沪深市场个股详情

ST京机 (000821)

添加自选
  • 10.29
  • -0.01-0.10%
未开盘 05/06 15:00 (北京)
64.09亿总市值50.94市盈率TTM

ST京机 (000821) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
-2.02%27.36亿
14.24%28.91亿
13.52%26.27亿
22.55%28.27亿
20.68%27.92亿
-7.63%25.31亿
13.29%23.15亿
33.68%23.07亿
26.89%23.14亿
71.40%27.4亿
交易性金融资产
-73.86%7,065.27万
-3.12%3,207.18万
3,961.17%2,264.79万
7,778.12%1.04亿
21,561.75%2.7亿
-67.15%3,310.61万
-99.63%55.77万
112.21%132.42万
67.78%124.79万
388.08%1.01亿
应收票据及应收账款
12.91%38.26亿
19.38%40.79亿
25.80%42.21亿
29.49%36.01亿
18.12%33.88亿
18.52%34.17亿
29.00%33.55亿
11.07%27.81亿
32.59%28.69亿
53.89%28.83亿
-应收票据
-7.06%2.96亿
21.65%4.67亿
-15.74%3.13亿
-4.41%2.13亿
-9.41%3.18亿
-36.25%3.84亿
-42.75%3.71亿
-55.68%2.23亿
12.58%3.51亿
74.03%6.03亿
-应收账款
14.98%35.3亿
19.09%36.12亿
30.97%39.08亿
32.44%33.88亿
21.96%30.7亿
33.00%30.33亿
52.81%29.84亿
27.85%25.58亿
35.97%25.17亿
49.32%22.8亿
其他应收款(含利息和股利)
-51.43%4,176.36万
-48.20%3,683.89万
-41.90%5,462.68万
0.80%6,324.58万
15.15%8,599.36万
28.84%7,111.27万
12.84%9,402.94万
-21.52%6,274.69万
3.29%7,467.71万
-9.90%5,519.31万
-应收股利
----
----
----
----
--3,135.08万
--3,135.08万
----
----
----
----
-其他应收款
----
-7.35%3,683.89万
----
0.80%6,324.58万
----
-27.96%3,976.18万
----
-21.52%6,274.69万
----
-9.90%5,519.31万
合同资产
-3.34%2.13亿
-7.87%2.6亿
1.62%2.96亿
19.02%2.88亿
-0.77%2.2亿
30.96%2.82亿
65.72%2.91亿
57.35%2.42亿
158.68%2.22亿
506.79%2.15亿
预付款项
-12.39%3.31亿
-3.75%1.96亿
6.38%4.41亿
7.86%3.2亿
7.89%3.77亿
-30.58%2.04亿
-32.80%4.14亿
-56.10%2.97亿
-25.15%3.5亿
2.93%2.94亿
存货
-23.92%32.18亿
-36.70%30.58亿
-39.90%34.7亿
-44.52%37.96亿
-38.33%42.29亿
-32.20%48.31亿
-17.62%57.74亿
26.30%68.42亿
66.93%68.58亿
90.95%71.25亿
应收款项融资
-61.29%9,465.99万
-36.20%1.13亿
-6.53%1.83亿
-76.21%6,032.62万
-40.60%2.45亿
-27.78%1.77亿
-72.66%1.95亿
-59.24%2.54亿
-21.89%4.12亿
44.58%2.45亿
其他流动资产
-31.97%5,630.13万
-28.67%7,064.68万
21.70%6,119.73万
12.23%6,126.26万
88.11%8,275.5万
6.52%9,904.48万
-71.82%5,028.37万
-67.39%5,458.68万
-5.91%4,399.37万
11.94%9,298.31万
流动资产合计
-9.45%105.87亿
-7.80%107.37亿
-8.91%113.76亿
-13.40%111.21亿
-11.05%116.92亿
-15.32%116.45亿
-7.97%124.9亿
13.17%128.41亿
41.41%131.44亿
