沪深市场个股详情

威海广泰 (002111)

添加自选
  • 10.52
  • -0.07-0.66%
未开盘 03/13 15:00 (北京)
55.97亿总市值77.35市盈率TTM

威海广泰 (002111) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
10.75%22.97亿
10.91%14.25亿
12.64%6.4亿
20.09%28.88亿
28.94%20.74亿
20.18%12.84亿
19.94%5.68亿
2.49%24.04亿
2.33%16.08亿
-5.59%10.69亿
营业收入
10.75%22.97亿
10.91%14.25亿
12.64%6.4亿
20.09%28.88亿
28.94%20.74亿
20.18%12.84亿
19.94%5.68亿
2.49%24.04亿
2.33%16.08亿
-5.59%10.69亿
其他业务收入
----
189.00%3,397.46万
----
-21.01%4,643.01万
----
-42.77%1,175.59万
----
62.38%5,877.9万
----
46.04%2,054.05万
营业总成本
11.59%21.48亿
14.15%13.28亿
15.24%5.94亿
20.90%27.38亿
25.68%19.25亿
15.51%11.63亿
16.72%5.16亿
8.90%22.64亿
2.01%15.32亿
-2.38%10.07亿
营业成本
12.27%17.52亿
15.01%10.81亿
19.24%4.89亿
23.97%22.13亿
33.60%15.6亿
21.91%9.4亿
23.98%4.1亿
13.77%17.85亿
5.60%11.68亿
-0.05%7.71亿
营业税金及附加
30.89%2,292.5万
40.22%1,518.66万
40.02%756.35万
17.60%2,743.92万
26.43%1,751.43万
17.33%1,083.06万
25.16%540.19万
5.50%2,333.27万
5.38%1,385.29万
-15.34%923.09万
销售费用
12.37%9,316.2万
7.69%5,533.14万
1.90%2,110.34万
26.91%1.31亿
-15.61%8,290.45万
-12.24%5,137.9万
-15.31%2,070.91万
-12.18%1.03亿
23.84%9,823.93万
-11.91%5,854.38万
管理费用
-0.33%1.43亿
3.64%9,383.81万
-2.86%4,251.34万
5.91%1.99亿
8.17%1.44亿
5.25%9,054.49万
6.31%4,376.73万
2.12%1.88亿
-7.44%1.33亿
-7.20%8,603.14万
财务费用
41.21%3,517.45万
95.23%2,085.8万
108.16%977.66万
-23.43%2,781.82万
-6.59%2,490.95万
-38.94%1,068.38万
-46.96%469.67万
84.95%3,632.85万
113.16%2,666.65万
169.55%1,749.82万
-利息费用
22.56%3,770.44万
31.15%2,375.93万
41.05%1,182.44万
0.06%4,256.91万
-3.26%3,076.38万
-19.23%1,811.59万
-5.60%838.29万
75.71%4,254.45万
84.45%3,180.02万
115.09%2,242.98万
-利息收入
-0.13%-589.8万
-2.81%-396.03万
28.60%-191.37万
-23.04%-796.9万
-34.78%-589.05万
-16.38%-385.22万
-52.03%-268.02万
1.40%-647.7万
17.64%-437.05万
15.89%-331.01万
研发费用
6.29%1.02亿
2.99%6,189.9万
-20.99%2,489.51万
8.54%1.39亿
3.75%9,573.83万
-7.35%6,010.44万
-3.42%3,150.84万
-23.07%1.28亿
-37.26%9,228万
-22.61%6,486.98万
信用减值损失
30.83%-2,370.48万
19.63%-1,774.98万
-21.26%-260.35万
-38.40%-5,911.73万
-31.40%-3,427.18万
-27.25%-2,208.57万
5.74%-214.7万
-2.31%-4,271.36万
-44.98%-2,608.11万
15.55%-1,735.61万
资产减值损失
-394.79%-1,915.27万
-671.38%-891.94万
-72.09%-105.75万
-241.18%-4,144.21万
-583.16%-387.09万
3.60%-115.63万
---61.45万
59.95%-1,214.66万
-860.76%-56.66万
-2,401.27%-119.95万
非经营性净收益
