Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
腾讯音乐-SW
01698
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 16.32%31.9亿 | 9.45%19.68亿 | 2.67%9.22亿 | -0.47%39.02亿 | -6.23%27.42亿 | -8.23%17.98亿 | 11.65%8.98亿 | 5.22%39.2亿 | 2.83%29.25亿 | 14.00%19.59亿 |
| 营业收入 | 16.32%31.9亿 | 9.45%19.68亿 | 2.67%9.22亿 | -0.47%39.02亿 | -6.23%27.42亿 | -8.23%17.98亿 | 11.65%8.98亿 | 5.22%39.2亿 | 2.83%29.25亿 | 14.00%19.59亿 |
| 其他业务收入 | ---- | 18.38%559.2万 | ---- | -27.59%902.8万 | ---- | 39.76%472.39万 | ---- | -20.52%1,246.78万 | ---- | -54.26%338.01万 |
| 营业总成本 | 12.35%30.69亿 | 4.89%18.98亿 | -1.78%8.84亿 | -1.23%38.35亿 | -3.55%27.32亿 | -2.33%18.1亿 | 14.94%9亿 | 8.00%38.83亿 | 4.63%28.32亿 | 11.65%18.53亿 |
| 营业成本 | 18.37%23.53亿 | 9.55%14.12亿 | 5.20%6.66亿 | 1.26%27.48亿 | -5.40%19.88亿 | -8.32%12.89亿 | 12.13%6.33亿 | 5.19%27.14亿 | 7.34%21.02亿 | 19.88%14.06亿 |
| 营业税金及附加 | -8.70%1,618.42万 | -7.85%1,144.37万 | -2.41%593万 | -10.40%2,415.4万 | 4.06%1,772.56万 | 1.89%1,241.9万 | 19.17%607.64万 | 6.18%2,695.66万 | -5.18%1,703.45万 | -4.45%1,218.85万 |
| 销售费用 | -2.18%2.08亿 | -7.99%1.49亿 | -41.91%5,046.68万 | -7.97%3.25亿 | 14.84%2.13亿 | 47.44%1.62亿 | 60.49%8,687.94万 | 20.19%3.53亿 | -10.92%1.85亿 | -15.75%1.1亿 |
| 管理费用 | 0.21%3.51亿 | -2.34%2.33亿 | -4.46%1.17亿 | -6.52%5.35亿 | 2.38%3.5亿 | 9.04%2.38亿 | 9.89%1.22亿 | 7.05%5.73亿 | -2.64%3.42亿 | -6.18%2.18亿 |
| 财务费用 | -27.57%5,834.65万 | -32.17%3,674.81万 | -10.72%2,058.44万 | -17.22%9,223.24万 | -23.05%8,055.54万 | 4.91%5,417.7万 | -3.30%2,305.59万 | 65.54%1.11亿 | -1.02%1.05亿 | -22.14%5,164.17万 |
| -利息费用 | -25.21%6,663万 | -23.82%4,547.45万 | -18.55%2,462.11万 | -9.97%1.15亿 | -26.81%8,908.89万 | -8.73%5,969.03万 | -9.10%3,023.01万 | -26.96%1.27亿 | -11.17%1.22亿 | -29.04%6,540.26万 |
| -利息收入 | -7.34%-1,143.68万 | -59.66%-1,231.49万 | 44.86%-323.97万 | 29.35%-1,603.06万 | 47.80%-1,065.46万 | 49.07%-771.3万 | 23.82%-587.57万 | 54.42%-2,268.98万 | 49.13%-2,041.27万 | 55.79%-1,514.41万 |
| 研发费用 | -0.29%8,226.33万 | 4.18%5,638.15万 | -15.26%2,433.89万 | 5.11%1.1亿 | 0.79%8,250.59万 | -1.18%5,411.86万 | 18.76%2,872.3万 | 11.89%1.05亿 | 23.56%8,186.17万 | 22.95%5,476.45万 |
| 信用减值损失 | -172.89%-770.21万 | -175.50%-727.6万 | -39.89%-492.39万 | -127.83%-1,047.86万 | 112.76%1,056.69万 | 847.14%963.72万 | -156.51%-351.99万 | 77.77%-459.93万 | 221.27%496.65万 | 80.37%-128.99万 |
