沪深市场个股详情

中工国际 (002051)

添加自选
  • 9.20
  • +0.06+0.66%
休市中 03/13 15:00 (北京)
113.84亿总市值40.00市盈率TTM

中工国际 (002051) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-17.25%71.25亿
-12.95%47.88亿
-7.61%21.83亿
-1.27%122.08亿
0.37%86.1亿
6.42%55亿
-15.27%23.63亿
27.25%123.65亿
16.82%85.79亿
2.60%51.68亿
营业收入
-17.25%71.25亿
-12.95%47.88亿
-7.61%21.83亿
-1.27%122.08亿
0.37%86.1亿
6.42%55亿
-15.27%23.63亿
27.25%123.65亿
16.82%85.79亿
2.60%51.68亿
其他业务收入
----
58.67%2,344.66万
----
53.73%3,825.81万
----
2.42%1,477.73万
----
-19.36%2,488.65万
----
6.57%1,442.79万
营业总成本
-17.74%67.44亿
-14.09%44.69亿
-10.29%19.78亿
-1.87%114.77亿
3.65%81.98亿
12.13%52.02亿
-16.48%22.05亿
27.67%116.95亿
19.09%79.09亿
2.26%46.39亿
营业成本
-18.66%58.02亿
-14.62%38.97亿
-6.97%17.52亿
-3.18%100.68亿
0.19%71.34亿
6.89%45.65亿
-20.11%18.84亿
24.27%103.99亿
14.29%71.2亿
0.52%42.71亿
营业税金及附加
8.72%1,643.97万
15.23%1,238.44万
30.56%483.67万
11.50%2,650.81万
0.68%1,512.06万
-7.67%1,074.72万
-20.54%370.46万
-1.75%2,377.46万
19.54%1,501.83万
49.12%1,163.99万
销售费用
6.78%2.02亿
14.16%1.39亿
-4.77%5,647.24万
8.73%2.96亿
5.76%1.9亿
6.03%1.22亿
4.32%5,930.19万
8.21%2.72亿
1.35%1.79亿
-5.36%1.15亿
管理费用
6.15%3.81亿
8.46%2.52亿
6.06%1.18亿
2.26%5.39亿
1.14%3.59亿
-0.96%2.32亿
0.54%1.11亿
6.81%5.27亿
2.61%3.55亿
-2.35%2.34亿
财务费用
-118.42%-2,365.26万
-352.95%-6,062.41万
-228.36%-2,250.45万
153.47%4,433万
174.16%1.28亿
110.74%2,396.7万
-60.95%1,753.28万
79.28%-8,290.13万
54.89%-1.73亿
-14.50%-2.23亿
-利息费用
-10.79%5,378.5万
-11.58%4,067.24万
19.55%2,086.5万
8.50%7,186.75万
5.98%6,029.29万
93.79%4,599.83万
56.06%1,745.23万
29.89%6,623.66万
44.90%5,689.19万
-17.43%2,373.64万
-利息收入
-69.50%-6,577.6万
-50.96%-4,934.43万
4.15%-1,831.2万
44.79%-5,026.58万
49.32%-3,880.69万
32.11%-3,268.75万
21.10%-1,910.55万
1.92%-9,104.97万
-46.60%-7,656.93万
-35.83%-4,814.81万
研发费用
-1.87%3.65亿
-7.85%2.29亿
-46.86%6,879.63万
-9.54%5.03亿
-9.86%3.72亿
7.80%2.49亿
98.72%1.29亿
31.24%5.56亿
58.67%4.13亿
103.24%2.31亿
信用减值损失
19.18%-1.04亿
-109.85%-1.39亿
-1,467.71%-5,761.71万
-549.73%-3.96亿
-213.65%-1.28亿
-13.43%-6,637.79万
148.81%421.27万
59.70%-6,100.57万
64.41%-4,090.28万
66.06%-5,851.69万
资产减值损失
-952.86%-1,347.71万
-216.27%-478.62万
-248.39%-458.09万
51.82%-857.44万
117.00%158.02万
152.70%411.66万
174.06%308.7万