74.98%137.51亿
非流动资产
其他权益工具投资
-1.54%7,351.18万
-6.25%7,410.88万
-16.79%7,442万
56.86%7,442万
64.30%7,466.53万
71.23%7,904.68万
72.85%8,943.92万
-12.62%4,744.34万
-5.91%4,544.34万
-4.42%4,616.32万
其他非流动金融资产
--1.45亿
--1,051.84万
----
----
----
----
----
----
----
----
投资性房地产
-9.43%3,825.57万
-9.22%3,925.19万
-1.11%4,024.81万
-0.88%4,124.43万
-0.66%4,224.05万
-0.45%4,323.66万
-8.22%4,070.05万
-8.05%4,161.13万
-7.89%4,252.21万
-7.74%4,343.29万
长期股权投资
3.25%1.13亿
3.45%1.13亿
-38.79%1.12亿
-38.77%1.11亿
-38.61%1.1亿
-38.54%1.09亿
1.74%1.82亿
2.26%1.81亿
2.26%1.79亿
1.99%1.77亿
固定资产
----
3.93%11.7亿
----
2.34%11.14亿
----
2.51%11.26亿
----
69.62%10.88亿
----
201.58%10.98亿
在建工程
----
207.51%1.94亿
----
661.95%1.32亿
----
479.17%6,316.81万
----
-94.81%1,730.89万
----
-97.85%1,090.67万
无形资产
-8.85%1.93亿
-8.49%1.99亿
1.67%2.15亿
7.43%2.07亿
25.28%2.12亿
24.53%2.17亿
17.50%2.11亿
3.70%1.93亿
-11.14%1.69亿
-11.08%1.74亿
商誉
0.00%6.52亿
0.00%6.52亿
0.00%6.52亿
0.00%6.52亿
0.00%6.52亿
0.00%6.52亿
-5.20%6.52亿
-5.20%6.52亿
-5.20%6.52亿
-5.20%6.52亿
长期待摊费用
-22.07%1,766.88万
-24.79%1,950.8万
-16.29%2,261.36万
-12.19%2,270.34万
47.49%2,267.14万
72.29%2,593.72万
71.05%2,701.29万
47.02%2,585.41万
-22.40%1,537.15万
-14.73%1,505.47万
递延所得税资产
25.90%9,255.86万
35.45%9,872.01万
27.50%7,293.8万
35.08%7,446.37万
33.06%7,351.84万
34.57%7,288.24万
20.41%5,720.72万
10.15%5,512.76万
22.51%5,525.03万
14.04%5,415.84万
使用权资产
-30.96%1,344.4万
-29.99%1,587.55万
-16.13%2,120.73万
-28.22%2,093.96万
-41.75%1,947.32万
-39.04%2,267.75万
-38.86%2,528.46万
13.39%2,917.27万
157.62%3,342.77万
118.06%3,719.93万
非流动资产合计
12.33%27.13亿
7.25%25.86亿
3.48%24.84亿
5.10%24.5亿
5.23%24.16亿
4.42%24.11亿
5.56%24亿
5.05%23.31亿
6.14%22.96亿
9.55%23.09亿
资产总计
-5.72%133亿
-5.22%133.23亿
-6.92%138.6亿
-10.55%135.7亿
-8.63%141.07亿
-12.48%140.56亿
-6.03%148.9亿
11.84%151.71亿
34.75%154.4亿
61.14%160.6亿
负债
流动负债
短期借款
65.65%16.43亿
64.19%11.63亿
21.70%8.3亿
99.20%7.95亿
194.53%9.92亿
87.93%7.08亿
82.21%6.82亿
14.30%3.99亿
3.73%3.37亿
34.85%3.77亿
交易性金融负债
1,157.70%682.52万
9.96%269.79万
3.83%106.58万
--138.9万
14,134.23%54.27万
--245.34万
-34.20%102.65万
----
-99.93%3,812.41
----
应付票据及应付账款
-15.47%47.57亿
-12.42%49.03亿