| 资产减值损失 | 12.48%-71.49万 | -7.46%136.24万 | 192.84%141.19万 | -62.81%-2,216.56万 | -176.82%-81.69万 | 85.68%147.22万 | --48.21万 | 86.85%-1,361.44万 | -27.18%106.34万 | -45.70%79.29万 |
| 非经营性净收益 | -8.64%2.21亿 | -57.57%9,720.75万 | -90.07%889.14万 | -36.82%3.35亿 | 11.85%2.42亿 | 132.80%2.29亿 | 67.98%8,949.6万 | 25.74%5.3亿 | 49.79%2.17亿 | 4.66%9,841.97万 |
| 公允价值变动净收益 | 11,791.69%1.84亿 | 100.40%1,622.51万 | 150.61%213.73万 | 86.20%2,930.93万 | 537.61%154.83万 | 1,667.47%809.63万 | -138.39%-422.35万 | 167.32%1,574.05万 | 98.80%-35.38万 | 102.26%45.81万 |
| 投资净收益 | -82.74%3,767.71万 | -60.55%8,033.77万 | -91.40%807.6万 | -31.47%3.18亿 | 31.72%2.18亿 | 228.08%2.04亿 | 624.03%9,386.66万 | -9.14%4.64亿 | 24.50%1.66亿 | -33.03%6,207.55万 |
| -其中:对联营合营企业的投资收益 | -51.47%-1.04亿 | -73.21%-5,717.29万 | 37.71%-1,511.43万 | -28.61%-5,394.31万 | -158.77%-6,876.33万 | -147.03%-3,300.83万 | -102.43%-2,426.44万 | 19.45%-4,194.35万 | 48.37%-2,657.32万 | 65.41%-1,336.22万 |
| 资产处置收益 | -106.29%-5.99万 | -101.27%-1.21万 | -343.92%-1.21万 | -122.14%-13.79万 | 2,137.89%95.3万 | 835.40%94.74万 | -102.82%-2,716.73 | 138.91%62.27万 | 101.73%4.26万 | 2,392.79%10.13万 |
| 其他收益 | -31.39%796.78万 | 23.79%657.04万 | -23.89%220.22万 | -70.00%2,036.22万 | -74.23%1,161.39万 | -85.37%530.77万 | -87.41%289.34万 | 12.82%6,786.73万 | -1.94%4,507.14万 | 35.83%3,628.19万 |
| 营业利润 | 35.35%3.42亿 | -23.29%1.67亿 | -46.07%4,751.06万 | -29.22%4.01亿 | -18.09%2.53亿 | 6.14%2.17亿 | 17.37%8,810.41万 | 2.72%5.67亿 | 9.62%3.09亿 | 33.82%2.05亿 |
| 加:营业外收入 | -92.61%87.27万 | -96.15%44.46万 | -43.47%21.76万 | 492.37%1,631.74万 | 940.32%1,181.51万 | 2,955.28%1,155.87万 | 203.72%38.48万 | 64.26%275.46万 | 12.48%113.57万 | -54.23%37.83万 |
| 减:营业外支出 | -79.36%132.24万 | -80.88%77.78万 | 5.91%36.15万 | 488.26%1,002.42万 | 557.84%640.55万 | 1,167.47%406.68万 | 462.73%34.13万 | 39.61%170.4万 | 34.56%97.37万 | 51.82%32.09万 |
| 利润总额 | 32.34%3.42亿 | -25.99%1.66亿 | -46.26%4,736.67万 | -28.25%4.07亿 | -16.38%2.58亿 | 9.77%2.25亿 | 17.33%8,814.76万 | 2.83%5.68亿 | 9.56%3.09亿 | 33.32%2.05亿 |
| 减:所得税费用 | 18.12%1.22亿 | -23.10%5,986.52万 | -15.80%2,667.95万 | -15.29%1.66亿 | -8.36%1.03亿 | 1.30%7,784.66万 | 8.93%3,168.47万 | 65.29%1.96亿 | 41.27%1.12亿 | 84.66%7,684.82万 |
