沪深市场个股详情

源飞宠物 (001222)

添加自选
  • 20.72
  • -0.28-1.33%
未开盘 03/03 15:00 (北京)
39.55亿总市值22.64市盈率TTM

源飞宠物 (001222) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
37.66%12.81亿
45.52%7.92亿
36.30%3.35亿
32.16%13.1亿
27.29%9.31亿
26.38%5.44亿
30.67%2.46亿
3.94%9.91亿
-6.71%7.31亿
-21.43%4.31亿
营业收入
37.66%12.81亿
45.52%7.92亿
36.30%3.35亿
32.16%13.1亿
27.29%9.31亿
26.38%5.44亿
30.67%2.46亿
3.94%9.91亿
-6.71%7.31亿
-21.43%4.31亿
其他业务收入
----
34.27%276.97万
----
76.92%760.15万
----
51.93%206.27万
----
-9.01%429.65万
----
-42.66%135.77万
营业总成本
42.56%11.07亿
52.82%6.9亿
50.67%3.05亿
33.20%10.94亿
29.97%7.76亿
29.63%4.51亿
24.65%2.02亿
7.15%8.21亿
-3.05%5.97亿
-18.49%3.48亿
营业成本
36.90%9.87亿
47.27%6.22亿
44.54%2.75亿
30.89%10.1亿
27.02%7.21亿
25.88%4.22亿
32.83%1.9亿
6.66%7.72亿
-4.58%5.67亿
-17.48%3.35亿
营业税金及附加
48.84%355.95万
35.30%219.81万
8.85%118.17万
9.34%300.17万
34.34%239.14万
30.03%162.46万
46.62%108.56万
13.21%274.52万
-22.80%178.01万
-26.58%124.94万
销售费用
120.00%5,996.31万
97.13%3,368.39万
96.23%1,339.2万
62.93%4,006.09万
59.68%2,725.56万
68.82%1,708.74万
98.08%682.46万
58.55%2,458.79万
49.60%1,706.84万
27.31%1,012.18万
管理费用
31.17%3,913.6万
24.83%2,287.92万
28.81%1,107.17万
15.38%4,258.87万
17.86%2,983.51万
13.94%1,832.86万
14.09%859.56万
8.10%3,691.28万
-0.81%2,531.35万
1.75%1,608.66万
财务费用
51.38%-886.01万
63.32%-633.39万
66.55%-296.09万
23.82%-2,600.46万
36.32%-1,822.21万
29.38%-1,727.02万
-507.83%-885.13万
-13.56%-3,413.41万
17.08%-2,861.34万
-50.52%-2,445.53万
-利息费用
121.58%21.21万
-20.71%5.22万
-17.61%2.61万
-58.78%31.24万
-81.79%9.57万
-79.41%6.59万
-44.38%3.16万
1,034.14%75.79万
918.86%52.57万
908.27%31.99万
-利息收入
57.06%-568.17万
73.59%-292.75万
86.78%-84.65万
20.03%-1,511.21万
-2.00%-1,323.03万
-14.98%-1,108.47万
-83.70%-640.15万
-444.45%-1,889.62万
-1,339.65%-1,297.05万
-2,563.02%-964.09万
研发费用
83.45%2,609.54万
65.38%1,563.26万
63.00%679.5万
24.35%2,387.64万
-0.21%1,422.46万
-3.90%945.27万
-16.79%416.88万
-7.31%1,920.18万
-14.13%1,425.48万
-14.94%983.59万
信用减值损失
17.24%-342.93万
11.84%-214.33万
1,118.15%254.31万
7.40%-473.31万
30.64%-414.37万
-122.62%-243.13万
64.62%-24.98万
-430.08%-511.12万
-1,143.44%-597.4万
-302.27%-109.21万
资产减值损失
-300.42%-443.46万
-441.88%-383.4万
236.60%104.67万
-104.07%-1,152.19万
53.62%-110.75万
53.31%-70.75万
31.89%-76.63万
7.18%-564.62万
40.78%-238.81万
61.36%-151.54万
非经营性净收益
-13.74%-531.53万