-10.10%54.07亿
-14.98%54.61亿
-10.80%56.28亿
-14.36%55.99亿
-8.73%60.14亿
17.29%64.23亿
57.66%63.1亿
77.26%65.38亿
-应付票据
-31.31%11.48亿
-2.02%13.95亿
-14.06%15.33亿
-29.61%15.53亿
-23.07%16.71亿
-34.31%14.24亿
-21.09%17.84亿
27.09%22.07亿
37.27%21.72亿
57.78%21.68亿
-应付账款
-8.78%36.09亿
-15.97%35.08亿
-8.43%38.74亿
-7.32%39.08亿
-4.36%39.57亿
-4.47%41.75亿
-2.27%42.31亿
12.73%42.17亿
71.00%41.37亿
88.83%43.7亿
合同负债
-14.12%14.75亿
-37.36%12.75亿
-36.16%15.9亿
-51.50%14.24亿
-47.66%17.17亿
-44.88%20.36亿
-28.40%24.91亿
19.80%29.37亿
30.53%32.81亿
124.68%36.93亿
应付职工薪酬
5.53%7,621.92万
5.82%1.76亿
0.03%1.33亿
-6.88%1.02亿
-12.70%7,222.62万
15.67%1.67亿
30.50%1.33亿
35.36%1.09亿
41.85%8,272.95万
66.45%1.44亿
应交税费
22.66%4,355.72万
56.16%4,857.25万
-4.13%5,752.95万
101.32%4,596.67万
-53.87%3,551.15万
5.93%3,110.43万
169.25%6,000.68万
-47.91%2,283.25万
28.92%7,698.57万
-30.52%2,936.28万
其他应付款(含利息和股利)
-12.33%6,820.62万
24.76%8,834.4万
-24.38%8,014.26万
11.97%1.21亿
-24.07%7,779.81万
-17.89%7,081.11万
-23.93%1.06亿
-0.29%1.08亿
-10.66%1.02亿
74.00%8,623.99万
-应付利息
31,481.42%317.92万
464.83%180.75万
37.56%78.31万
4,063.62%135.46万
-54.51%1.01万
181.62%32万
2.70%56.93万
-97.28%3.25万
-97.94%2.21万
831.42%11.36万
-应付股利
0.00%92.85万
0.00%92.85万
0.00%92.85万
4,695.63%4,452.98万
0.00%92.85万
0.00%92.85万
0.00%92.85万
0.00%92.85万
0.00%92.85万
0.00%92.85万
-其他应付款
-16.60%6,409.84万
23.07%8,560.79万
-24.93%7,843.09万
-29.86%7,512.73万
-24.28%7,685.95万
-18.35%6,956.25万
-24.20%1.04亿
0.80%1.07亿
-9.92%1.02亿
75.22%8,519.77万
一年内到期的非流动负债
-15.50%5,582.61万
206.87%2.94亿
1,453.21%3.08亿
202.48%3.11亿
-69.27%6,606.68万
-55.66%9,596.39万
191.56%1,986.05万
1,408.41%1.03亿
--2.15亿
1,654.89%2.16亿
其他流动负债
-38.28%1.76亿
-14.33%3.39亿
-31.98%3.32亿
-43.09%2.61亿
-46.36%2.86亿
-50.68%3.95亿
-44.88%4.87亿
-30.72%4.58亿
7.07%5.33亿
109.12%8.01亿
流动负债合计
-6.46%83.02亿
-8.94%82.91亿
-12.57%87.39亿
-19.30%85.22亿
-18.85%88.75亿
-23.39%91.05亿
-13.83%99.94亿
14.89%105.61亿
44.36%109.38亿
91.91%118.85亿
非流动负债
长期借款
-32.94%5.53亿
-10.55%5.75亿
-15.89%5.37亿
0.58%5.6亿
53.92%8.25亿
78.64%6.43亿
35.27%6.39亿
-17.28%5.57亿
32.07%5.36亿
-3.67%3.6亿
长期应付款
----
0.00%1,158万
----
0.00%1,158万
----
