沪深市场个股详情

000551 创元科技

添加自选
  • 10.00
  • +0.18+1.83%
午间休市 05/29 11:30 (北京)
40.40亿总市值22.52市盈率TTM

创元科技关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
资产
流动资产
货币资金
-3.88%11.7亿
-10.10%11.62亿
7.52%11.68亿
42.87%12.77亿
38.71%12.17亿
31.95%12.93亿
34.41%10.86亿
8.12%8.94亿
-6.27%8.77亿
-1.34%9.8亿
应收票据及应收账款
19.30%9.67亿
18.70%8.61亿
13.49%9.48亿
17.63%8.99亿
-4.41%8.11亿
20.57%7.25亿
8.49%8.35亿
1.87%7.65亿
22.51%8.48亿
-3.14%6.01亿
-应收票据
-15.02%3,991.11万
3.64%5,314.81万
-8.41%3,585.62万
58.16%4,506.47万
9.02%4,696.48万
45.25%5,128.18万
-41.89%3,914.98万
-44.84%2,849.35万
-43.39%4,307.97万
-34.62%3,530.68万
-应收账款
21.41%9.27亿
19.84%8.07亿
14.57%9.12亿
16.06%8.54亿
-5.13%7.64亿
19.03%6.74亿
13.32%7.96亿
5.32%7.36亿
30.65%8.05亿
-0.14%5.66亿
其他应收款(含利息和股利)
-18.73%3,143.02万
-42.97%2,173.95万
-38.76%3,994.72万
-39.87%3,988.18万
-35.64%3,867.2万
-28.57%3,812.03万
-13.00%6,522.8万
-7.26%6,632.12万
-23.78%6,008.74万
-19.21%5,336.74万
-应收股利
----
----
----
----
----
----
----
--524.03万
----
----
-其他应收款
----
----
----
-34.71%3,988.18万
----
-28.57%3,812.03万
----
-14.59%6,108.09万
----
-19.21%5,336.74万
合同资产
19.91%8,370.32万
4.95%8,120.52万
-16.74%1.04亿
-17.17%9,524.31万
-13.98%6,980.38万
-3.80%7,737.67万
-29.78%1.25亿
-29.34%1.15亿
-15.34%8,115.18万
-28.29%8,043.61万
预付款项
-39.17%3.7亿
-27.21%3.27亿
4.54%5.96亿
39.68%6.51亿
27.06%6.09亿
18.74%4.49亿
34.38%5.7亿
22.50%4.66亿
16.63%4.79亿
12.30%3.78亿
存货
5.13%14.23亿
-0.33%14.34亿
2.73%13.45亿
2.62%13.23亿
14.31%13.54亿
16.19%14.39亿
15.38%13.09亿
22.82%12.89亿
23.07%11.84亿
29.44%12.39亿
应收款项融资
-36.85%9,838.17万
-36.04%8,838.09万
29.81%1.45亿
15.06%1.73亿
-16.01%1.56亿
-38.20%1.38亿
-39.99%1.11亿
-22.27%1.5亿
-12.04%1.85亿
20.12%2.24亿
其他流动资产
3.31%3,989.69万
114.01%5,186.67万
53.24%3,185.81万
29.36%2,976.71万
88.94%3,861.88万
-31.74%2,423.53万
-14.50%2,078.96万
47.24%2,301.1万
23.63%2,043.97万
316.92%3,550.37万
流动资产合计
-2.55%41.84亿
-3.74%40.27亿
6.16%43.77亿
19.10%44.88亿
14.91%42.93亿
16.52%41.84亿
14.53%41.23亿
9.21%37.68亿
9.77%37.36亿
9.46%35.91亿
非流动资产
其他权益工具投资
-8.95%5.42亿
-13.67%5.42亿
-12.42%4.9亿
-4.87%5.03亿
22.18%5.95亿
67.52%6.28亿
42.38%5.6亿
21.15%5.28亿
17.88%4.87亿
-2.41%3.75亿
其他非流动金融资产
97.79%972.07万
98.03%972.07万
--981.87万
--982.38万
--491.47万
--490.87万
----
----
----
----
投资性房地产
-5.86%9,009.61万
-4.80%9,141.8万
-4.81%9,280.02万
-4.43%9,423.97万
-4.36%9,570.31万
-5.42%9,602.29万