49.57%-573.51万
-50.64%-333.16万
0.35%496.79万
-2,488.30%-5,344.21万
-331.37%-1,137.31万
-137.62%-221.17万
-30.90%495.08万
-45.78%223.77万
-85.32%491.56万
-62.57%587.87万
公允价值变动净收益
-88.71%7.83万
-171.31%-23.82万
-159.28%-19.76万
-53.88%93.05万
-67.64%69.34万
-84.96%33.4万
-52.88%33.33万
1,504.80%201.75万
975.92%214.3万
402.37%222.15万
投资净收益
63.84%659.38万
49.75%533.63万
2,661.63%35.6万
-1.17%1,111.72万
8.76%402.44万
25.66%356.35万
-101.62%-1.39万
10.07%1,124.83万
-61.06%370.03万
-44.45%283.58万
-其中:对联营合营企业的投资收益
146.88%366.47万
44.63%194万
-8.43%-2.14万
-36.31%526.85万
-48.83%148.44万
-31.78%134.13万
69.21%-1.97万
145.09%827.24万
10.31%290.1万
137.48%196.62万
资产处置收益
-61.08%7.72万
-87.28%1.69万
-94.71%7,028.56
451.12%19.02万
156.46%19.83万
291.26%13.28万
38,021.66%13.28万
-114.73%-5.42万
-402.58%-35.13万
-159.07%-6.94万
其他收益
38.99%3,037.31万
7.19%1,822.26万
16.58%846.35万
-20.52%3,487.94万
-16.18%2,185.35万
-12.58%1,700万
-7.84%726万
-32.99%4,388.63万
-38.17%2,607.13万
-36.53%1,944.62万
营业利润
4.05%1.43亿
-21.54%9,346.94万
-12.00%5,015.77万
-32.20%9,648.61万
68.42%1.37亿
75.81%1.19亿
47.28%5,699.62万
-47.43%1.42亿
-21.40%8,161.83万
-41.73%6,776.24万
加:营业外收入
13.90%125.69万
-70.66%18.69万
-92.21%3.19万
23.47%133.2万
198.87%110.36万
200.22%63.7万
131.80%40.97万
-6.47%107.88万
-53.79%36.93万
-65.35%21.22万
减:营业外支出
-62.28%187.19万
-77.21%74.18万
79.39%63.21万
56.11%968.14万
-11.19%496.24万
38.72%325.48万
-75.54%35.24万
-8.39%620.16万
19.45%558.77万
-12.34%234.62万
利润总额
6.59%1.42亿
-20.25%9,291.45万
-13.14%4,955.75万
-35.75%8,813.66万
74.87%1.34亿
77.54%1.17亿
52.40%5,705.35万
-48.25%1.37亿
-23.57%7,639.99万
-42.55%6,562.84万
减:所得税费用
211.99%1,768.99万
12.67%1,147.49万
-5.60%769.09万
2.66%1,420.87万
-44.58%567万
19.15%1,018.45万
15.06%814.69万
-53.96%1,384.05万
-54.34%1,023.13万
-55.72%854.73万
净利润
-2.51%1.25亿
-23.41%8,143.96万
-14.39%4,186.66万
-40.06%7,392.8万
93.34%1.28亿
86.28%1.06亿
61.12%4,890.66万
-47.52%1.23亿
-14.69%6,616.86万
-39.87%5,708.11万
持续经营净利润
-2.51%1.25亿
-23.41%8,143.96万
-14.39%4,186.66万
-40.06%7,392.8万
93.34%1.28亿
86.28%1.06亿
61.12%4,890.66万
-47.52%1.23亿
-14.69%6,616.86万
-39.87%5,708.11万
减:少数股东损益
-111.86%-200.36万
-78.46%-188.41万
89.70%-5.29万
70.15%-69.66万
51.99%-94.57万
-15.43%-105.57万
-111.37%-51.38万
53.64%-233.36万
71.57%-196.99万
54.15%-91.46万
归属于母公司所有者的净利润
-1.67%1.27亿
-22.41%8,332.36万
-15.18%4,191.95万
-40.62%7,462.46万
