%2.26亿
管理费用
-2.65%7.12亿
-2.09%4.75亿
-1.96%2.41亿
-3.50%10.01亿
-2.78%7.32亿
-2.75%4.85亿
-1.44%2.46亿
-0.98%10.37亿
-1.93%7.53亿
-3.31%4.99亿
财务费用
59.93%4,525.6万
51.84%3,102.64万
30.30%1,468.28万
-3.64%4,563.7万
-22.94%2,829.73万
-23.07%2,043.33万
-24.59%1,126.86万
-0.25%4,735.99万
12.66%3,671.98万
-12.98%2,655.99万
-利息费用
5.23%4,432.53万
10.75%3,022.13万
1.75%1,460.21万
-23.22%5,780.33万
-27.91%4,212.4万
-32.02%2,728.72万
-27.97%1,435.07万
-16.09%7,528.02万
-12.43%5,843.64万
-9.58%4,014.24万
-利息收入
58.50%-1,218.53万
51.48%-868.05万
46.05%-521.31万
37.01%-3,448.95万
29.16%-2,936.49万
35.38%-1,789.2万
28.63%-966.37万
17.59%-5,475.78万
22.91%-4,145万
-1.24%-2,768.85万
信用减值损失
36.53%-132.16万
-7.62%-159.13万
-39.69%-157.19万
-294.85%-309.63万
-147.20%-208.23万
42.54%-147.86万
4.64%-112.53万
140.42%158.91万
-163.46%-84.24万
-255.48%-257.33万
资产减值损失
367.30%3.39万
--2.51万
----
-293.01%-672.91万
-94.77%7,245.12
----
----
-2,097.38%-171.22万
344.26%13.86万
----
非经营性净收益
94.56%1.89亿
129.80%1.53亿
8.34%2,470.28万
-57.07%9,800.89万
-51.50%9,689.79万
-63.01%6,657.59万
-17.49%2,280.15万
56.30%2.28亿
58.60%2亿
190.59%1.8亿
公允价值变动净收益
19.05%3,164.63万
17.43%2,168.34万
-26.35%1,029.84万
-80.67%717.39万
5.58%2,658.3万
-27.14%1,846.52万
-3.99%1,398.36万
-20.45%3,711.85万
-33.84%2,517.83万
-3.58%2,534.49万
投资净收益
146.69%1.39亿
226.93%1.27亿
82.33%1,332.47万
15.57%6,757.99万
20.05%5,647.31万
1.60%3,872.5万
6.50%730.82万
-7.83%5,847.4万
-11.95%4,704.24万
201.40%3,811.46万
-其中:对联营合营企业的投资收益
-59.18%478.57万
-48.96%478.57万
-5.63%444.11万
-20.70%1,264.56万
-17.94%1,172.25万
-8.51%937.7万
-20.73%470.59万
233.42%1,594.62万
958.08%1,428.57万
282.68%1,024.91万
资产处置收益
161.88%657.55万
-103.10%-7.82万
309.88%14.09万
-91.17%971.01万
-97.72%251.09万
-97.63%252.13万
-93.31%3.44万
4,490.59%1.1亿
6,323.02%1.1亿
6,604.69%1.06亿
其他收益
-8.41%1,227.92万
-23.90%634.93万
-3.45%251.08万
2.20%2,337.05万
-26.82%1,340.6万
-34.15%834.29万
-62.16%260.06万
-45.96%2,286.7万
-41.68%1,831.97万
-42.89%1,266.88万
营业利润
-14.96%3.13亿
-3.70%2.95亿
-20.52%1.33亿
-16.70%3.65亿
-11.90%3.68亿
-17.79%3.06亿
3.97%1.68亿
37.49%4.38亿
30.21%4.18亿
98.24%3.72亿
加:营业外收入
101.78%1,930.15万
-16.67%423.84万
-65.88%141.1万
29.00%1,729.7万
-4.46%956.55万
-47.25%508.62万
-40.96%413.56万
-13.67%1,340.86万
-22.19%1,001.15万
84.53%964.17万
减:营业外支出
72.92%195.63万
84.46%120.45万
69.59%100.75万
-47.36%152.87万
-51.24%113.13万
-33.19%65.3万
-5.89%59.41万
88.53%290.38万