-60.25%-456.17万
6,327.15%385.58万
-38.40%-1,260.28万
23.59%-467.32万
-73.74%-284.66万
96.00%-6.19万
-537.72%-910.6万
-225.03%-611.59万
3.56%-163.84万
公允价值变动净收益
----
----
----
--286.55万
----
----
----
----
----
-48.43%10.83万
投资净收益
330.37%89.05万
201.47%63.55万
-72.23%23.55万
-422.68%-45.87万
-144.97%-38.66万
-3,652.00%-62.63万
27,619.19%84.82万
-35.90%14.22万
1,117.26%85.96万
-113.24%-1.67万
-其中:对联营合营企业的投资收益
-120.50%-92.91万
55.88%-27.64万
-118.37%-15.58万
-62.73%-120.12万
-1,937.35%-42.14万
-3,652.00%-62.63万
27,619.19%84.82万
-3,082.06%-73.82万
---2.07万
---1.67万
资产处置收益
--878.5
----
----
2,522.24%1.76万
----
----
----
--670.78
----
----
其他收益
71.81%165.71万
-15.07%78.01万
-71.20%3.05万
-18.61%122.78万
-30.44%96.45万
4.69%91.86万
-54.60%10.59万
-38.78%150.85万
-31.66%138.66万
-34.86%87.74万
营业利润
12.99%1.69亿
8.47%9,768.5万
-21.69%3,392.73万
26.49%2.04亿
17.19%1.5亿
11.39%9,005.84万
79.23%4,332.65万
-13.39%1.61亿
-22.92%1.28亿
-32.21%8,084.88万
加:营业外收入
-97.73%8.91万
-98.48%5.95万
-94.78%20.36万
705.23%400.29万
1,022.37%391.71万
1,036.73%392.68万
3,743.19%389.79万
-94.94%49.71万
-95.16%34.9万
74.52%34.54万
减:营业外支出
23.58%84.7万
-88.28%7.61万
-98.59%4,673.95
655.22%164.83万
469.30%68.54万
561.33%64.94万
267.11%33.13万
-68.83%21.83万
-74.34%12.04万
-76.27%9.82万
利润总额
10.11%1.69亿
4.64%9,766.84万
-27.23%3,412.63万
27.73%2.06亿
19.50%1.53亿
15.09%9,333.58万
93.89%4,689.31万
-17.30%1.61亿
-25.79%1.28亿
-31.88%8,109.61万
减:所得税费用
-10.10%1,067.77万
-11.28%669.35万
-69.35%148.65万
-2.52%1,534.76万
20.00%1,187.69万
22.18%754.42万
270.41%484.97万
-33.15%1,574.4万
-53.88%989.78万
-21.68%617.47万
净利润
11.81%1.58亿
6.04%9,097.48万
-22.37%3,263.97万
31.00%1.91亿
19.46%1.41亿
14.51%8,579.16万
83.79%4,204.34万
-15.12%1.46亿
-21.81%1.18亿
-32.60%7,492.13万
持续经营净利润
11.81%1.58亿
6.04%9,097.48万
-22.37%3,263.97万
31.00%1.91亿
19.46%1.41亿
14.51%8,579.16万
83.79%4,204.34万
-15.12%1.46亿
-21.81%1.18亿
-32.60%7,492.13万
减:少数股东损益
28.90%2,765.06万
41.27%1,681.12万
32.06%727.17万
35.92%2,644.1万
54.88%2,145.2万
31.30%1,190.04万
224.62%550.64万
50.11%1,945.36万
7.90%1,385.08万
0.98%906.34万
归属于母公司所有者的净利润
8.75%1.3亿
0.37%7,416.37万
-30.57%2,536.8万
30.24%1.64亿
14.76%1.2亿
12.20%7,389.12万
72.51%3,653.7万
-20.45%1.26亿
-24.56%1.04亿
-35.55%6,585.8万
每股收益
基本每股收益
9.06%0.6912
0.82%0.3937
-29.62%0.1347
31.67%0.8701
15.95%0.6338
13.19%0.3905
72.43%0.1914
-29.93%0.6608