89.14%1.29亿
85.16%1.07亿
61.51%4,942.04万
-47.64%1.26亿
-19.35%6,813.85万
-40.17%5,799.57万
每股收益
基本每股收益
-1.24%0.2459
-23.81%0.16
-11.11%0.08
-41.67%0.14
91.54%0.249
90.91%0.21
50.00%0.09
-46.67%0.24
-18.75%0.13
-38.89%0.11
稀释每股收益
0.00%0.2309
-21.05%0.15
-11.11%0.08
-41.67%0.14
77.62%0.2309
72.73%0.19
80.00%0.09
-46.67%0.24
-18.75%0.13
-38.89%0.11
其他综合收益
48.60%-88.14万
117.90%56.64万
481.66%134.37万
155.51%215.12万
47.95%-171.47万
-506.17%-316.39万
73.39%-35.21万
-266.36%-387.51万
-18.08%-329.4万
136.35%77.9万
归属于母公司所有者的其他综合收益总额
48.60%-88.14万
117.90%56.64万
481.66%134.37万
155.51%215.12万
47.95%-171.47万
-506.17%-316.39万
73.39%-35.21万
-266.36%-387.51万
-18.08%-329.4万
136.35%77.9万
综合收益总额
-1.89%1.24亿
-20.51%8,200.6万
-11.01%4,321.03万
-36.32%7,607.92万
100.74%1.26亿
78.30%1.03亿
67.25%4,855.45万
-49.66%1.19亿
-15.91%6,287.46万
-37.64%5,786万
归属于母公司所有者的综合收益总额
-1.04%1.26亿
-19.51%8,389.01万
-11.83%4,326.32万
-36.97%7,677.58万
96.10%1.27亿
77.32%1.04亿
67.61%4,906.83万
-49.75%1.22亿
-20.63%6,484.45万
-37.99%5,877.47万
归属于少数股东的综合收益总额
-111.86%-200.36万
-78.46%-188.41万
89.70%-5.29万
70.15%-69.66万
51.99%-94.57万
-15.43%-105.57万
-111.37%-51.38万
53.64%-233.36万
71.57%-196.99万
54.15%-91.46万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中兴华会计师事务所(特殊普通合伙)
--
--
--
中兴华会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 10.75%22.97亿10.91%14.25亿12.64%6.4亿20.09%28.88亿28.94%20.74亿20.18%12.84亿19.94%5.68亿2.49%24.04亿2.33%16.08亿-5.59%10.69亿
营业收入 10.75%22.97亿10.91%14.25亿12.64%6.4亿20.09%28.88亿28.94%20.74亿20.18%12.84亿19.94%5.68亿2.49%24.04亿2.33%16.08亿-5.59%10.69亿
其他业务收入 ----189.00%3,397.46万-----21.01%4,643.01万-----42.77%1,175.59万----62.38%5,877.9万----46.04%2,054.05万
营业总成本 11.59%21.48亿14.15%13.28亿15.24%5.94亿20.90%27.38亿25.68%19.25亿15.51%11.63亿16.72%5.16亿8.90%22.64亿2.01%15.32亿-2.38%10.07亿
营业成本 12.27%17.52亿15.01%10.81亿19.24%4.89亿23.97%22.13亿33.60%15.6亿21.91%9.4亿23.98%4.1亿13.77%17.85亿5.60%11.68亿-0.05%7.71亿
营业税金及附加 30.89%2,292.5万40.22%1,518.66万40.02%756.35万17.60%2,743.92万26.43%1,751.43万17.33%1,083.06万25.16%540.19万5.50%2,333.27万5.38%1,385.29万-15.34%923.09万
销售费用 12.37%9,316.2万7.69%5,533.14万1.90%2,110.34万26.91%1.31亿-15.61%8,290.45万-12.24%5,137.9万-15.31%2,070.91万-12.18%1.03亿23.84%9,823.93万-11.91%5,854.38万
管理费用 -0.33%1.43亿3.64%9,383.81万-2.86%4,251.34万5.91%1.99亿8.17%1.44亿5.25%9,054.49万6.31%4,376.73万2.12%1.88亿-7.44%1.33亿-7.20%8,603.14万