200.23%232万
212.90%97.73万
利润总额
-12.26%3.3亿
-4.10%2.98亿
-21.93%1.34亿
-15.14%3.81亿
-11.51%3.76亿
-18.50%3.11亿
2.13%1.71亿
34.87%4.49亿
27.79%4.25亿
97.68%3.81亿
减:所得税费用
6.17%1.08亿
16.13%8,944.42万
-3.87%4,029.98万
3.58%1.16亿
4.47%1.02亿
-6.14%7,701.89万
-1.58%4,192.25万
10.94%1.12亿
17.62%9,748.36万
38.35%8,205.59万
净利润
-19.10%2.22亿
-10.77%2.08亿
-27.78%9,334.71万
-21.36%2.65亿
-16.27%2.74亿
-21.89%2.34亿
3.39%1.29亿
45.28%3.37亿
31.16%3.28亿
124.05%2.99亿
持续经营净利润
-19.10%2.22亿
-10.77%2.08亿
-27.78%9,334.71万
-21.36%2.65亿
-16.27%2.74亿
-21.89%2.34亿
3.39%1.29亿
45.28%3.37亿
31.16%3.28亿
124.05%2.99亿
减:少数股东损益
-24.22%4,983.13万
-14.40%3,755.9万
-24.81%1,808.87万
2.10%7,422.27万
0.04%6,575.66万
-10.40%4,387.84万
-15.35%2,405.82万
19.64%7,269.85万
27.95%6,573.31万
68.76%4,897.09万
归属于母公司所有者的净利润
-17.48%1.72亿
-9.93%1.71亿
-28.46%7,525.84万
-27.82%1.91亿
-20.36%2.09亿
-24.14%1.9亿
8.90%1.05亿
54.39%2.64亿
31.99%2.62亿
139.41%2.5亿
每股收益
基本每股收益
-17.49%0.2208
-9.91%0.2191
-28.47%0.0965
-27.80%0.2444
-20.36%0.2676
-24.14%0.2432
8.88%0.1349
54.35%0.3385
31.97%0.336
139.43%0.3206
稀释每股收益
-17.49%0.2208
-9.91%0.2191
-28.47%0.0965
-27.80%0.2444
-20.36%0.2676
-24.14%0.2432
8.88%0.1349
54.35%0.3385
31.97%0.336
139.43%0.3206
其他综合收益
4,557.13%1,490.91
2,916.82%1,490.91
-184.39%-289.95
-33.45
49.42
343.57
归属于母公司所有者的其他综合收益总额
4,556.11%838.64
2,916.69%838.64
----
-184.39%-163.1
---18.82
--27.8
----
--193.26
----
----
归属于少数股东的其他综合收益总额
4,558.44%652.27
2,916.98%652.27
----
-184.39%-126.85
---14.63
--21.62
----
--150.31
----
----
综合收益总额
-19.10%2.22亿
-10.77%2.08亿
-27.78%9,334.71万
-21.36%2.65亿
-16.27%2.74亿
-21.89%2.34亿
3.39%1.29亿
45.28%3.37亿
31.16%3.28亿
124.05%2.99亿
归属于母公司所有者的综合收益总额
-17.48%1.72亿
-9.93%1.71亿
-28.46%7,525.84万
-27.82%1.91亿
-20.36%2.09亿
-24.14%1.9亿
8.90%1.05亿
54.39%2.64亿
31.99%2.62亿
139.41%2.5亿
归属于少数股东的综合收益总额
-24.22%4,983.19万
-14.40%3,755.97万
-24.81%1,808.87万
2.10%7,422.26万
0.04%6,575.65万
-10.40%4,387.84万
-15.35%2,405.82万
19.64%7,269.86万
27.95%6,573.31万
68.76%4,897.09万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -4.33%50.97亿0.02%37亿6.55%21.33亿5.20%70.36亿3.88%53.28亿2.02%37亿1.68%20.02亿6.13%66.88亿2.81%51.29亿9.92%36.27亿
营业收入 -4.33%50.97亿0.02%37亿6.55%21.33亿5.20%70.36亿3.88%53.28亿2.02%37亿1.68%20.02亿6.13%66.88亿2.81%51.29亿9.92%36.27亿
其他业务收入 ----5.87%2.8亿----8.91%5.43亿----1.22%2.65亿----1.58%4.98亿----6.51%2.62亿