-36.55%0.5466
-47.06%0.345
稀释每股收益
7.90%0.6839
0.82%0.3937
-29.62%0.1347
31.67%0.8701
15.95%0.6338
13.19%0.3905
72.43%0.1914
-29.93%0.6608
-36.55%0.5466
-47.06%0.345
其他综合收益
-52.21%-838.96万
-196.57%-302.61万
-221.97%-104.08万
12.12%833.11万
-142.74%-551.17万
-79.31%313.37万
116.16%85.33万
-78.78%743.07万
-68.42%1,289.48万
-19.76%1,514.53万
归属于母公司所有者的其他综合收益总额
-58.85%-642.22万
-202.09%-234.19万
-230.41%-81.34万
14.40%615.2万
-143.13%-404.31万
-79.09%229.39万
116.20%62.37万
-79.62%537.78万
-69.27%937.37万
-22.01%1,097.13万
归属于少数股东的其他综合收益总额
-33.95%-196.74万
-181.48%-68.42万
-199.03%-22.74万
6.14%217.9万
-141.71%-146.87万
-79.88%83.98万
116.05%22.96万
-76.23%205.29万
-65.92%352.11万
-13.18%417.4万
综合收益总额
10.17%1.49亿
-1.10%8,794.87万
-26.34%3,159.9万
30.08%1.99亿
3.50%1.36亿
-1.27%8,892.53万
143.78%4,289.67万
-25.92%1.53亿
-31.72%1.31亿
-30.74%9,006.66万
归属于母公司所有者的综合收益总额
7.00%1.24亿
-5.73%7,182.18万
-33.92%2,455.46万
29.59%1.7亿
1.74%1.16亿
-0.84%7,618.52万
114.43%3,716.07万
-28.89%1.32亿
-32.64%1.14亿
-33.91%7,682.93万
归属于少数股东的综合收益总额
28.52%2,568.33万
26.58%1,612.7万
22.81%704.44万
33.08%2,862万
15.03%1,998.33万
-3.76%1,274.01万
2,056.72%573.6万
-0.41%2,150.65万
-25.02%1,737.19万
-3.96%1,323.74万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天衡会计师事务所(特殊普通合伙)
--
--
--
天衡会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 37.66%12.81亿45.52%7.92亿36.30%3.35亿32.16%13.1亿27.29%9.31亿26.38%5.44亿30.67%2.46亿3.94%9.91亿-6.71%7.31亿-21.43%4.31亿
营业收入 37.66%12.81亿45.52%7.92亿36.30%3.35亿32.16%13.1亿27.29%9.31亿26.38%5.44亿30.67%2.46亿3.94%9.91亿-6.71%7.31亿-21.43%4.31亿
其他业务收入 ----34.27%276.97万----76.92%760.15万----51.93%206.27万-----9.01%429.65万-----42.66%135.77万
营业总成本 42.56%11.07亿52.82%6.9亿50.67%3.05亿33.20%10.94亿29.97%7.76亿29.63%4.51亿24.65%2.02亿7.15%8.21亿-3.05%5.97亿-18.49%3.48亿
营业成本 36.90%9.87亿47.27%6.22亿44.54%2.75亿30.89%10.1亿27.02%7.21亿25.88%4.22亿32.83%1.9亿6.66%7.72亿-4.58%5.67亿-17.48%3.35亿
营业税金及附加 48.84%355.95万35.30%219.81万8.85%118.17万9.34%300.17万34.34%239.14万30.03%162.46万46.62%108.56万13.21%274.52万-22.80%178.01万-26.58%124.94万
销售费用 120.00%5,996.31万97.13%3,368.39万96.23%1,339.2万62.93%4,006.09万59.68%2,725.56万68.82%1,708.74万98.08%682.46万58.55%2,458.79万49.60%1,706.84万27.31%1,012.18万
管理费用 31.17%3,913.6万24.83%2,287.92万28.81%1,107.17万15.38%4,258.87万17.86%2,983.51万13.94%1,832.86万14.09%859.56万8.10%3,691.28万-0.81%2,531.35万1.75%1,608.66万
