沪深市场个股详情

智微智能 (001339)

添加自选
  • 53.99
  • -1.05-1.91%
已收盘 01/15 15:00 (北京)
136.19亿总市值78.47市盈率TTM

智微智能 (001339) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
6.89%29.73亿
15.29%19.47亿
19.35%8.52亿
10.06%40.34亿
0.06%27.81亿
3.29%16.89亿
-10.37%7.14亿
20.86%36.65亿
31.89%27.79亿
26.67%16.35亿
营业收入
6.89%29.73亿
15.29%19.47亿
19.35%8.52亿
10.06%40.34亿
0.06%27.81亿
3.29%16.89亿
-10.37%7.14亿
20.86%36.65亿
31.89%27.79亿
26.67%16.35亿
其他业务收入
----
68.98%1.84亿
----
-4.06%2.89亿
----
-34.79%1.09亿
----
42.18%3.01亿
----
95.17%1.67亿
营业总成本
2.73%26.58亿
9.21%17.02亿
10.10%7.82亿
4.25%37.59亿
-5.35%25.88亿
-1.85%15.58亿
-6.79%7.1亿
24.88%36.05亿
36.61%27.34亿
30.75%15.88亿
营业成本
0.85%23.09亿
7.69%14.72亿
8.88%6.78亿
3.78%33.53亿
-6.78%22.9亿
-3.88%13.67亿
-9.95%6.23亿
25.78%32.31亿
39.29%24.57亿
32.90%14.22亿
营业税金及附加
50.07%1,765.79万
61.59%1,207.39万
54.40%395.26万
34.47%1,754.81万
20.71%1,176.63万
35.40%747.17万
-10.68%256万
34.27%1,304.96万
43.84%974.73万
31.37%551.81万
销售费用
3.28%6,498.41万
18.84%4,395.64万
21.02%1,897.94万
15.80%8,361.8万
13.37%6,291.89万
19.74%3,698.79万
-0.33%1,568.3万
42.43%7,221.1万
41.95%5,549.86万
30.04%3,089.11万
管理费用
56.58%1.02亿
53.93%6,913.87万
4.11%2,356.4万
9.35%1.08亿
-15.59%6,539.24万
-1.43%4,491.45万
10.23%2,263.33万
25.75%9,858.7万
35.70%7,746.56万
40.90%4,556.58万
财务费用
-19.71%1,822.54万
14.67%1,369.97万
426.74%1,350.65万
657.54%2,593.28万
401.10%2,269.99万
279.67%1,194.73万
131.55%256.42万
-136.20%-465.13万
-136.93%-753.9万
-162.09%-664.95万
-利息费用
573.04%2,448.56万
749.47%2,007.4万
589.21%1,727.28万
1,607.58%2,701.72万
210.75%363.81万
168.22%236.31万
522.65%250.62万
46.93%158.22万
108.71%117.08万
70.67%88.1万
-利息收入
-62.83%-1,703.57万
-48.66%-1,167.68万
-43.31%-601.32万
9.53%-1,550.11万
39.27%-1,046.24万
37.28%-785.47万
-40.28%-419.59万
-48.09%-1,713.46万
-293.47%-1,722.73万
-1,202.68%-1,252.44万
研发费用
8.08%1.46亿
1.02%9,095.5万
-0.23%4,385.01万
-12.56%1.71亿
-5.13%1.35亿
-0.32%9,003.31万
11.89%4,395.11万
17.17%1.95亿
24.41%1.42亿
23.18%9,032.52万
信用减值损失
-175.63%-487.6万
-691.45%-1,005.62万
10.05%2,053.85万
37.54%-1,187.19万
198.60%644.73万
163.74%170.03万
1,525.40%1,866.24万
-156.63%-1,900.72万
-76.24%-653.88万
-199.47%-266.75万
资产减值损失
13.84%-4,892.57万
-29.33%-4,217.91万
1.47%-1,584.26万
-30.16%-5,084.98万
-332.50%-5,678.46万
-193.54%-3,261.44万
-398.06%-1,607.86万
-30.41%-3,906.81万
-80.19%-1,312.93万
-102.32%-1,111.05万
非经营性净收益
5.75%-2,465.03万
-153.27%-3,714.31万
-6.91%1,222.8万
-22.60%-3,235.77万
-97.20%-2,615.44万
-61.14%-1,466.55万
15,238.79%1,313.52万
8.39%-2,639.37万
-244.38%-1,326.27万
-644.48%-910.09万
公允价值变动净收益
207.93%768.76万
--361.6万
--270.93万
--445.5万
--249.65万
----
----
----
----
----
投资净收益
154.17%843.46万
1,097.67%712.81万
1,318.03%293.92万
45.05%586.89万
--331.85万
--59.52万