22.39%-1,779.64万
-193.26%-929.38万
-400.47%-781.2万
非经营性净收益
-195.88%-3,822.58万
-242.27%-9,505.24万
-538.50%-5,019.06万
-33.39%-1.91亿
124.22%3,986.85万
137.92%6,681.06万
-2,046.50%-786.08万
-33.98%-1.43亿
32.43%-1.65亿
9.02%-1.76亿
公允价值变动净收益
139.21%1,094.66万
107.05%242.17万
73.38%-519.98万
79.67%-2,034.69万
78.59%-2,791.46万
66.07%-3,433.95万
-357.68%-1,953.2万
-25.25%-1亿
11.84%-1.3亿
-252.14%-1.01亿
投资净收益
-64.23%6,643.3万
-73.16%4,267.04万
1,031.95%1,561.05万
703.00%2.09亿
1,315.99%1.86亿
1,735.80%1.59亿
-65.61%137.91万
17.29%2,599.75万
-37.45%1,311.61万
-236.68%-971.87万
-其中:对联营合营企业的投资收益
12.34%5,905.68万
21.98%4,247.67万
73.88%1,544.26万
239.95%7,409.77万
364.95%5,256.9万
7,580.52%3,482.24万
161.82%888.12万
37.30%2,179.63万
-35.79%1,130.64万
-105.81%-46.55万
资产处置收益
-411.14%-209.55万
90.37%23.58万
1,048.53%7.36万
2,810.12%1,574.43万
132.34%67.35万
123.22%12.38万
-87.88%6,405.89
-99.54%54.1万
114.43%28.99万
-90.68%5.55万
其他收益
-54.88%365.47万
-14.22%369.68万
-48.99%152.31万
7.05%997.63万
217.73%809.97万
330.39%430.95万
91.50%298.6万
14.02%931.9万
-25.24%254.92万
-25.37%100.13万
营业利润
-24.12%3.43亿
-38.67%2.23亿
3.13%1.54亿
2.54%5.41亿
-10.46%4.52亿
3.35%3.64亿
0.65%1.5亿
17.21%5.27亿
10.14%5.05亿
14.86%3.52亿
加:营业外收入
120.89%617.55万
99.00%444.22万
19.48%208.63万
128.11%1,528.87万
-50.03%279.58万
-50.31%223.23万
-33.68%174.62万
-67.56%670.25万
-78.25%559.51万
-68.68%449.24万
减:营业外支出
-10.20%164.42万
-9.79%150.9万
7.22%13.69万
988.14%3,533.99万
-9.82%183.09万
102.71%167.27万
153.83%12.77万
78.66%324.77万
93.35%203.04万
-11.87%82.52万
利润总额
-23.28%3.48亿
-37.96%2.26亿
3.31%1.56亿
-1.91%5.21亿
-10.90%4.53亿
2.44%3.65亿
0.00%1.51亿
13.23%5.31亿
5.26%5.09亿
11.20%3.56亿
减:所得税费用
-20.52%1.03亿
-44.95%5,038.02万
-31.01%2,318.84万
-15.52%1.58亿
-20.41%1.3亿
3.47%9,151.17万
-13.56%3,361.23万
25.69%1.87亿
-0.20%1.63亿
12.58%8,843.86万
净利润
-24.39%2.45亿
-35.62%1.76亿
13.11%1.33亿
5.48%3.63亿
-6.42%3.24亿
2.10%2.73亿
4.69%1.18亿
7.45%3.44亿
8.03%3.46亿
10.75%2.68亿
持续经营净利润
-24.39%2.45亿
-35.62%1.76亿
13.11%1.33亿
5.48%3.63亿
-6.42%3.24亿
2.10%2.73亿
4.69%1.18亿
7.45%3.44亿
8.03%3.46亿
10.75%2.68亿
减:少数股东损益
-734.05%-205.89万
-171.91%-108.19万
146.35%201.67万
109.59%157.91万
110.80%32.47万
139.33%150.44万
122.26%81.87万
-14.93%-1,646.88万
67.73%-300.75万
45.83%-382.47万
归属于母公司所有者的净利润