财务费用 51.38%-886.01万63.32%-633.39万66.55%-296.09万23.82%-2,600.46万36.32%-1,822.21万29.38%-1,727.02万-507.83%-885.13万-13.56%-3,413.41万17.08%-2,861.34万-50.52%-2,445.53万
-利息费用 121.58%21.21万-20.71%5.22万-17.61%2.61万-58.78%31.24万-81.79%9.57万-79.41%6.59万-44.38%3.16万1,034.14%75.79万918.86%52.57万908.27%31.99万
-利息收入 57.06%-568.17万73.59%-292.75万86.78%-84.65万20.03%-1,511.21万-2.00%-1,323.03万-14.98%-1,108.47万-83.70%-640.15万-444.45%-1,889.62万-1,339.65%-1,297.05万-2,563.02%-964.09万
研发费用 83.45%2,609.54万65.38%1,563.26万63.00%679.5万24.35%2,387.64万-0.21%1,422.46万-3.90%945.27万-16.79%416.88万-7.31%1,920.18万-14.13%1,425.48万-14.94%983.59万
信用减值损失 17.24%-342.93万11.84%-214.33万1,118.15%254.31万7.40%-473.31万30.64%-414.37万-122.62%-243.13万64.62%-24.98万-430.08%-511.12万-1,143.44%-597.4万-302.27%-109.21万
资产减值损失 -300.42%-443.46万-441.88%-383.4万236.60%104.67万-104.07%-1,152.19万53.62%-110.75万53.31%-70.75万31.89%-76.63万7.18%-564.62万40.78%-238.81万61.36%-151.54万
非经营性净收益 -13.74%-531.53万-60.25%-456.17万6,327.15%385.58万-38.40%-1,260.28万23.59%-467.32万-73.74%-284.66万96.00%-6.19万-537.72%-910.6万-225.03%-611.59万3.56%-163.84万
公允价值变动净收益 --------------286.55万---------------------48.43%10.83万
投资净收益 330.37%89.05万201.47%63.55万-72.23%23.55万-422.68%-45.87万-144.97%-38.66万-3,652.00%-62.63万27,619.19%84.82万-35.90%14.22万1,117.26%85.96万-113.24%-1.67万
-其中:对联营合营企业的投资收益 -120.50%-92.91万55.88%-27.64万-118.37%-15.58万-62.73%-120.12万-1,937.35%-42.14万-3,652.00%-62.63万27,619.19%84.82万-3,082.06%-73.82万---2.07万---1.67万
资产处置收益 --878.5--------2,522.24%1.76万--------------670.78--------
其他收益 71.81%165.71万-15.07%78.01万-71.20%3.05万-18.61%122.78万-30.44%96.45万4.69%91.86万-54.60%10.59万-38.78%150.85万-31.66%138.66万-34.86%87.74万
营业利润 12.99%1.69亿8.47%9,768.5万-21.69%3,392.73万26.49%2.04亿17.19%1.5亿11.39%9,005.84万79.23%4,332.65万-13.39%1.61亿-22.92%1.28亿-32.21%8,084.88万
加:营业外收入 -97.73%8.91万-98.48%5.95万-94.78%20.36万705.23%400.29万1,022.37%391.71万1,036.73%392.68万3,743.19%389.79万-94.94%49.71万-95.16%34.9万74.52%34.54万
减:营业外支出 23.58%84.7万-88.28%7.61万-98.59%4,673.95655.22%164.83万469.30%68.54万561.33%64.94万267.11%33.13万-68.83%21.83万-74.34%12.04万-76.27%9.82万
利润总额 10.11%1.69亿4.64%9,766.84万-27.23%3,412.63万27.73%2.06亿19.50%1.53亿15.09%9,333.58万93.89%4,689.31万-17.30%1.61亿-25.79%1.28亿-31.88%8,109.61万