-4.81%9,748.45万
-4.49%9,860.76万
-4.56%1亿
-4.78%1.02亿
长期股权投资
-17.61%5,314.65万
-22.06%5,238.66万
-32.60%4,540.14万
-31.45%4,554.65万
-2.38%6,450.74万
9.19%6,721.42万
24.60%6,736.32万
24.92%6,644.23万
27.26%6,607.69万
21.67%6,155.56万
固定资产
----
----
----
-1.71%9.17亿
----
-1.31%9.39亿
----
0.10%9.33亿
----
4.22%9.51亿
固定资产清理
----
----
----
354.47%5.8万
----
--3.72万
----
-96.02%1.28万
----
----
在建工程
----
----
----
-85.54%288.26万
----
-75.29%399.1万
----
33.10%1,993.26万
----
137.06%1,615.42万
无形资产
-1.69%1.72亿
-4.16%1.71亿
-10.91%1.72亿
9.40%1.74亿
8.32%1.74亿
9.61%1.78亿
19.10%1.93亿
-2.69%1.59亿
-2.45%1.61亿
-2.40%1.63亿
商誉
-28.43%5,077.95万
-28.43%5,077.95万
0.00%7,095.56万
52.02%7,095.56万
52.02%7,095.56万
52.02%7,095.56万
52.02%7,095.56万
0.00%4,667.65万
0.00%4,667.65万
--4,667.65万
长期待摊费用
-28.68%288.1万
-19.99%304.8万
-27.24%345.29万
2.84%424.82万
-15.51%403.97万
-3.36%380.96万
36.59%474.55万
7.69%413.1万
38.90%478.11万
94.06%394.21万
递延所得税资产
10.17%8,383.65万
10.70%8,437.98万
2.97%7,718.26万
4.78%7,649.62万
4.97%7,609.57万
6.00%7,622.54万
16.78%7,495.32万
17.40%7,300.37万
17.22%7,249.55万
22.34%7,190.9万
使用权资产
104.50%2,287.41万
91.68%2,490.88万
-47.71%743.19万
-41.57%923.24万
-35.66%1,118.55万
-31.50%1,299.53万
40.44%1,421.43万
49.41%1,579.99万
58.72%1,738.55万
56.73%1,897.11万
其他非流动资产
352.49%1.95亿
384.46%1.89亿
-13.70%3,598.85万
-8.66%4,617.94万
-24.10%4,301.34万
-25.38%3,891.23万
-19.13%4,170.18万
2.20%5,055.76万
26.58%5,667.15万
68.57%5,214.39万
非流动资产合计
2.96%21.29亿
0.80%21.38亿
-7.49%19.21亿
-2.11%19.54亿
5.02%20.68亿
13.89%21.21亿
13.00%20.76亿
6.37%19.96亿
6.10%19.69亿
7.51%18.62亿
资产总计
-0.76%63.13亿
-2.21%61.65亿
1.59%62.98亿
11.76%64.42亿
11.50%63.61亿
15.62%63.05亿
14.01%61.99亿
8.21%57.64亿
8.48%57.05亿
8.79%54.53亿
负债
流动负债
短期借款
9.22%5.72亿
6.93%5.79亿
-16.08%5.46亿
-2.40%5.72亿
-16.81%5.24亿
-11.42%5.42亿
3.04%6.51亿
-7.11%5.86亿
0.87%6.29亿
5.95%6.11亿
应付票据及应付账款
-13.44%13.82亿
-10.94%12.17亿
-0.33%15.86亿
15.48%17.1亿
6.56%15.97亿
2.30%13.66亿
17.45%15.91亿
10.23%14.81亿
15.33%14.98亿
6.99%13.35亿
-应付票据
-32.08%1.42亿
-44.03%1.25亿
-19.12%1.61亿
-3.18%2.14亿
-21.66%2.08亿
1.29%2.24亿
-10.27%1.99亿
-7.03%2.21亿
2.21%2.66亿
-2.86%2.21亿
-应付账款
-10.64%12.41亿
-4.47%10.92亿
2.36%14.25亿
18.75%14.96亿
12.66%13.88亿
2.50%11.43亿
22.88%13.92亿
13.95%12.6亿
18.62%12.32亿
9.18%11.15亿
合同负债
1.92%5.33亿
-6.20%6.2亿
13.46%5.34亿
14.85%5.09亿
