Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
贝壳-W
02423
5
京东健康
06618
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 货币资金 | -17.39%2.46亿 | -25.79%2.87亿 | 0.48%3.09亿 | -23.56%3.1亿 | -42.51%2.97亿 | -14.73%3.86亿 | -46.07%3.08亿 | -38.19%4.05亿 | 4.94%5.17亿 | -40.75%4.53亿 |
| 应收票据及应收账款 | -31.91%8.19亿 | -18.63%8.78亿 | -21.87%7.36亿 | -5.96%8.36亿 | 17.01%12.03亿 | 16.32%10.79亿 | -14.08%9.42亿 | -27.91%8.89亿 | -12.90%10.28亿 | -11.71%9.27亿 |
| -应收票据 | -30.38%1,543.55万 | -13.23%3,317.53万 | -31.39%3,131.24万 | -37.84%3,858.35万 | 10.41%2,217.19万 | 178.52%3,823.5万 | 76.80%4,563.94万 | 131.93%6,206.99万 | -18.59%2,008.09万 | -67.46%1,372.78万 |
| -应收账款 | -31.94%8.04亿 | -18.83%8.44亿 | -21.39%7.05亿 | -3.57%7.98亿 | 17.14%11.81亿 | 13.89%10.4亿 | -16.27%8.97亿 | -31.46%8.27亿 | -12.78%10.08亿 | -9.38%9.14亿 |
| 其他应收款(含利息和股利) | -41.37%1,653.02万 | -44.66%1,363.34万 | -31.86%1,937.84万 | -29.26%1,929.9万 | -23.90%2,819.26万 | -34.01%2,463.37万 | -65.15%2,843.95万 | -65.22%2,728.17万 | -60.26%3,704.57万 | -60.95%3,732.79万 |
| -其他应收款 | ---- | -44.66%1,363.34万 | ---- | ---- | ---- | -34.01%2,463.37万 | ---- | -65.22%2,728.17万 | ---- | -60.95%3,732.79万 |
| 合同资产 | 26.09%1,148.57万 | 16.47%1,060.95万 | -0.47%906.63万 | 7.05%1,036.87万 | 15.52%910.89万 | 6.95%910.89万 | 6.84%910.89万 | 13.61%968.59万 | -33.04%788.49万 | -22.07%851.73万 |
| 预付款项 | -19.25%8,587.34万 | -9.93%6,805.84万 | -32.73%6,233.92万 | -52.36%3,613.6万 | 36.60%1.06亿 | -14.87%7,555.91万 | 10.76%9,267.17万 | 11.93%7,584.49万 | -28.25%7,785.31万 | -13.67%8,875.21万 |
| 存货 | 45.34%3.91亿 | 14.38%4亿 | 41.01%4.14亿 | 9.61%3.58亿 | -47.16%2.69亿 | -26.49%3.5亿 | -33.89%2.94亿 | -28.02%3.26亿 | 7.18%5.09亿 | -10.30%4.76亿 |
| 应收款项融资 | -10.67%1,329.39万 | -23.52%1,456.38万 | 108.52%2,600.7万 | 251.44%2,174.52万 | -56.02%1,488.11万 | -39.84%1,904.31万 | -76.12%1,247.21万 | -89.00%618.75万 | -44.06%3,383.81万 | 13.55%3,165.56万 |
| 一年内到期的非流动资产 | 20.76%1,920.48万 | -3.04%4,248.45万 | 62.80%6,639.34万 | 1.79%6,639.34万 | --1,590.32万 | --4,381.88万 | --4,078.3万 | --6,522.84万 | ---- | ---- |
| 其他流动资产 | 4.39%1,704.17万 | 16.26%1,804.25万 | 120.16%2,786.1万 | 94.00%3,353.19万 | -51.77%1,632.57万 | -11.92%1,551.9万 | -11.88%1,265.5万 | 53.84%1,728.4万 | 61.64%3,385.02万 | -42.90%1,761.97万 |
| 流动资产合计 | -17.39%16.19亿 | -13.52%17.32亿 | -3.98%16.71亿 | -7.20%16.91亿 | -12.68%19.6亿 | -1.84%20.02亿 | -26.03%17.4亿 | -28.95%18.23亿 | -8.12%22.45亿 | -21.95%20.4亿 |
| 非流动资产 | ||||||||||
| 其他权益工具投资 | -4.43%2,897.07万 | -4.43%2,897.07万 | -4.43%2,897.07万 | -4.43%2,897.07万 | 39.68%3,031.28万 | 39.68%3,031.28万 | 39.68%3,031.28万 | 39.68%3,031.28万 | 70.43%2,170.1万 | 70.43%2,170.1万 |
| 投资性房地产 | -6.08%4,426.54万 | -5.99%4,498.23万 | -5.88%4,589.52万 | -5.82%4,641.6万 | --4,713.28万 | --4,784.97万 | --4,876.26万 | --4,928.34万 | ---- | ---- |
| 长期股权投资 | -23.39%1.35亿 | -21.42%1.43亿 | -19.46%1.49亿 | -15.72%1.55亿 | -4.30%1.76亿 | -3.49%1.81亿 | -4.13%1.85亿 | -6.73%1.84亿 | -12.75%1.84亿 | -8.54%1.88亿 |