-23.68%2.47亿
-34.86%1.77亿
12.17%1.31亿
0.22%3.61亿
-7.32%3.23亿
0.11%2.72亿
0.67%1.17亿
7.77%3.61亿
5.89%3.49亿
9.14%2.71亿
每股收益
基本每股收益
-23.08%0.2
-36.36%0.14
22.22%0.11
0.00%0.29
-7.14%0.26
0.00%0.22
0.00%0.09
7.41%0.29
3.70%0.28
10.00%0.22
稀释每股收益
-23.08%0.2
-36.36%0.14
22.22%0.11
0.00%0.29
-7.14%0.26
0.00%0.22
0.00%0.09
7.41%0.29
3.70%0.28
10.00%0.22
其他综合收益
369.68%5,575.13万
59.30%5,479.66万
89.52%-320.86万
-110.53%-559.35万
-87.05%1,186.99万
-62.24%3,439.89万
-4.61%-3,062.63万
43.01%5,311.14万
94.82%9,166.61万
390.91%9,110.61万
归属于母公司所有者的其他综合收益总额
369.68%5,575.13万
59.30%5,479.66万
89.52%-320.86万
-110.53%-559.35万
-87.05%1,186.99万
-62.24%3,439.89万
-4.61%-3,062.63万
43.03%5,311.14万
94.82%9,166.61万
390.91%9,110.61万
综合收益总额
-10.45%3.01亿
-25.00%2.31亿
49.18%1.3亿
-10.04%3.57亿
-23.31%3.36亿
-14.24%3.08亿
4.72%8,713.91万
11.15%3.97亿
19.15%4.38亿
37.86%3.59亿
归属于母公司所有者的综合收益总额
-9.75%3.03亿
-24.28%2.32亿
48.26%1.28亿
-14.00%3.56亿
-23.91%3.35亿
-15.56%3.06亿
-0.65%8,632.04万
11.30%4.14亿
17.00%4.41亿
35.65%3.63亿
归属于少数股东的综合收益总额
-734.05%-205.89万
-171.91%-108.19万
146.35%201.67万
109.59%157.91万
110.80%32.47万
139.33%150.44万
122.26%81.87万
-14.98%-1,646.88万
67.73%-300.75万
45.83%-382.47万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -17.25%71.25亿-12.95%47.88亿-7.61%21.83亿-1.27%122.08亿0.37%86.1亿6.42%55亿-15.27%23.63亿27.25%123.65亿16.82%85.79亿2.60%51.68亿
营业收入 -17.25%71.25亿-12.95%47.88亿-7.61%21.83亿-1.27%122.08亿0.37%86.1亿6.42%55亿-15.27%23.63亿27.25%123.65亿16.82%85.79亿2.60%51.68亿
其他业务收入 ----58.67%2,344.66万----53.73%3,825.81万----2.42%1,477.73万-----19.36%2,488.65万----6.57%1,442.79万
营业总成本 -17.74%67.44亿-14.09%44.69亿-10.29%19.78亿-1.87%114.77亿3.65%81.98亿12.13%52.02亿-16.48%22.05亿27.67%116.95亿19.09%79.09亿2.26%46.39亿
营业成本 -18.66%58.02亿-14.62%38.97亿-6.97%17.52亿-3.18%100.68亿0.19%71.34亿6.89%45.65亿-20.11%18.84亿24.27%103.99亿14.29%71.2亿0.52%42.71亿
营业税金及附加 8.72%1,643.97万15.23%1,238.44万30.56%483.67万11.50%2,650.81万0.68%1,512.06万-7.67%1,074.72万-20.54%370.46万-1.75%2,377.46万19.54%1,501.83万49.12%1,163.99万
销售费用 6.78%2.02亿14.16%1.39亿-4.77%5,647.24万8.73%2.96亿5.76%1.9亿6.03%1.22亿4.32%5,930.19万8.21%2.72亿1.35%1.79亿-5.36%1.15亿
管理费用 6.15%3.81亿8.46%2.52亿6.06%1.18亿2.26%5.39亿1.14%3.59亿-0.96%2.32亿0.54%1.11亿6.81%5.27亿2.61%3.55亿-2.35%2.34亿