36.83%5.23亿
49.92%6.61亿
16.72%4.71亿
35.79%4.43亿
20.09%3.82亿
54.03%4.41亿
预收款项
1,150.00%10万
-20.73%136.75万
-97.07%8万
-67.92%76.32万
-99.22%8,000
-34.55%172.51万
48.66%272.88万
27.15%237.91万
20.22%101.98万
33.66%263.58万
应付职工薪酬
16.60%3,642.8万
25.63%7,285.08万
-29.97%2,422.04万
-15.87%2,555.11万
13.57%3,124.17万
31.36%5,798.69万
0.67%3,458.68万
14.06%3,036.94万
20.24%2,750.8万
19.18%4,414.33万
应交税费
64.80%2,925.09万
-37.34%2,210.48万
-59.90%1,794.1万
-39.74%2,268.97万
-44.29%1,774.91万
64.91%3,527.78万
284.86%4,474.21万
167.84%3,765.27万
174.25%3,186.03万
8.32%2,139.25万
其他应付款(含利息和股利)
-1.62%5,376.23万
-8.32%5,162.58万
-16.14%5,628.16万
-3.49%5,994.36万
-16.51%5,464.7万
81.24%5,630.92万
36.34%6,711.38万
29.81%6,210.98万
32.90%6,545.14万
10.41%3,106.81万
-应付股利
0.00%5.65万
0.00%5.65万
0.00%5.65万
0.00%5.65万
-54.44%5.65万
0.00%5.65万
0.00%5.65万
0.00%5.65万
-97.53%12.4万
0.00%5.65万
-其他应付款
----
----
----
-3.49%5,988.71万
----
81.39%5,625.27万
----
29.84%6,205.33万
----
10.43%3,101.17万
一年内到期的非流动负债
213.82%1,840.53万
143.18%1,767.78万
-54.64%294.23万
-25.57%458.25万
-3.05%586.49万
21.62%726.95万
--648.66万
--615.71万
--604.94万
61.11%597.74万
其他流动负债
-15.97%4,833.05万
-33.03%4,270.08万
-7.50%5,349.95万
-1.39%4,942.4万
-2.25%5,751.73万
31.90%6,375.77万
0.41%5,783.87万
18.39%5,011.82万
44.53%5,884.01万
45.59%4,833.87万
流动负债合计
-4.88%26.73亿
-5.98%26.24亿
-3.59%28.21亿
9.45%29.54亿
4.06%28.1亿
9.83%27.91亿
15.01%29.26亿
10.91%26.99亿
14.11%27.01亿
13.69%25.41亿
非流动负债
长期借款
-29.17%8,500万
-29.17%8,500万
566.67%1亿
--1.2亿
--1.2亿
--1.2亿
--1,500万
----
----
----
递延所得税负债
-32.97%5,537.43万
-39.93%5,582.09万
-30.60%5,330.94万
-18.62%5,654.33万
32.86%8,261.4万
88.98%9,292.98万
34.07%7,682.01万
2.00%6,948.18万
0.92%6,217.9万
-6.90%4,917.38万
长期递延收益
-13.84%5,172.54万
0.24%5,276.47万
17.00%6,152.95万
23.99%6,353.44万
16.90%6,003.09万
-0.42%5,263.93万
-6.90%5,258.81万
-20.20%5,123.96万
-23.66%5,135.44万
-17.65%5,286.06万
租赁负债
142.99%1,502.33万
166.72%1,766.41万
-49.31%515.57万
-50.62%558.6万
-49.35%618.28万
-49.29%662.27万
-0.16%1,017.13万
7.36%1,131.14万
11.88%1,220.79万
55.57%1,305.89万
非流动负债合计
-22.95%2.07亿
-22.39%2.11亿
42.32%2.2亿
86.06%2.46亿
113.79%2.69亿
136.50%2.72亿
24.69%1.55亿
-7.58%1.32亿
-10.05%1.26亿
-8.22%1.15亿
负债合计
-6.45%28.8亿
-7.44%28.35亿
-1.28%30.41亿
13.03%32亿
8.94%30.79亿
15.31%30.63亿
15.46%30.81亿
9.88%28.31亿
12.76%28.26亿