财务费用 41.21%3,517.45万95.23%2,085.8万108.16%977.66万-23.43%2,781.82万-6.59%2,490.95万-38.94%1,068.38万-46.96%469.67万84.95%3,632.85万113.16%2,666.65万169.55%1,749.82万
-利息费用 22.56%3,770.44万31.15%2,375.93万41.05%1,182.44万0.06%4,256.91万-3.26%3,076.38万-19.23%1,811.59万-5.60%838.29万75.71%4,254.45万84.45%3,180.02万115.09%2,242.98万
-利息收入 -0.13%-589.8万-2.81%-396.03万28.60%-191.37万-23.04%-796.9万-34.78%-589.05万-16.38%-385.22万-52.03%-268.02万1.40%-647.7万17.64%-437.05万15.89%-331.01万
研发费用 6.29%1.02亿2.99%6,189.9万-20.99%2,489.51万8.54%1.39亿3.75%9,573.83万-7.35%6,010.44万-3.42%3,150.84万-23.07%1.28亿-37.26%9,228万-22.61%6,486.98万
信用减值损失 30.83%-2,370.48万19.63%-1,774.98万-21.26%-260.35万-38.40%-5,911.73万-31.40%-3,427.18万-27.25%-2,208.57万5.74%-214.7万-2.31%-4,271.36万-44.98%-2,608.11万15.55%-1,735.61万
资产减值损失 -394.79%-1,915.27万-671.38%-891.94万-72.09%-105.75万-241.18%-4,144.21万-583.16%-387.09万3.60%-115.63万---61.45万59.95%-1,214.66万-860.76%-56.66万-2,401.27%-119.95万
非经营性净收益 49.57%-573.51万-50.64%-333.16万0.35%496.79万-2,488.30%-5,344.21万-331.37%-1,137.31万-137.62%-221.17万-30.90%495.08万-45.78%223.77万-85.32%491.56万-62.57%587.87万
公允价值变动净收益 -88.71%7.83万-171.31%-23.82万-159.28%-19.76万-53.88%93.05万-67.64%69.34万-84.96%33.4万-52.88%33.33万1,504.80%201.75万975.92%214.3万402.37%222.15万
投资净收益 63.84%659.38万49.75%533.63万2,661.63%35.6万-1.17%1,111.72万8.76%402.44万25.66%356.35万-101.62%-1.39万10.07%1,124.83万-61.06%370.03万-44.45%283.58万
-其中:对联营合营企业的投资收益 146.88%366.47万44.63%194万-8.43%-2.14万-36.31%526.85万-48.83%148.44万-31.78%134.13万69.21%-1.97万145.09%827.24万10.31%290.1万137.48%196.62万
资产处置收益 -61.08%7.72万-87.28%1.69万-94.71%7,028.56451.12%19.02万156.46%19.83万291.26%13.28万38,021.66%13.28万-114.73%-5.42万-402.58%-35.13万-159.07%-6.94万
其他收益 38.99%3,037.31万7.19%1,822.26万16.58%846.35万-20.52%3,487.94万-16.18%2,185.35万-12.58%1,700万-7.84%726万-32.99%4,388.63万-38.17%2,607.13万-36.53%1,944.62万
营业利润 4.05%1.43亿-21.54%9,346.94万-12.00%5,015.77万-32.20%9,648.61万68.42%1.37亿75.81%1.19亿47.28%5,699.62万-47.43%1.42亿-21.40%8,161.83万-41.73%6,776.24万
加:营业外收入 13.90%125.69万-70.66%18.69万-92.21%3.19万23.47%133.2万198.87%110.36万200.22%63.7万131.80%40.97万-6.47%107.88万-53.79%36.93万-65.35%21.22万
减:营业外支出 -62.28%187.19万-77.21%74.18万79.39%63.21万56.11%968.14万-11.19%496.24万38.72%325.48万-75.54%35.24万-8.39%620.16万19.45%558.77万-12.34%234.62万