0.00%1,158万
----
0.00%1,158万
----
--1,158万
预计负债
--500万
----
----
----
----
----
----
----
----
----
递延所得税负债
-17.52%357.12万
-17.46%358.64万
-24.46%399.37万
-24.11%402.39万
-33.55%433万
-33.47%434.52万
346.50%528.69万
304.32%530.2万
351.96%651.59万
55.57%653.1万
长期递延收益
26.54%3,501.93万
26.71%3,536.08万
110.10%3,244.73万
74.37%2,733.37万
73.97%2,767.48万
72.91%2,790.67万
-5.67%1,544.36万
-5.59%1,567.55万
-5.51%1,590.74万
-5.44%1,613.93万
租赁负债
-9.86%607.27万
22.61%822.41万
77.74%1,501.88万
1.46%1,151.19万
-53.28%673.7万
-55.10%670.77万
-75.85%844.96万
-44.48%1,134.63万
1.53%1,442.13万
179.88%1,494.05万
非流动负债合计
-29.80%6.14亿
-8.60%6.34亿
-11.66%6亿
2.29%6.15亿
49.77%8.75亿
69.52%6.94亿
26.70%6.8亿
-16.92%6.01亿
29.90%5.84亿
-0.66%4.09亿
负债合计
-8.55%89.17亿
-8.92%89.25亿
-12.51%93.39亿
-18.14%91.37亿
-15.37%97.5亿
-20.30%97.99亿
-12.04%106.74亿
12.57%111.62亿
43.55%115.22亿
86.14%122.94亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%6.23亿
0.00%6.23亿
0.00%6.23亿
0.00%6.23亿
0.00%6.23亿
0.00%6.23亿
0.00%6.23亿
0.00%6.23亿
0.00%6.23亿
0.00%6.23亿
资本公积
0.09%20.6亿
0.17%20.6亿
0.26%20.6亿
-0.19%20.6亿
-0.27%20.59亿
-0.25%20.57亿
-0.24%20.55亿
0.31%20.64亿
0.41%20.64亿
0.62%20.62亿
盈余公积
4.29%2.07亿
4.29%2.07亿
4.12%1.98亿
4.12%1.98亿
4.12%1.98亿
4.12%1.98亿
3.56%1.91亿
3.56%1.91亿
3.56%1.91亿
3.56%1.91亿
未分配利润
5.87%13.33亿
12.50%13.09亿
19.49%14.05亿
30.92%13.26亿
35.83%12.59亿
46.04%11.64亿
51.67%11.76亿
40.48%10.13亿
74.84%9.27亿
67.09%7.97亿
减:库存股
--5,398.76万
--2,529.45万
----
----
----
----
----
0.00%2,476.54万
0.00%2,476.54万
0.00%2,476.54万
其他综合收益
979.76%288.39万
103.92%7.94万
67.18%-82.93万
33.76%-248.18万
91.38%-32.78万
2.35%-202.63万
79.87%-252.68万
68.80%-374.65万
65.34%-380.24万
81.58%-207.51万
归属母公司所有者权益合计
0.81%41.72亿
3.33%41.74亿
6.04%42.86亿
8.89%42.06亿
9.60%41.39亿
10.82%40.4亿
12.12%40.42亿
8.82%38.62亿
12.48%37.76亿
10.57%36.46亿
少数股东权益
-3.14%2.11亿
2.83%2.24亿
35.08%2.35亿
54.39%2.27亿
53.45%2.18亿
80.89%2.17亿
65.19%1.74亿
46.09%1.47亿
89.93%1.42亿
86.51%1.2亿
所有者权益(或股东权益)合计
0.61%43.84亿
3.30%43.98亿
7.24%45.21亿
10.56%44.33亿
11.19%43.57亿
13.05%42.57亿
13.63%42.16亿
9.85%40.09亿
14.17%39.18亿
12.02%37.66亿
负债和所有者权益(或股东权益)总计
-5.72%133亿