12.52%26.56亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%4.04亿
0.00%4.04亿
0.00%4.04亿
0.00%4.04亿
0.00%4.04亿
0.98%4.04亿
0.98%4.04亿
0.98%4.04亿
0.98%4.04亿
0.00%4亿
资本公积
1.85%3.99亿
1.99%3.98亿
3.24%3.94亿
3.07%3.94亿
2.82%3.92亿
2.76%3.9亿
3.42%3.82亿
3.85%3.82亿
3.60%3.81亿
3.31%3.8亿
盈余公积
2.82%1.76亿
2.82%1.76亿
2.53%1.71亿
2.53%1.71亿
2.53%1.71亿
2.53%1.71亿
2.45%1.67亿
2.45%1.67亿
3.00%1.67亿
3.00%1.67亿
未分配利润
13.28%12.48亿
11.49%11.86亿
13.87%11.72亿
15.71%11.53亿
16.30%11.02亿
17.69%10.63亿
14.52%10.29亿
13.27%9.97亿
8.57%9.47亿
7.71%9.04亿
减:库存股
-33.33%1,376.96万
0.00%2,065.43万
0.00%2,065.43万
0.00%2,065.43万
0.00%2,065.43万
--2,065.43万
--2,065.43万
--2,065.43万
--2,065.43万
----
其他综合收益
-26.47%1.94亿
-32.65%1.95亿
-26.67%1.74亿
-14.24%1.84亿
44.25%2.64亿
99.50%2.89亿
51.85%2.38亿
13.43%2.14亿
8.32%1.83亿
-1.73%1.45亿
归属母公司所有者权益合计
4.12%24.08亿
1.76%23.38亿
4.37%22.95亿
6.62%22.85亿
12.14%23.12亿
15.13%22.97亿
10.64%21.99亿
7.18%21.43亿
4.58%20.62亿
4.13%19.95亿
少数股东权益
5.68%10.25亿
5.07%9.92亿
4.58%9.61亿
21.12%9.57亿
18.72%9.7亿
17.85%9.44亿
17.65%9.19亿
5.19%7.9亿
4.57%8.17亿
8.92%8.01亿
所有者权益(或股东权益)合计
4.58%34.33亿
2.72%33.3亿
4.43%32.56亿
10.53%32.42亿
14.01%32.83亿
15.91%32.41亿
12.62%31.18亿
6.64%29.33亿
4.57%28.79亿
5.46%27.96亿
负债和所有者权益(或股东权益)总计
-0.76%63.13亿
-2.21%61.65亿
1.59%62.98亿
11.76%64.42亿
11.50%63.61亿
15.62%63.05亿
14.01%61.99亿
8.21%57.64亿
8.48%57.05亿
8.79%54.53亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天衡会计师事务所(特殊普通合伙)
--
--
--
天衡会计师事务所(特殊普通合伙)
--
--
--
天衡会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
资产
流动资产
货币资金 -3.88%11.7亿-10.10%11.62亿7.52%11.68亿42.87%12.77亿38.71%12.17亿31.95%12.93亿34.41%10.86亿8.12%8.94亿-6.27%8.77亿-1.34%9.8亿
应收票据及应收账款 19.30%9.67亿18.70%8.61亿13.49%9.48亿17.63%8.99亿-4.41%8.11亿20.57%7.25亿8.49%8.35亿1.87%7.65亿22.51%8.48亿-3.14%6.01亿
-应收票据 -15.02%3,991.11万3.64%5,314.81万-8.41%3,585.62万58.16%4,506.47万9.02%4,696.48万45.25%5,128.18万-41.89%3,914.98万-44.84%2,849.35万-43.39%4,307.97万-34.62%3,530.68万
-应收账款 21.41%9.27亿19.84%8.07亿14.57%9.12亿16.06%8.54亿-5.13%7.64亿19.03%6.74亿13.32%7.96亿5.32%7.36亿30.65%8.05亿-0.14%5.66亿
其他应收款(含利息和股利) -18.73%3,143.02万-42.97%2,173.95万-38.76%3,994.72万-39.87%3,988.18万-35.64%3,867.2万-28.57%3,812.03万-13.00%6,522.8万-7.26%6,632.12万-23.78%6,008.74万-19.21%5,336.74万
-应收股利 ------------------------------524.03万--------