营业总成本 -1.66%49.73亿2.84%35.59亿9.02%20.24亿4.48%67.69亿2.97%50.57亿0.76%34.6亿1.19%18.57亿5.69%64.78亿2.45%49.11亿8.21%34.34亿
营业成本 -1.88%38.15亿3.84%27.73亿11.80%16.18亿6.96%51.73亿4.81%38.88亿1.96%26.7亿2.81%14.47亿8.61%48.37亿4.21%37.09亿12.45%26.19亿
营业税金及附加 -22.16%6,617.53万-30.89%4,593.69万-16.03%3,133.72万-1.70%1.06亿1.25%8,501.69万5.27%6,646.67万-15.38%3,731.75万-9.57%1.08亿-12.88%8,397.07万-8.25%6,313.76万
销售费用 3.32%3.34亿7.27%2.34亿3.54%1.2亿-1.40%4.42亿-1.34%3.24亿-3.81%2.18亿-3.08%1.16亿-2.76%4.48亿-2.81%3.28亿-1.14%2.26亿
管理费用 -2.65%7.12亿-2.09%4.75亿-1.96%2.41亿-3.50%10.01亿-2.78%7.32亿-2.75%4.85亿-1.44%2.46亿-0.98%10.37亿-1.93%7.53亿-3.31%4.99亿
财务费用 59.93%4,525.6万51.84%3,102.64万30.30%1,468.28万-3.64%4,563.7万-22.94%2,829.73万-23.07%2,043.33万-24.59%1,126.86万-0.25%4,735.99万12.66%3,671.98万-12.98%2,655.99万
-利息费用 5.23%4,432.53万10.75%3,022.13万1.75%1,460.21万-23.22%5,780.33万-27.91%4,212.4万-32.02%2,728.72万-27.97%1,435.07万-16.09%7,528.02万-12.43%5,843.64万-9.58%4,014.24万
-利息收入 58.50%-1,218.53万51.48%-868.05万46.05%-521.31万37.01%-3,448.95万29.16%-2,936.49万35.38%-1,789.2万28.63%-966.37万17.59%-5,475.78万22.91%-4,145万-1.24%-2,768.85万
信用减值损失 36.53%-132.16万-7.62%-159.13万-39.69%-157.19万-294.85%-309.63万-147.20%-208.23万42.54%-147.86万4.64%-112.53万140.42%158.91万-163.46%-84.24万-255.48%-257.33万
资产减值损失 367.30%3.39万--2.51万-----293.01%-672.91万-94.77%7,245.12---------2,097.38%-171.22万344.26%13.86万----
非经营性净收益 94.56%1.89亿129.80%1.53亿8.34%2,470.28万-57.07%9,800.89万-51.50%9,689.79万-63.01%6,657.59万-17.49%2,280.15万56.30%2.28亿58.60%2亿190.59%1.8亿
公允价值变动净收益 19.05%3,164.63万17.43%2,168.34万-26.35%1,029.84万-80.67%717.39万5.58%2,658.3万-27.14%1,846.52万-3.99%1,398.36万-20.45%3,711.85万-33.84%2,517.83万-3.58%2,534.49万
投资净收益 146.69%1.39亿226.93%1.27亿82.33%1,332.47万15.57%6,757.99万20.05%5,647.31万1.60%3,872.5万6.50%730.82万-7.83%5,847.4万-11.95%4,704.24万201.40%3,811.46万
-其中:对联营合营企业的投资收益 -59.18%478.57万-48.96%478.57万-5.63%444.11万-20.70%1,264.56万-17.94%1,172.25万-8.51%937.7万-20.73%470.59万233.42%1,594.62万958.08%1,428.57万282.68%1,024.91万
资产处置收益 161.88%657.55万-103.10%-7.82万309.88%14.09万-91.17%971.01万-97.72%251.09万-97.63%252.13万-93.31%3.44万4,490.59%1.1亿6,323.02%1.1亿6,604.69%1.06亿
其他收益 -8.41%1,227.92万-23.90%634.93万-3.45%251.08万2.20%2,337.05万-26.82%1,340.6万-34.15%834.29万-62.16%260.06万-45.96%2,286.7万-41.68%1,831.97万-42.89%1,266.88万