-5.22%133.23亿
-6.92%138.6亿
-10.55%135.7亿
-8.63%141.07亿
-12.48%140.56亿
-6.03%148.9亿
11.84%151.71亿
34.75%154.4亿
61.14%160.6亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中勤万信会计师事务所(特殊普通合伙)
--
--
--
中勤万信会计师事务所(特殊普通合伙)
--
--
--
中勤万信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 -2.02%27.36亿14.24%28.91亿13.52%26.27亿22.55%28.27亿20.68%27.92亿-7.63%25.31亿13.29%23.15亿33.68%23.07亿26.89%23.14亿71.40%27.4亿
交易性金融资产 -73.86%7,065.27万-3.12%3,207.18万3,961.17%2,264.79万7,778.12%1.04亿21,561.75%2.7亿-67.15%3,310.61万-99.63%55.77万112.21%132.42万67.78%124.79万388.08%1.01亿
应收票据及应收账款 12.91%38.26亿19.38%40.79亿25.80%42.21亿29.49%36.01亿18.12%33.88亿18.52%34.17亿29.00%33.55亿11.07%27.81亿32.59%28.69亿53.89%28.83亿
-应收票据 -7.06%2.96亿21.65%4.67亿-15.74%3.13亿-4.41%2.13亿-9.41%3.18亿-36.25%3.84亿-42.75%3.71亿-55.68%2.23亿12.58%3.51亿74.03%6.03亿
-应收账款 14.98%35.3亿19.09%36.12亿30.97%39.08亿32.44%33.88亿21.96%30.7亿33.00%30.33亿52.81%29.84亿27.85%25.58亿35.97%25.17亿49.32%22.8亿
其他应收款(含利息和股利) -51.43%4,176.36万-48.20%3,683.89万-41.90%5,462.68万0.80%6,324.58万15.15%8,599.36万28.84%7,111.27万12.84%9,402.94万-21.52%6,274.69万3.29%7,467.71万-9.90%5,519.31万
-应收股利 ------------------3,135.08万--3,135.08万----------------
-其他应收款 -----7.35%3,683.89万----0.80%6,324.58万-----27.96%3,976.18万-----21.52%6,274.69万-----9.90%5,519.31万
合同资产 -3.34%2.13亿-7.87%2.6亿1.62%2.96亿19.02%2.88亿-0.77%2.2亿30.96%2.82亿65.72%2.91亿57.35%2.42亿158.68%2.22亿506.79%2.15亿
预付款项 -12.39%3.31亿-3.75%1.96亿6.38%4.41亿7.86%3.2亿7.89%3.77亿-30.58%2.04亿-32.80%4.14亿-56.10%2.97亿-25.15%3.5亿2.93%2.94亿
存货 -23.92%32.18亿-36.70%30.58亿-39.90%34.7亿-44.52%37.96亿-38.33%42.29亿-32.20%48.31亿-17.62%57.74亿26.30%68.42亿66.93%68.58亿90.95%71.25亿
应收款项融资 -61.29%9,465.99万-36.20%1.13亿-6.53%1.83亿-76.21%6,032.62万-40.60%2.45亿-27.78%1.77亿-72.66%1.95亿-59.24%2.54亿-21.89%4.12亿44.58%2.45亿
其他流动资产 -31.97%5,630.13万-28.67%7,064.68万21.70%6,119.73万12.23%6,126.26万88.11%8,275.5万6.52%9,904.48万-71.82%5,028.37万-67.39%5,458.68万-5.91%4,399.37万11.94%9,298.31万
流动资产合计 -9.45%105.87亿-7.80%107.37亿-8.91%113.76亿-13.40%111.21亿-11.05%116.92亿-15.32%116.45亿-7.97%124.9亿13.17%128.41亿41.41%131.44亿74.98%137.51亿