-其他应收款 -------------34.71%3,988.18万-----28.57%3,812.03万-----14.59%6,108.09万-----19.21%5,336.74万
合同资产 19.91%8,370.32万4.95%8,120.52万-16.74%1.04亿-17.17%9,524.31万-13.98%6,980.38万-3.80%7,737.67万-29.78%1.25亿-29.34%1.15亿-15.34%8,115.18万-28.29%8,043.61万
预付款项 -39.17%3.7亿-27.21%3.27亿4.54%5.96亿39.68%6.51亿27.06%6.09亿18.74%4.49亿34.38%5.7亿22.50%4.66亿16.63%4.79亿12.30%3.78亿
存货 5.13%14.23亿-0.33%14.34亿2.73%13.45亿2.62%13.23亿14.31%13.54亿16.19%14.39亿15.38%13.09亿22.82%12.89亿23.07%11.84亿29.44%12.39亿
应收款项融资 -36.85%9,838.17万-36.04%8,838.09万29.81%1.45亿15.06%1.73亿-16.01%1.56亿-38.20%1.38亿-39.99%1.11亿-22.27%1.5亿-12.04%1.85亿20.12%2.24亿
其他流动资产 3.31%3,989.69万114.01%5,186.67万53.24%3,185.81万29.36%2,976.71万88.94%3,861.88万-31.74%2,423.53万-14.50%2,078.96万47.24%2,301.1万23.63%2,043.97万316.92%3,550.37万
流动资产合计 -2.55%41.84亿-3.74%40.27亿6.16%43.77亿19.10%44.88亿14.91%42.93亿16.52%41.84亿14.53%41.23亿9.21%37.68亿9.77%37.36亿9.46%35.91亿
非流动资产
其他权益工具投资 -8.95%5.42亿-13.67%5.42亿-12.42%4.9亿-4.87%5.03亿22.18%5.95亿67.52%6.28亿42.38%5.6亿21.15%5.28亿17.88%4.87亿-2.41%3.75亿
其他非流动金融资产 97.79%972.07万98.03%972.07万--981.87万--982.38万--491.47万--490.87万----------------
投资性房地产 -5.86%9,009.61万-4.80%9,141.8万-4.81%9,280.02万-4.43%9,423.97万-4.36%9,570.31万-5.42%9,602.29万-4.81%9,748.45万-4.49%9,860.76万-4.56%1亿-4.78%1.02亿
长期股权投资 -17.61%5,314.65万-22.06%5,238.66万-32.60%4,540.14万-31.45%4,554.65万-2.38%6,450.74万9.19%6,721.42万24.60%6,736.32万24.92%6,644.23万27.26%6,607.69万21.67%6,155.56万
固定资产 -------------1.71%9.17亿-----1.31%9.39亿----0.10%9.33亿----4.22%9.51亿
固定资产清理 ------------354.47%5.8万------3.72万-----96.02%1.28万--------
在建工程 -------------85.54%288.26万-----75.29%399.1万----33.10%1,993.26万----137.06%1,615.42万
无形资产 -1.69%1.72亿-4.16%1.71亿-10.91%1.72亿9.40%1.74亿8.32%1.74亿9.61%1.78亿19.10%1.93亿-2.69%1.59亿-2.45%1.61亿-2.40%1.63亿
商誉 -28.43%5,077.95万-28.43%5,077.95万0.00%7,095.56万52.02%7,095.56万52.02%7,095.56万52.02%7,095.56万52.02%7,095.56万0.00%4,667.65万0.00%4,667.65万--4,667.65万
长期待摊费用 -28.68%288.1万-19.99%304.8万-27.24%345.29万2.84%424.82万-15.51%403.97万-3.36%380.96万36.59%474.55万7.69%413.1万38.90%478.11万94.06%394.21万
递延所得税资产 10.17%8,383.65万10.70%8,437.98万2.97%7,718.26万4.78%7,649.62万4.97%7,609.57万6.00%7,622.54万16.78%7,495.32万17.40%7,300.37万17.22%7,249.55万22.34%7,190.9万
使用权资产 104.50%2,287.41万91.68%2,490.88万-47.71%743.19万-41.57%923.24万-35.66%1,118.55万-31.50%1,299.53万40.44%1,421.43万49.41%1,579.99万58.72%1,738.55万56.73%1,897.11万