营业利润 -14.96%3.13亿-3.70%2.95亿-20.52%1.33亿-16.70%3.65亿-11.90%3.68亿-17.79%3.06亿3.97%1.68亿37.49%4.38亿30.21%4.18亿98.24%3.72亿
加:营业外收入 101.78%1,930.15万-16.67%423.84万-65.88%141.1万29.00%1,729.7万-4.46%956.55万-47.25%508.62万-40.96%413.56万-13.67%1,340.86万-22.19%1,001.15万84.53%964.17万
减:营业外支出 72.92%195.63万84.46%120.45万69.59%100.75万-47.36%152.87万-51.24%113.13万-33.19%65.3万-5.89%59.41万88.53%290.38万200.23%232万212.90%97.73万
利润总额 -12.26%3.3亿-4.10%2.98亿-21.93%1.34亿-15.14%3.81亿-11.51%3.76亿-18.50%3.11亿2.13%1.71亿34.87%4.49亿27.79%4.25亿97.68%3.81亿
减:所得税费用 6.17%1.08亿16.13%8,944.42万-3.87%4,029.98万3.58%1.16亿4.47%1.02亿-6.14%7,701.89万-1.58%4,192.25万10.94%1.12亿17.62%9,748.36万38.35%8,205.59万
净利润 -19.10%2.22亿-10.77%2.08亿-27.78%9,334.71万-21.36%2.65亿-16.27%2.74亿-21.89%2.34亿3.39%1.29亿45.28%3.37亿31.16%3.28亿124.05%2.99亿
持续经营净利润 -19.10%2.22亿-10.77%2.08亿-27.78%9,334.71万-21.36%2.65亿-16.27%2.74亿-21.89%2.34亿3.39%1.29亿45.28%3.37亿31.16%3.28亿124.05%2.99亿
减:少数股东损益 -24.22%4,983.13万-14.40%3,755.9万-24.81%1,808.87万2.10%7,422.27万0.04%6,575.66万-10.40%4,387.84万-15.35%2,405.82万19.64%7,269.85万27.95%6,573.31万68.76%4,897.09万
归属于母公司所有者的净利润 -17.48%1.72亿-9.93%1.71亿-28.46%7,525.84万-27.82%1.91亿-20.36%2.09亿-24.14%1.9亿8.90%1.05亿54.39%2.64亿31.99%2.62亿139.41%2.5亿
每股收益
基本每股收益 -17.49%0.2208-9.91%0.2191-28.47%0.0965-27.80%0.2444-20.36%0.2676-24.14%0.24328.88%0.134954.35%0.338531.97%0.336139.43%0.3206
稀释每股收益 -17.49%0.2208-9.91%0.2191-28.47%0.0965-27.80%0.2444-20.36%0.2676-24.14%0.24328.88%0.134954.35%0.338531.97%0.336139.43%0.3206
其他综合收益 4,557.13%1,490.912,916.82%1,490.91-184.39%-289.95-33.4549.42343.57
归属于母公司所有者的其他综合收益总额 4,556.11%838.642,916.69%838.64-----184.39%-163.1---18.82--27.8------193.26--------
归属于少数股东的其他综合收益总额 4,558.44%652.272,916.98%652.27-----184.39%-126.85---14.63--21.62------150.31--------
综合收益总额 -19.10%2.22亿-10.77%2.08亿-27.78%9,334.71万-21.36%2.65亿-16.27%2.74亿-21.89%2.34亿3.39%1.29亿45.28%3.37亿31.16%3.28亿124.05%2.99亿
归属于母公司所有者的综合收益总额 -17.48%1.72亿-9.93%1.71亿-28.46%7,525.84万-27.82%1.91亿-20.36%2.09亿-24.14%1.9亿8.90%1.05亿54.39%2.64亿31.99%2.62亿139.41%2.5亿
归属于少数股东的综合收益总额 -24.22%4,983.19万-14.40%3,755.97万-24.81%1,808.87万2.10%7,422.26万0.04%6,575.65万-10.40%4,387.84万-15.35%2,405.82万19.64%7,269.86万27.95%6,573.31万68.76%4,897.09万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天职国际会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开