非流动资产
其他权益工具投资 -1.54%7,351.18万-6.25%7,410.88万-16.79%7,442万56.86%7,442万64.30%7,466.53万71.23%7,904.68万72.85%8,943.92万-12.62%4,744.34万-5.91%4,544.34万-4.42%4,616.32万
其他非流动金融资产 --1.45亿--1,051.84万--------------------------------
投资性房地产 -9.43%3,825.57万-9.22%3,925.19万-1.11%4,024.81万-0.88%4,124.43万-0.66%4,224.05万-0.45%4,323.66万-8.22%4,070.05万-8.05%4,161.13万-7.89%4,252.21万-7.74%4,343.29万
长期股权投资 3.25%1.13亿3.45%1.13亿-38.79%1.12亿-38.77%1.11亿-38.61%1.1亿-38.54%1.09亿1.74%1.82亿2.26%1.81亿2.26%1.79亿1.99%1.77亿
固定资产 ----3.93%11.7亿----2.34%11.14亿----2.51%11.26亿----69.62%10.88亿----201.58%10.98亿
在建工程 ----207.51%1.94亿----661.95%1.32亿----479.17%6,316.81万-----94.81%1,730.89万-----97.85%1,090.67万
无形资产 -8.85%1.93亿-8.49%1.99亿1.67%2.15亿7.43%2.07亿25.28%2.12亿24.53%2.17亿17.50%2.11亿3.70%1.93亿-11.14%1.69亿-11.08%1.74亿
商誉 0.00%6.52亿0.00%6.52亿0.00%6.52亿0.00%6.52亿0.00%6.52亿0.00%6.52亿-5.20%6.52亿-5.20%6.52亿-5.20%6.52亿-5.20%6.52亿
长期待摊费用 -22.07%1,766.88万-24.79%1,950.8万-16.29%2,261.36万-12.19%2,270.34万47.49%2,267.14万72.29%2,593.72万71.05%2,701.29万47.02%2,585.41万-22.40%1,537.15万-14.73%1,505.47万
递延所得税资产 25.90%9,255.86万35.45%9,872.01万27.50%7,293.8万35.08%7,446.37万33.06%7,351.84万34.57%7,288.24万20.41%5,720.72万10.15%5,512.76万22.51%5,525.03万14.04%5,415.84万
使用权资产 -30.96%1,344.4万-29.99%1,587.55万-16.13%2,120.73万-28.22%2,093.96万-41.75%1,947.32万-39.04%2,267.75万-38.86%2,528.46万13.39%2,917.27万157.62%3,342.77万118.06%3,719.93万
非流动资产合计 12.33%27.13亿7.25%25.86亿3.48%24.84亿5.10%24.5亿5.23%24.16亿4.42%24.11亿5.56%24亿5.05%23.31亿6.14%22.96亿9.55%23.09亿
资产总计 -5.72%133亿-5.22%133.23亿-6.92%138.6亿-10.55%135.7亿-8.63%141.07亿-12.48%140.56亿-6.03%148.9亿11.84%151.71亿34.75%154.4亿61.14%160.6亿
负债
流动负债
短期借款 65.65%16.43亿64.19%11.63亿21.70%8.3亿99.20%7.95亿194.53%9.92亿87.93%7.08亿82.21%6.82亿14.30%3.99亿3.73%3.37亿34.85%3.77亿
交易性金融负债 1,157.70%682.52万9.96%269.79万3.83%106.58万--138.9万14,134.23%54.27万--245.34万-34.20%102.65万-----99.93%3,812.41----
应付票据及应付账款 -15.47%47.57亿-12.42%49.03亿-10.10%54.07亿-14.98%54.61亿-10.80%56.28亿-14.36%55.99亿-8.73%60.14亿17.29%64.23亿57.66%63.1亿77.26%65.38亿