其他非流动资产 352.49%1.95亿384.46%1.89亿-13.70%3,598.85万-8.66%4,617.94万-24.10%4,301.34万-25.38%3,891.23万-19.13%4,170.18万2.20%5,055.76万26.58%5,667.15万68.57%5,214.39万
非流动资产合计 2.96%21.29亿0.80%21.38亿-7.49%19.21亿-2.11%19.54亿5.02%20.68亿13.89%21.21亿13.00%20.76亿6.37%19.96亿6.10%19.69亿7.51%18.62亿
资产总计 -0.76%63.13亿-2.21%61.65亿1.59%62.98亿11.76%64.42亿11.50%63.61亿15.62%63.05亿14.01%61.99亿8.21%57.64亿8.48%57.05亿8.79%54.53亿
负债
流动负债
短期借款 9.22%5.72亿6.93%5.79亿-16.08%5.46亿-2.40%5.72亿-16.81%5.24亿-11.42%5.42亿3.04%6.51亿-7.11%5.86亿0.87%6.29亿5.95%6.11亿
应付票据及应付账款 -13.44%13.82亿-10.94%12.17亿-0.33%15.86亿15.48%17.1亿6.56%15.97亿2.30%13.66亿17.45%15.91亿10.23%14.81亿15.33%14.98亿6.99%13.35亿
-应付票据 -32.08%1.42亿-44.03%1.25亿-19.12%1.61亿-3.18%2.14亿-21.66%2.08亿1.29%2.24亿-10.27%1.99亿-7.03%2.21亿2.21%2.66亿-2.86%2.21亿
-应付账款 -10.64%12.41亿-4.47%10.92亿2.36%14.25亿18.75%14.96亿12.66%13.88亿2.50%11.43亿22.88%13.92亿13.95%12.6亿18.62%12.32亿9.18%11.15亿
合同负债 1.92%5.33亿-6.20%6.2亿13.46%5.34亿14.85%5.09亿36.83%5.23亿49.92%6.61亿16.72%4.71亿35.79%4.43亿20.09%3.82亿54.03%4.41亿
预收款项 1,150.00%10万-20.73%136.75万-97.07%8万-67.92%76.32万-99.22%8,000-34.55%172.51万48.66%272.88万27.15%237.91万20.22%101.98万33.66%263.58万
应付职工薪酬 16.60%3,642.8万25.63%7,285.08万-29.97%2,422.04万-15.87%2,555.11万13.57%3,124.17万31.36%5,798.69万0.67%3,458.68万14.06%3,036.94万20.24%2,750.8万19.18%4,414.33万
应交税费 64.80%2,925.09万-37.34%2,210.48万-59.90%1,794.1万-39.74%2,268.97万-44.29%1,774.91万64.91%3,527.78万284.86%4,474.21万167.84%3,765.27万174.25%3,186.03万8.32%2,139.25万
其他应付款(含利息和股利) -1.62%5,376.23万-8.32%5,162.58万-16.14%5,628.16万-3.49%5,994.36万-16.51%5,464.7万81.24%5,630.92万36.34%6,711.38万29.81%6,210.98万32.90%6,545.14万10.41%3,106.81万
-应付股利 0.00%5.65万0.00%5.65万0.00%5.65万0.00%5.65万-54.44%5.65万0.00%5.65万0.00%5.65万0.00%5.65万-97.53%12.4万0.00%5.65万
-其他应付款 -------------3.49%5,988.71万----81.39%5,625.27万----29.84%6,205.33万----10.43%3,101.17万
一年内到期的非流动负债 213.82%1,840.53万143.18%1,767.78万-54.64%294.23万-25.57%458.25万-3.05%586.49万21.62%726.95万--648.66万--615.71万--604.94万61.11%597.74万
其他流动负债 -15.97%4,833.05万-33.03%4,270.08万-7.50%5,349.95万-1.39%4,942.4万-2.25%5,751.73万31.90%6,375.77万0.41%5,783.87万18.39%5,011.82万44.53%5,884.01万45.59%4,833.87万