财务费用 -118.42%-2,365.26万-352.95%-6,062.41万-228.36%-2,250.45万153.47%4,433万174.16%1.28亿110.74%2,396.7万-60.95%1,753.28万79.28%-8,290.13万54.89%-1.73亿-14.50%-2.23亿
-利息费用 -10.79%5,378.5万-11.58%4,067.24万19.55%2,086.5万8.50%7,186.75万5.98%6,029.29万93.79%4,599.83万56.06%1,745.23万29.89%6,623.66万44.90%5,689.19万-17.43%2,373.64万
-利息收入 -69.50%-6,577.6万-50.96%-4,934.43万4.15%-1,831.2万44.79%-5,026.58万49.32%-3,880.69万32.11%-3,268.75万21.10%-1,910.55万1.92%-9,104.97万-46.60%-7,656.93万-35.83%-4,814.81万
研发费用 -1.87%3.65亿-7.85%2.29亿-46.86%6,879.63万-9.54%5.03亿-9.86%3.72亿7.80%2.49亿98.72%1.29亿31.24%5.56亿58.67%4.13亿103.24%2.31亿
信用减值损失 19.18%-1.04亿-109.85%-1.39亿-1,467.71%-5,761.71万-549.73%-3.96亿-213.65%-1.28亿-13.43%-6,637.79万148.81%421.27万59.70%-6,100.57万64.41%-4,090.28万66.06%-5,851.69万
资产减值损失 -952.86%-1,347.71万-216.27%-478.62万-248.39%-458.09万51.82%-857.44万117.00%158.02万152.70%411.66万174.06%308.7万22.39%-1,779.64万-193.26%-929.38万-400.47%-781.2万
非经营性净收益 -195.88%-3,822.58万-242.27%-9,505.24万-538.50%-5,019.06万-33.39%-1.91亿124.22%3,986.85万137.92%6,681.06万-2,046.50%-786.08万-33.98%-1.43亿32.43%-1.65亿9.02%-1.76亿
公允价值变动净收益 139.21%1,094.66万107.05%242.17万73.38%-519.98万79.67%-2,034.69万78.59%-2,791.46万66.07%-3,433.95万-357.68%-1,953.2万-25.25%-1亿11.84%-1.3亿-252.14%-1.01亿
投资净收益 -64.23%6,643.3万-73.16%4,267.04万1,031.95%1,561.05万703.00%2.09亿1,315.99%1.86亿1,735.80%1.59亿-65.61%137.91万17.29%2,599.75万-37.45%1,311.61万-236.68%-971.87万
-其中:对联营合营企业的投资收益 12.34%5,905.68万21.98%4,247.67万73.88%1,544.26万239.95%7,409.77万364.95%5,256.9万7,580.52%3,482.24万161.82%888.12万37.30%2,179.63万-35.79%1,130.64万-105.81%-46.55万
资产处置收益 -411.14%-209.55万90.37%23.58万1,048.53%7.36万2,810.12%1,574.43万132.34%67.35万123.22%12.38万-87.88%6,405.89-99.54%54.1万114.43%28.99万-90.68%5.55万
其他收益 -54.88%365.47万-14.22%369.68万-48.99%152.31万7.05%997.63万217.73%809.97万330.39%430.95万91.50%298.6万14.02%931.9万-25.24%254.92万-25.37%100.13万
营业利润 -24.12%3.43亿-38.67%2.23亿3.13%1.54亿2.54%5.41亿-10.46%4.52亿3.35%3.64亿0.65%1.5亿17.21%5.27亿10.14%5.05亿14.86%3.52亿
加:营业外收入 120.89%617.55万99.00%444.22万19.48%208.63万128.11%1,528.87万-50.03%279.58万-50.31%223.23万-33.68%174.62万-67.56%670.25万-78.25%559.51万-68.68%449.24万