-应付票据 -31.31%11.48亿-2.02%13.95亿-14.06%15.33亿-29.61%15.53亿-23.07%16.71亿-34.31%14.24亿-21.09%17.84亿27.09%22.07亿37.27%21.72亿57.78%21.68亿
-应付账款 -8.78%36.09亿-15.97%35.08亿-8.43%38.74亿-7.32%39.08亿-4.36%39.57亿-4.47%41.75亿-2.27%42.31亿12.73%42.17亿71.00%41.37亿88.83%43.7亿
合同负债 -14.12%14.75亿-37.36%12.75亿-36.16%15.9亿-51.50%14.24亿-47.66%17.17亿-44.88%20.36亿-28.40%24.91亿19.80%29.37亿30.53%32.81亿124.68%36.93亿
应付职工薪酬 5.53%7,621.92万5.82%1.76亿0.03%1.33亿-6.88%1.02亿-12.70%7,222.62万15.67%1.67亿30.50%1.33亿35.36%1.09亿41.85%8,272.95万66.45%1.44亿
应交税费 22.66%4,355.72万56.16%4,857.25万-4.13%5,752.95万101.32%4,596.67万-53.87%3,551.15万5.93%3,110.43万169.25%6,000.68万-47.91%2,283.25万28.92%7,698.57万-30.52%2,936.28万
其他应付款(含利息和股利) -12.33%6,820.62万24.76%8,834.4万-24.38%8,014.26万11.97%1.21亿-24.07%7,779.81万-17.89%7,081.11万-23.93%1.06亿-0.29%1.08亿-10.66%1.02亿74.00%8,623.99万
-应付利息 31,481.42%317.92万464.83%180.75万37.56%78.31万4,063.62%135.46万-54.51%1.01万181.62%32万2.70%56.93万-97.28%3.25万-97.94%2.21万831.42%11.36万
-应付股利 0.00%92.85万0.00%92.85万0.00%92.85万4,695.63%4,452.98万0.00%92.85万0.00%92.85万0.00%92.85万0.00%92.85万0.00%92.85万0.00%92.85万
-其他应付款 -16.60%6,409.84万23.07%8,560.79万-24.93%7,843.09万-29.86%7,512.73万-24.28%7,685.95万-18.35%6,956.25万-24.20%1.04亿0.80%1.07亿-9.92%1.02亿75.22%8,519.77万
一年内到期的非流动负债 -15.50%5,582.61万206.87%2.94亿1,453.21%3.08亿202.48%3.11亿-69.27%6,606.68万-55.66%9,596.39万191.56%1,986.05万1,408.41%1.03亿--2.15亿1,654.89%2.16亿
其他流动负债 -38.28%1.76亿-14.33%3.39亿-31.98%3.32亿-43.09%2.61亿-46.36%2.86亿-50.68%3.95亿-44.88%4.87亿-30.72%4.58亿7.07%5.33亿109.12%8.01亿
流动负债合计 -6.46%83.02亿-8.94%82.91亿-12.57%87.39亿-19.30%85.22亿-18.85%88.75亿-23.39%91.05亿-13.83%99.94亿14.89%105.61亿44.36%109.38亿91.91%118.85亿
非流动负债
长期借款 -32.94%5.53亿-10.55%5.75亿-15.89%5.37亿0.58%5.6亿53.92%8.25亿78.64%6.43亿35.27%6.39亿-17.28%5.57亿32.07%5.36亿-3.67%3.6亿
长期应付款 ----0.00%1,158万----0.00%1,158万----0.00%1,158万----0.00%1,158万------1,158万
预计负债 --500万------------------------------------
递延所得税负债 -17.52%357.12万-17.46%358.64万-24.46%399.37万-24.11%402.39万-33.55%433万-33.47%434.52万346.50%528.69万304.32%530.2万351.96%651.59万55.57%653.1万