流动负债合计 -4.88%26.73亿-5.98%26.24亿-3.59%28.21亿9.45%29.54亿4.06%28.1亿9.83%27.91亿15.01%29.26亿10.91%26.99亿14.11%27.01亿13.69%25.41亿
非流动负债
长期借款 -29.17%8,500万-29.17%8,500万566.67%1亿--1.2亿--1.2亿--1.2亿--1,500万------------
递延所得税负债 -32.97%5,537.43万-39.93%5,582.09万-30.60%5,330.94万-18.62%5,654.33万32.86%8,261.4万88.98%9,292.98万34.07%7,682.01万2.00%6,948.18万0.92%6,217.9万-6.90%4,917.38万
长期递延收益 -13.84%5,172.54万0.24%5,276.47万17.00%6,152.95万23.99%6,353.44万16.90%6,003.09万-0.42%5,263.93万-6.90%5,258.81万-20.20%5,123.96万-23.66%5,135.44万-17.65%5,286.06万
租赁负债 142.99%1,502.33万166.72%1,766.41万-49.31%515.57万-50.62%558.6万-49.35%618.28万-49.29%662.27万-0.16%1,017.13万7.36%1,131.14万11.88%1,220.79万55.57%1,305.89万
非流动负债合计 -22.95%2.07亿-22.39%2.11亿42.32%2.2亿86.06%2.46亿113.79%2.69亿136.50%2.72亿24.69%1.55亿-7.58%1.32亿-10.05%1.26亿-8.22%1.15亿
负债合计 -6.45%28.8亿-7.44%28.35亿-1.28%30.41亿13.03%32亿8.94%30.79亿15.31%30.63亿15.46%30.81亿9.88%28.31亿12.76%28.26亿12.52%26.56亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%4.04亿0.00%4.04亿0.00%4.04亿0.00%4.04亿0.00%4.04亿0.98%4.04亿0.98%4.04亿0.98%4.04亿0.98%4.04亿0.00%4亿
资本公积 1.85%3.99亿1.99%3.98亿3.24%3.94亿3.07%3.94亿2.82%3.92亿2.76%3.9亿3.42%3.82亿3.85%3.82亿3.60%3.81亿3.31%3.8亿
盈余公积 2.82%1.76亿2.82%1.76亿2.53%1.71亿2.53%1.71亿2.53%1.71亿2.53%1.71亿2.45%1.67亿2.45%1.67亿3.00%1.67亿3.00%1.67亿
未分配利润 13.28%12.48亿11.49%11.86亿13.87%11.72亿15.71%11.53亿16.30%11.02亿17.69%10.63亿14.52%10.29亿13.27%9.97亿8.57%9.47亿7.71%9.04亿
减:库存股 -33.33%1,376.96万0.00%2,065.43万0.00%2,065.43万0.00%2,065.43万0.00%2,065.43万--2,065.43万--2,065.43万--2,065.43万--2,065.43万----
其他综合收益 -26.47%1.94亿-32.65%1.95亿-26.67%1.74亿-14.24%1.84亿44.25%2.64亿99.50%2.89亿51.85%2.38亿13.43%2.14亿8.32%1.83亿-1.73%1.45亿
归属母公司所有者权益合计 4.12%24.08亿1.76%23.38亿4.37%22.95亿6.62%22.85亿12.14%23.12亿15.13%22.97亿10.64%21.99亿7.18%21.43亿4.58%20.62亿4.13%19.95亿
少数股东权益 5.68%10.25亿5.07%9.92亿4.58%9.61亿21.12%9.57亿18.72%9.7亿17.85%9.44亿17.65%9.19亿5.19%7.9亿4.57%8.17亿8.92%8.01亿
所有者权益(或股东权益)合计 4.58%34.33亿2.72%33.3亿4.43%32.56亿10.53%32.42亿14.01%32.83亿15.91%32.41亿12.62%31.18亿6.64%29.33亿4.57%28.79亿5.46%27.96亿
负债和所有者权益(或股东权益)总计 -0.76%63.13亿-2.21%61.65亿1.59%62.98亿11.76%64.42亿11.50%63.61亿15.62%63.05亿14.01%61.99亿8.21%57.64亿8.48%57.05亿8.79%54.53亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天衡会计师事务所(特殊普通合伙)------天衡会计师事务所(特殊普通合伙)------天衡会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