| 净利润 | 41.78%2.2亿 | -27.53%1.06亿 | -63.36%2,068.72万 | -35.10%2.41亿 | -20.97%1.55亿 | 14.86%1.47亿 | 22.64%5,646.29万 | -14.31%3.71亿 | -2.91%1.96亿 | 14.23%1.28亿 |
| 持续经营净利润 | 41.78%2.2亿 | -27.53%1.06亿 | -63.36%2,068.72万 | -35.10%2.41亿 | -20.97%1.55亿 | 14.86%1.47亿 | 22.64%5,646.29万 | -14.31%3.71亿 | -2.91%1.96亿 | 14.23%1.28亿 |
| 减:少数股东损益 | -6.64%8,800.27万 | -14.50%6,574.74万 | -38.62%1,767.2万 | -25.90%1.45亿 | -19.23%9,426.22万 | 6.34%7,689.97万 | 44.54%2,878.93万 | -12.73%1.96亿 | -1.67%1.17亿 | 6.48%7,231.58万 |
| 归属于母公司所有者的净利润 | 116.61%1.32亿 | -41.84%4,069.8万 | -89.10%301.52万 | -45.36%9,593.75万 | -23.52%6,098.93万 | 25.96%6,998.06万 | 5.94%2,767.36万 | -16.01%1.76亿 | -4.66%7,975.03万 | 26.18%5,555.8万 |
| 每股收益 | ||||||||||
| 基本每股收益 | 132.50%0.093 | -42.00%0.029 | -90.00%0.002 | -41.67%0.07 | -33.33%0.04 | 25.00%0.05 | 0.00%0.02 | -20.00%0.12 | 0.00%0.06 | 33.33%0.04 |
| 稀释每股收益 | 132.50%0.093 | -42.00%0.029 | -90.00%0.002 | -41.67%0.07 | -33.33%0.04 | 25.00%0.05 | 0.00%0.02 | -20.00%0.12 | 0.00%0.06 | 33.33%0.04 |
| 其他综合收益 | 190.98%536.41万 | 308.58%487.06万 | 984.20%106.89万 | -10.23%-7,726.66万 | 106.02%184.35万 | 92.75%-233.52万 | -254.06%-12.09万 | 82.24%-7,009.4万 | 88.11%-3,060.19万 | 67.10%-3,221.15万 |
| 归属于母公司所有者的其他综合收益总额 | 190.98%536.41万 | 308.58%487.06万 | 984.20%106.89万 | -84.93%-6,929.47万 | 108.01%184.35万 | 90.69%-233.52万 | -103.09%-12.09万 | 87.33%-3,747.03万 | 85.84%-2,302.01万 | 60.30%-2,508.4万 |
| 归属于少数股东的其他综合收益总额 | ---- | ---- | ---- | 75.56%-797.19万 | ---- | ---- | ---- | 67.02%-3,262.37万 | 92.00%-758.18万 | 79.48%-712.74万 |
| 综合收益总额 | 43.53%2.25亿 | -22.99%1.11亿 | -61.39%2,175.61万 | -45.65%1.64亿 | -5.28%1.57亿 | 51.10%1.45亿 | 22.17%5,634.21万 | 679.08%3.01亿 | 401.24%1.66亿 | 582.22%9,566.23万 |
| 归属于母公司所有者的综合收益总额 | 118.79%1.37亿 | -32.64%4,556.86万 | -85.18%408.41万 | -80.71%2,664.28万 | 10.76%6,283.28万 | 121.98%6,764.54万 | -8.25%2,755.28万 | 259.32%1.38亿 | 171.86%5,673.02万 | 259.07%3,047.4万 |
| 归属于少数股东的综合收益总额 | -6.64%8,800.27万 | -14.50%6,574.74万 | -38.62%1,767.2万 | -15.97%1.37亿 | -13.61%9,426.22万 | 17.97%7,689.97万 | 78.95%2,878.93万 | 30.10%1.63亿 | 356.80%1.09亿 | 96.47%6,518.83万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 天健会计师事务所(特殊普通合伙) | -- | -- | -- | 天健会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。