长期递延收益 26.54%3,501.93万26.71%3,536.08万110.10%3,244.73万74.37%2,733.37万73.97%2,767.48万72.91%2,790.67万-5.67%1,544.36万-5.59%1,567.55万-5.51%1,590.74万-5.44%1,613.93万
租赁负债 -9.86%607.27万22.61%822.41万77.74%1,501.88万1.46%1,151.19万-53.28%673.7万-55.10%670.77万-75.85%844.96万-44.48%1,134.63万1.53%1,442.13万179.88%1,494.05万
非流动负债合计 -29.80%6.14亿-8.60%6.34亿-11.66%6亿2.29%6.15亿49.77%8.75亿69.52%6.94亿26.70%6.8亿-16.92%6.01亿29.90%5.84亿-0.66%4.09亿
负债合计 -8.55%89.17亿-8.92%89.25亿-12.51%93.39亿-18.14%91.37亿-15.37%97.5亿-20.30%97.99亿-12.04%106.74亿12.57%111.62亿43.55%115.22亿86.14%122.94亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%6.23亿0.00%6.23亿0.00%6.23亿0.00%6.23亿0.00%6.23亿0.00%6.23亿0.00%6.23亿0.00%6.23亿0.00%6.23亿0.00%6.23亿
资本公积 0.09%20.6亿0.17%20.6亿0.26%20.6亿-0.19%20.6亿-0.27%20.59亿-0.25%20.57亿-0.24%20.55亿0.31%20.64亿0.41%20.64亿0.62%20.62亿
盈余公积 4.29%2.07亿4.29%2.07亿4.12%1.98亿4.12%1.98亿4.12%1.98亿4.12%1.98亿3.56%1.91亿3.56%1.91亿3.56%1.91亿3.56%1.91亿
未分配利润 5.87%13.33亿12.50%13.09亿19.49%14.05亿30.92%13.26亿35.83%12.59亿46.04%11.64亿51.67%11.76亿40.48%10.13亿74.84%9.27亿67.09%7.97亿
减:库存股 --5,398.76万--2,529.45万--------------------0.00%2,476.54万0.00%2,476.54万0.00%2,476.54万
其他综合收益 979.76%288.39万103.92%7.94万67.18%-82.93万33.76%-248.18万91.38%-32.78万2.35%-202.63万79.87%-252.68万68.80%-374.65万65.34%-380.24万81.58%-207.51万
归属母公司所有者权益合计 0.81%41.72亿3.33%41.74亿6.04%42.86亿8.89%42.06亿9.60%41.39亿10.82%40.4亿12.12%40.42亿8.82%38.62亿12.48%37.76亿10.57%36.46亿
少数股东权益 -3.14%2.11亿2.83%2.24亿35.08%2.35亿54.39%2.27亿53.45%2.18亿80.89%2.17亿65.19%1.74亿46.09%1.47亿89.93%1.42亿86.51%1.2亿
所有者权益(或股东权益)合计 0.61%43.84亿3.30%43.98亿7.24%45.21亿10.56%44.33亿11.19%43.57亿13.05%42.57亿13.63%42.16亿9.85%40.09亿14.17%39.18亿12.02%37.66亿
负债和所有者权益(或股东权益)总计 -5.72%133亿-5.22%133.23亿-6.92%138.6亿-10.55%135.7亿-8.63%141.07亿-12.48%140.56亿-6.03%148.9亿11.84%151.71亿34.75%154.4亿61.14%160.6亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中勤万信会计师事务所(特殊普通合伙)------中勤万信会计师事务所(特殊普通合伙)------中勤万信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判在外界期待与各方博弈中进入关键窗口期,前景仍存重大不确定性。特朗普称,美伊过去24小时进行了非常有成效的对话;可能下周他外访前签署协议。据美媒,美伊接近就14点的备忘录达成一致,备忘录提出先止战再设30天谈判期。据伊媒,部分美媒报道属“猜测和舆论造势”,美方提案含“不可接 展开