--20.73万
--404.62万
----
----
-其中:对联营合营企业的投资收益
---498.95万
---256.28万
----
----
----
----
----
----
----
----
资产处置收益
145.13%63.88万
-100.35%-920.04
-101.74%-920.04
-74.24%30.75万
158.04%26.06万
--26.06万
--5.29万
--119.38万
--10.1万
----
其他收益
-31.57%1,239.04万
-71.75%434.9万
-81.69%188.45万
-25.37%1,973.27万
187.22%1,810.72万
229.11%1,539.29万
375.19%1,029.12万
209.13%2,644.15万
-11.77%630.43万
4.37%467.72万
营业利润
73.12%2.9亿
79.58%2.08亿
391.37%8,221.1万
623.43%2.43亿
419.20%1.67亿
202.78%1.16亿
-51.53%1,673.1万
-71.22%3,358.54万
-68.45%3,225.58万
-51.02%3,825.08万
加:营业外收入
-98.11%1,096.88
-99.82%23
-95.84%20.86
-50.36%8.27万
-94.07%5.79万
-86.66%1.31万
-96.71%501.09
-9.11%16.66万
532.09%97.58万
912.45%9.8万
减:营业外支出
197.34%87.78万
173.51%57.56万
35.95%10.88万
-92.38%24.78万
-84.34%29.52万
-56.76%21.04万
-57.85%8万
2.39%325.04万
336.06%188.5万
41.61%48.67万
利润总额
72.84%2.89亿
79.39%2.07亿
393.06%8,210.22万
696.03%2.43亿
433.51%1.67亿
205.37%1.16亿
-51.51%1,665.14万
-73.18%3,050.16万
-69.26%3,134.65万
-51.31%3,786.21万
减:所得税费用
101.96%4,666.42万
105.21%2,617.44万
768.99%1,104.09万
1,509.86%3,256.61万
144,518.56%2,310.55万
448.60%1,275.51万
180.37%127.05万
56.78%-230.99万
-99.26%1.6万
-221.76%-365.9万
净利润
68.17%2.42亿
76.19%1.81亿
362.01%7,106.14万
540.73%2.1亿
360.03%1.44亿
147.74%1.03亿
-57.18%1,538.09万
-72.44%3,281.14万
-68.61%3,133.05万
-44.45%4,152.11万
持续经营净利润
68.17%2.42亿
76.19%1.81亿
362.01%7,106.14万
540.73%2.1亿
360.03%1.44亿
147.74%1.03亿
-57.18%1,538.09万
-72.44%3,281.14万
-68.61%3,133.05万
-44.45%4,152.11万
减:少数股东损益
79.95%1.11亿
71.44%7,952.13万
1,059.33%2,894.44万
--8,531.17万
--6,192.96万
--4,638.35万
--249.66万
----
----
----
归属于母公司所有者的净利润
59.30%1.31亿
80.08%1.02亿
226.89%4,211.7万
280.73%1.25亿
162.37%8,220.1万
36.03%5,648.13万
-64.13%1,288.42万
-72.44%3,281.14万
-68.61%3,133.05万
-44.45%4,152.11万
每股收益
基本每股收益
60.61%0.53
78.26%0.41
240.00%0.17
284.62%0.5
153.85%0.33
35.29%0.23
-66.67%0.05
-77.59%0.13
-75.00%0.13
-57.50%0.17
稀释每股收益
57.58%0.52
73.91%0.4
240.00%0.17
284.62%0.5
153.85%0.33
35.29%0.23
-66.67%0.05
-77.59%0.13
-75.00%0.13
-57.50%0.17
其他综合收益
-198.90%-31万
-389.66%-28.66万
-1,490.55%-5.22万
169.68%45.45万
-137.10%-10.37万
-70.00%9.9万
101.94%3,750.77
-79.94%16.85万
-75.51%27.95万
-32.16%32.99万
归属于母公司所有者的其他综合收益总额
-222.58%-33.45万
-414.47%-31.12万
-1,490.55%-5.22万
167.02%45万
-137.10%-10.37万
-70.00%9.9万
101.94%3,750.77
-79.94%16.85万
-75.51%27.95万
-32.16%32.99万
归属于少数股东的其他综合收益总额
--2.46万
--2.46万
----
--4,487.77
----
----
----
----
----
----
综合收益总额
68.08%2.42亿
75.74%1.81亿
361.56%7,100.92万
538.84%2.11亿
355.64%1.44亿
146.02%1.03亿
-56.94%1,538.46万
-72.49%3,298万
-68.69%3,161.01万
-44.37%4,185.1万
归属于母公司所有者的综合收益总额
59.10%1.31亿
79.22%1.01亿
226.39%4,206.48万
280.15%1.25亿
159.72%8,209.73万