减:所得税费用 -10.10%1,067.77万-11.28%669.35万-69.35%148.65万-2.52%1,534.76万20.00%1,187.69万22.18%754.42万270.41%484.97万-33.15%1,574.4万-53.88%989.78万-21.68%617.47万
净利润 11.81%1.58亿6.04%9,097.48万-22.37%3,263.97万31.00%1.91亿19.46%1.41亿14.51%8,579.16万83.79%4,204.34万-15.12%1.46亿-21.81%1.18亿-32.60%7,492.13万
持续经营净利润 11.81%1.58亿6.04%9,097.48万-22.37%3,263.97万31.00%1.91亿19.46%1.41亿14.51%8,579.16万83.79%4,204.34万-15.12%1.46亿-21.81%1.18亿-32.60%7,492.13万
减:少数股东损益 28.90%2,765.06万41.27%1,681.12万32.06%727.17万35.92%2,644.1万54.88%2,145.2万31.30%1,190.04万224.62%550.64万50.11%1,945.36万7.90%1,385.08万0.98%906.34万
归属于母公司所有者的净利润 8.75%1.3亿0.37%7,416.37万-30.57%2,536.8万30.24%1.64亿14.76%1.2亿12.20%7,389.12万72.51%3,653.7万-20.45%1.26亿-24.56%1.04亿-35.55%6,585.8万
每股收益
基本每股收益 9.06%0.69120.82%0.3937-29.62%0.134731.67%0.870115.95%0.633813.19%0.390572.43%0.1914-29.93%0.6608-36.55%0.5466-47.06%0.345
稀释每股收益 7.90%0.68390.82%0.3937-29.62%0.134731.67%0.870115.95%0.633813.19%0.390572.43%0.1914-29.93%0.6608-36.55%0.5466-47.06%0.345
其他综合收益 -52.21%-838.96万-196.57%-302.61万-221.97%-104.08万12.12%833.11万-142.74%-551.17万-79.31%313.37万116.16%85.33万-78.78%743.07万-68.42%1,289.48万-19.76%1,514.53万
归属于母公司所有者的其他综合收益总额 -58.85%-642.22万-202.09%-234.19万-230.41%-81.34万14.40%615.2万-143.13%-404.31万-79.09%229.39万116.20%62.37万-79.62%537.78万-69.27%937.37万-22.01%1,097.13万
归属于少数股东的其他综合收益总额 -33.95%-196.74万-181.48%-68.42万-199.03%-22.74万6.14%217.9万-141.71%-146.87万-79.88%83.98万116.05%22.96万-76.23%205.29万-65.92%352.11万-13.18%417.4万
综合收益总额 10.17%1.49亿-1.10%8,794.87万-26.34%3,159.9万30.08%1.99亿3.50%1.36亿-1.27%8,892.53万143.78%4,289.67万-25.92%1.53亿-31.72%1.31亿-30.74%9,006.66万
归属于母公司所有者的综合收益总额 7.00%1.24亿-5.73%7,182.18万-33.92%2,455.46万29.59%1.7亿1.74%1.16亿-0.84%7,618.52万114.43%3,716.07万-28.89%1.32亿-32.64%1.14亿-33.91%7,682.93万
归属于少数股东的综合收益总额 28.52%2,568.33万26.58%1,612.7万22.81%704.44万33.08%2,862万15.03%1,998.33万-3.76%1,274.01万2,056.72%573.6万-0.41%2,150.65万-25.02%1,737.19万-3.96%1,323.74万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天衡会计师事务所(特殊普通合伙)------天衡会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
特朗普喊至10万!道指突破5万点后继续冲?
美东时间2月10日,道琼斯指数再创历史新高!此前2月6日,道指历史性突破5万点大关,单日涨近2.5%。特朗普表示称,预计在其本届任期结束时,道指将站上10万点。2026年以来,在市场对降息的乐观预期、美国经济基本面向好及企业盈利表现亮眼的多重推动下,道指蓝筹股表现整体亮眼。道指此 展开