利润总额 6.59%1.42亿-20.25%9,291.45万-13.14%4,955.75万-35.75%8,813.66万74.87%1.34亿77.54%1.17亿52.40%5,705.35万-48.25%1.37亿-23.57%7,639.99万-42.55%6,562.84万
减:所得税费用 211.99%1,768.99万12.67%1,147.49万-5.60%769.09万2.66%1,420.87万-44.58%567万19.15%1,018.45万15.06%814.69万-53.96%1,384.05万-54.34%1,023.13万-55.72%854.73万
净利润 -2.51%1.25亿-23.41%8,143.96万-14.39%4,186.66万-40.06%7,392.8万93.34%1.28亿86.28%1.06亿61.12%4,890.66万-47.52%1.23亿-14.69%6,616.86万-39.87%5,708.11万
持续经营净利润 -2.51%1.25亿-23.41%8,143.96万-14.39%4,186.66万-40.06%7,392.8万93.34%1.28亿86.28%1.06亿61.12%4,890.66万-47.52%1.23亿-14.69%6,616.86万-39.87%5,708.11万
减:少数股东损益 -111.86%-200.36万-78.46%-188.41万89.70%-5.29万70.15%-69.66万51.99%-94.57万-15.43%-105.57万-111.37%-51.38万53.64%-233.36万71.57%-196.99万54.15%-91.46万
归属于母公司所有者的净利润 -1.67%1.27亿-22.41%8,332.36万-15.18%4,191.95万-40.62%7,462.46万89.14%1.29亿85.16%1.07亿61.51%4,942.04万-47.64%1.26亿-19.35%6,813.85万-40.17%5,799.57万
每股收益
基本每股收益 -1.24%0.2459-23.81%0.16-11.11%0.08-41.67%0.1491.54%0.24990.91%0.2150.00%0.09-46.67%0.24-18.75%0.13-38.89%0.11
稀释每股收益 0.00%0.2309-21.05%0.15-11.11%0.08-41.67%0.1477.62%0.230972.73%0.1980.00%0.09-46.67%0.24-18.75%0.13-38.89%0.11
其他综合收益 48.60%-88.14万117.90%56.64万481.66%134.37万155.51%215.12万47.95%-171.47万-506.17%-316.39万73.39%-35.21万-266.36%-387.51万-18.08%-329.4万136.35%77.9万
归属于母公司所有者的其他综合收益总额 48.60%-88.14万117.90%56.64万481.66%134.37万155.51%215.12万47.95%-171.47万-506.17%-316.39万73.39%-35.21万-266.36%-387.51万-18.08%-329.4万136.35%77.9万
综合收益总额 -1.89%1.24亿-20.51%8,200.6万-11.01%4,321.03万-36.32%7,607.92万100.74%1.26亿78.30%1.03亿67.25%4,855.45万-49.66%1.19亿-15.91%6,287.46万-37.64%5,786万
归属于母公司所有者的综合收益总额 -1.04%1.26亿-19.51%8,389.01万-11.83%4,326.32万-36.97%7,677.58万96.10%1.27亿77.32%1.04亿67.61%4,906.83万-49.75%1.22亿-20.63%6,484.45万-37.99%5,877.47万
归属于少数股东的综合收益总额 -111.86%-200.36万-78.46%-188.41万89.70%-5.29万70.15%-69.66万51.99%-94.57万-15.43%-105.57万-111.37%-51.38万53.64%-233.36万71.57%-196.99万54.15%-91.46万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中兴华会计师事务所(特殊普通合伙)------中兴华会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
中东战火燃至股市!投资者该如何应对?
近期,美伊战火持续扰动股市,当地时间3月11日,特朗普再次表现出TACO迹象,特朗普在接受简短电话采访时表示,与伊朗的战争将“很快”结束,因为“几乎已经没有什么目标可以打击”。不过美国和以色列官员称,目前内部尚未下达任何有关何时停止战斗的指令。同日,伊朗方面释放强硬信号:革命卫队 展开