35.19%5,658.03万
-63.93%1,288.8万
-72.49%3,298万
-68.69%3,161.01万
-44.37%4,185.1万
归属于少数股东的综合收益总额
79.99%1.11亿
71.50%7,954.58万
1,059.33%2,894.44万
--8,531.62万
--6,192.96万
--4,638.35万
--249.66万
----
----
----
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 6.89%29.73亿15.29%19.47亿19.35%8.52亿10.06%40.34亿0.06%27.81亿3.29%16.89亿-10.37%7.14亿20.86%36.65亿31.89%27.79亿26.67%16.35亿
营业收入 6.89%29.73亿15.29%19.47亿19.35%8.52亿10.06%40.34亿0.06%27.81亿3.29%16.89亿-10.37%7.14亿20.86%36.65亿31.89%27.79亿26.67%16.35亿
其他业务收入 ----68.98%1.84亿-----4.06%2.89亿-----34.79%1.09亿----42.18%3.01亿----95.17%1.67亿
营业总成本 2.73%26.58亿9.21%17.02亿10.10%7.82亿4.25%37.59亿-5.35%25.88亿-1.85%15.58亿-6.79%7.1亿24.88%36.05亿36.61%27.34亿30.75%15.88亿
营业成本 0.85%23.09亿7.69%14.72亿8.88%6.78亿3.78%33.53亿-6.78%22.9亿-3.88%13.67亿-9.95%6.23亿25.78%32.31亿39.29%24.57亿32.90%14.22亿
营业税金及附加 50.07%1,765.79万61.59%1,207.39万54.40%395.26万34.47%1,754.81万20.71%1,176.63万35.40%747.17万-10.68%256万34.27%1,304.96万43.84%974.73万31.37%551.81万
销售费用 3.28%6,498.41万18.84%4,395.64万21.02%1,897.94万15.80%8,361.8万13.37%6,291.89万19.74%3,698.79万-0.33%1,568.3万42.43%7,221.1万41.95%5,549.86万30.04%3,089.11万
管理费用 56.58%1.02亿53.93%6,913.87万4.11%2,356.4万9.35%1.08亿-15.59%6,539.24万-1.43%4,491.45万10.23%2,263.33万25.75%9,858.7万35.70%7,746.56万40.90%4,556.58万
财务费用 -19.71%1,822.54万14.67%1,369.97万426.74%1,350.65万657.54%2,593.28万401.10%2,269.99万279.67%1,194.73万131.55%256.42万-136.20%-465.13万-136.93%-753.9万-162.09%-664.95万
-利息费用 573.04%2,448.56万749.47%2,007.4万589.21%1,727.28万1,607.58%2,701.72万210.75%363.81万168.22%236.31万522.65%250.62万46.93%158.22万108.71%117.08万70.67%88.1万
-利息收入 -62.83%-1,703.57万-48.66%-1,167.68万-43.31%-601.32万9.53%-1,550.11万39.27%-1,046.24万37.28%-785.47万-40.28%-419.59万-48.09%-1,713.46万-293.47%-1,722.73万-1,202.68%-1,252.44万
研发费用 8.08%1.46亿1.02%9,095.5万-0.23%4,385.01万-12.56%1.71亿-5.13%1.35亿-0.32%9,003.31万11.89%4,395.11万17.17%1.95亿24.41%1.42亿23.18%9,032.52万
信用减值损失 -175.63%-487.6万-691.45%-1,005.62万10.05%2,053.85万37.54%-1,187.19万198.60%644.73万163.74%170.03万1,525.40%1,866.24万-156.63%-1,900.72万-76.24%-653.88万-199.47%-266.75万
资产减值损失 13.84%-4,892.57万-29.33%-4,217.91万1.47%-1,584.26万-30.16%-5,084.98万-332.50%-5,678.46万-193.54%-3,261.44万-398.06%-1,607.86万-30.41%-3,906.81万-80.19%-1,312.93万-102.32%-1,111.05万
非经营性净收益 5.75%-2,465.03万-153.27%-3,714.31万-6.91%1,222.8万-22.60%-3,235.77万-97.20%-2,615.44万-61.14%-1,466.55万15,238.79%1,313.52万8.39%-2,639.37万-244.38%-1,326.27万-644.48%-910.09万
公允价值变动净收益 207.93%768.76万--361.6万--270.93万--445.5万--249.65万--------------------
投资净收益 154.17%843.46万1,097.67%712.81万1,318.03%293.92万45.05%586.89万--331.85万--59.52万--20.73万--404.62万--------
-其中:对联营合营企业的投资收益 ---498.95万---256.28万--------------------------------