减:营业外支出 -10.20%164.42万-9.79%150.9万7.22%13.69万988.14%3,533.99万-9.82%183.09万102.71%167.27万153.83%12.77万78.66%324.77万93.35%203.04万-11.87%82.52万
利润总额 -23.28%3.48亿-37.96%2.26亿3.31%1.56亿-1.91%5.21亿-10.90%4.53亿2.44%3.65亿0.00%1.51亿13.23%5.31亿5.26%5.09亿11.20%3.56亿
减:所得税费用 -20.52%1.03亿-44.95%5,038.02万-31.01%2,318.84万-15.52%1.58亿-20.41%1.3亿3.47%9,151.17万-13.56%3,361.23万25.69%1.87亿-0.20%1.63亿12.58%8,843.86万
净利润 -24.39%2.45亿-35.62%1.76亿13.11%1.33亿5.48%3.63亿-6.42%3.24亿2.10%2.73亿4.69%1.18亿7.45%3.44亿8.03%3.46亿10.75%2.68亿
持续经营净利润 -24.39%2.45亿-35.62%1.76亿13.11%1.33亿5.48%3.63亿-6.42%3.24亿2.10%2.73亿4.69%1.18亿7.45%3.44亿8.03%3.46亿10.75%2.68亿
减:少数股东损益 -734.05%-205.89万-171.91%-108.19万146.35%201.67万109.59%157.91万110.80%32.47万139.33%150.44万122.26%81.87万-14.93%-1,646.88万67.73%-300.75万45.83%-382.47万
归属于母公司所有者的净利润 -23.68%2.47亿-34.86%1.77亿12.17%1.31亿0.22%3.61亿-7.32%3.23亿0.11%2.72亿0.67%1.17亿7.77%3.61亿5.89%3.49亿9.14%2.71亿
每股收益
基本每股收益 -23.08%0.2-36.36%0.1422.22%0.110.00%0.29-7.14%0.260.00%0.220.00%0.097.41%0.293.70%0.2810.00%0.22
稀释每股收益 -23.08%0.2-36.36%0.1422.22%0.110.00%0.29-7.14%0.260.00%0.220.00%0.097.41%0.293.70%0.2810.00%0.22
其他综合收益 369.68%5,575.13万59.30%5,479.66万89.52%-320.86万-110.53%-559.35万-87.05%1,186.99万-62.24%3,439.89万-4.61%-3,062.63万43.01%5,311.14万94.82%9,166.61万390.91%9,110.61万
归属于母公司所有者的其他综合收益总额 369.68%5,575.13万59.30%5,479.66万89.52%-320.86万-110.53%-559.35万-87.05%1,186.99万-62.24%3,439.89万-4.61%-3,062.63万43.03%5,311.14万94.82%9,166.61万390.91%9,110.61万
综合收益总额 -10.45%3.01亿-25.00%2.31亿49.18%1.3亿-10.04%3.57亿-23.31%3.36亿-14.24%3.08亿4.72%8,713.91万11.15%3.97亿19.15%4.38亿37.86%3.59亿
归属于母公司所有者的综合收益总额 -9.75%3.03亿-24.28%2.32亿48.26%1.28亿-14.00%3.56亿-23.91%3.35亿-15.56%3.06亿-0.65%8,632.04万11.30%4.14亿17.00%4.41亿35.65%3.63亿
归属于少数股东的综合收益总额 -734.05%-205.89万-171.91%-108.19万146.35%201.67万109.59%157.91万110.80%32.47万139.33%150.44万122.26%81.87万-14.98%-1,646.88万67.73%-300.75万45.83%-382.47万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中审众环会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
中东战火燃至股市!投资者该如何应对?
近期,美伊战火持续扰动股市,当地时间3月11日,特朗普再次表现出TACO迹象,特朗普在接受简短电话采访时表示,与伊朗的战争将“很快”结束,因为“几乎已经没有什么目标可以打击”。不过美国和以色列官员称,目前内部尚未下达任何有关何时停止战斗的指令。同日,伊朗方面释放强硬信号:革命卫队 展开