资产处置收益 145.13%63.88万-100.35%-920.04-101.74%-920.04-74.24%30.75万158.04%26.06万--26.06万--5.29万--119.38万--10.1万----
其他收益 -31.57%1,239.04万-71.75%434.9万-81.69%188.45万-25.37%1,973.27万187.22%1,810.72万229.11%1,539.29万375.19%1,029.12万209.13%2,644.15万-11.77%630.43万4.37%467.72万
营业利润 73.12%2.9亿79.58%2.08亿391.37%8,221.1万623.43%2.43亿419.20%1.67亿202.78%1.16亿-51.53%1,673.1万-71.22%3,358.54万-68.45%3,225.58万-51.02%3,825.08万
加:营业外收入 -98.11%1,096.88-99.82%23-95.84%20.86-50.36%8.27万-94.07%5.79万-86.66%1.31万-96.71%501.09-9.11%16.66万532.09%97.58万912.45%9.8万
减:营业外支出 197.34%87.78万173.51%57.56万35.95%10.88万-92.38%24.78万-84.34%29.52万-56.76%21.04万-57.85%8万2.39%325.04万336.06%188.5万41.61%48.67万
利润总额 72.84%2.89亿79.39%2.07亿393.06%8,210.22万696.03%2.43亿433.51%1.67亿205.37%1.16亿-51.51%1,665.14万-73.18%3,050.16万-69.26%3,134.65万-51.31%3,786.21万
减:所得税费用 101.96%4,666.42万105.21%2,617.44万768.99%1,104.09万1,509.86%3,256.61万144,518.56%2,310.55万448.60%1,275.51万180.37%127.05万56.78%-230.99万-99.26%1.6万-221.76%-365.9万
净利润 68.17%2.42亿76.19%1.81亿362.01%7,106.14万540.73%2.1亿360.03%1.44亿147.74%1.03亿-57.18%1,538.09万-72.44%3,281.14万-68.61%3,133.05万-44.45%4,152.11万
持续经营净利润 68.17%2.42亿76.19%1.81亿362.01%7,106.14万540.73%2.1亿360.03%1.44亿147.74%1.03亿-57.18%1,538.09万-72.44%3,281.14万-68.61%3,133.05万-44.45%4,152.11万
减:少数股东损益 79.95%1.11亿71.44%7,952.13万1,059.33%2,894.44万--8,531.17万--6,192.96万--4,638.35万--249.66万------------
归属于母公司所有者的净利润 59.30%1.31亿80.08%1.02亿226.89%4,211.7万280.73%1.25亿162.37%8,220.1万36.03%5,648.13万-64.13%1,288.42万-72.44%3,281.14万-68.61%3,133.05万-44.45%4,152.11万
每股收益
基本每股收益 60.61%0.5378.26%0.41240.00%0.17284.62%0.5153.85%0.3335.29%0.23-66.67%0.05-77.59%0.13-75.00%0.13-57.50%0.17
稀释每股收益 57.58%0.5273.91%0.4240.00%0.17284.62%0.5153.85%0.3335.29%0.23-66.67%0.05-77.59%0.13-75.00%0.13-57.50%0.17
其他综合收益 -198.90%-31万-389.66%-28.66万-1,490.55%-5.22万169.68%45.45万-137.10%-10.37万-70.00%9.9万101.94%3,750.77-79.94%16.85万-75.51%27.95万-32.16%32.99万
归属于母公司所有者的其他综合收益总额 -222.58%-33.45万-414.47%-31.12万-1,490.55%-5.22万167.02%45万-137.10%-10.37万-70.00%9.9万101.94%3,750.77-79.94%16.85万-75.51%27.95万-32.16%32.99万
归属于少数股东的其他综合收益总额 --2.46万--2.46万------4,487.77------------------------
综合收益总额 68.08%2.42亿75.74%1.81亿361.56%7,100.92万538.84%2.11亿355.64%1.44亿146.02%1.03亿-56.94%1,538.46万-72.49%3,298万-68.69%3,161.01万-44.37%4,185.1万
归属于母公司所有者的综合收益总额 59.10%1.31亿79.22%1.01亿226.39%4,206.48万280.15%1.25亿159.72%8,209.73万35.19%5,658.03万-63.93%1,288.8万-72.49%3,298万-68.69%3,161.01万-44.37%4,185.1万
归属于少数股东的综合收益总额 79.99%1.11亿71.50%7,954.58万1,059.33%2,894.44万--8,531.62万--6,192.96万--4,638.35万--249.66万------------
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开