| 长期应收款 | -55.84%3,277.2万 | -53.77%3,344.46万 | -57.59%3,181.45万 | -57.30%3,202.7万 | --7,421.3万 | --7,234.31万 | --7,501.05万 | --7,501.05万 | ---- | ---- |
| 固定资产 | ---- | -3.33%6.93亿 | ---- | ---- | ---- | 40.89%7.17亿 | ---- | 34.17%6.78亿 | ---- | 3.85%5.09亿 |
| 在建工程 | ---- | -88.79%569.27万 | ---- | ---- | ---- | -75.49%5,080.24万 | ---- | -67.59%4,741.57万 | ---- | 98.78%2.07亿 |
| 无形资产 | -5.91%6,008.01万 | -5.86%6,098.33万 | -5.80%6,188.65万 | -4.78%6,344.06万 | -6.99%6,385.67万 | -6.30%6,477.72万 | -6.15%6,569.84万 | -5.99%6,662.22万 | -4.29%6,865.65万 | -4.77%6,913.43万 |
| 商誉 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%573.02万 | 0.00%573.02万 |
| 长期待摊费用 | 409.51%3,806.88万 | 542.53%3,958.24万 | 574.09%4,278.09万 | 544.02%4,208.88万 | 35.70%747.17万 | 30.19%616.04万 | 26.48%634.65万 | 194.96%653.53万 | 449.66%550.6万 | 476.45%473.19万 |
| 递延所得税资产 | 16.03%6,391.18万 | 16.03%6,391.27万 | 15.42%6,363.19万 | 15.40%6,363.19万 | 11.69%5,508.45万 | 10.02%5,508.45万 | 11.67%5,512.99万 | 11.69%5,513.88万 | 7.91%4,931.93万 | 9.55%5,006.95万 |
| 使用权资产 | -37.38%1,651.07万 | -34.42%1,827.81万 | -32.11%1,865.69万 | -27.64%2,293.11万 | 5.80%2,636.66万 | 0.27%2,787.21万 | -10.40%2,748.26万 | -6.35%3,168.99万 | -16.96%2,492.19万 | -11.88%2,779.66万 |
| 其他非流动资产 | -14.67%6,347.97万 | -21.10%6,302.54万 | -34.96%6,320.51万 | -14.78%7,212.87万 | -23.15%7,439.74万 | 1.67%7,988.09万 | 160.57%9,717.27万 | 112.50%8,463.94万 | 128.58%9,681.46万 | 81.48%7,856.99万 |
| 非流动资产合计 | -10.59%11.65亿 | -10.42%11.95亿 | -8.62%12.21亿 | -4.34%12.52亿 | 6.92%13.02亿 | 14.78%13.34亿 | 24.55%13.37亿 | 22.01%13.09亿 | 16.96%12.18亿 | 14.77%11.62亿 |
| 资产总计 | -14.68%27.84亿 | -12.28%29.27亿 | -5.99%28.93亿 | -6.00%29.44亿 | -5.79%32.63亿 | 4.19%33.36亿 | -10.18%30.77亿 | -13.92%31.32亿 | -0.62%34.63亿 | -11.69%32.02亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款 | -7.50%8.96亿 | -10.31%9.21亿 | 26.30%8.34亿 | 22.10%7.82亿 | 77.98%9.69亿 | 267.55%10.27亿 | 56.06%6.61亿 | 60.98%6.41亿 | 39.58%5.44亿 | -34.27%2.79亿 |
| 应付票据及应付账款 | -6.24%7.41亿 | -7.39%7.22亿 | 16.80%7.51亿 | 19.54%8.26亿 | -8.29%7.9亿 | -4.70%7.79亿 | -22.10%6.43亿 | -33.53%6.91亿 | -13.39%8.62亿 | -19.38%8.18亿 |
| -应付票据 | 74.02%2,839.09万 | 171.90%3,559.72万 | 54.74%1,480.93万 | 14.06%1,065.36万 | -21.07%1,631.49万 | -23.89%1,309.19万 | -19.40%957.07万 | -54.66%934.04万 | -60.77%2,067.07万 | -66.16%1,720.08万 |
| -应付账款 | -7.93%7.13亿 | -10.45%6.86亿 | 16.23%7.37亿 | 19.62%8.16亿 | -7.97%7.74亿 | -4.29%7.66亿 | -22.14%6.34亿 | -33.11%6.82亿 | -10.74%8.41亿 | -16.92%8.01亿 |
| 合同负债 | 2.38%9,243.71万 | 90.33%1.39亿 | -62.80%1.1亿 | -70.05%8,970.55万 | -67.34%9,028.81万 | -72.71%7,307.21万 | -8.05%2.97亿 | 18.44%2.99亿 | 388.64%2.76亿 | 368.91%2.68亿 |
| 应付职工薪酬 | 2.42%6,209.88万 | 14.01%6,724.91万 | 12.45%7,383.66万 | 16.82%9,429.84万 | 2.38%6,063.37万 | 7.76%5,898.32万 | 19.07%6,566.38万 | -2.06%8,072.14万 | 12.69%5,922.34万 | 12.05%5,473.66万 |
| 应交税费 | -9.67%2,529.66万 | -15.30%2,493.39万 | 0.74%2,969.8万 | -12.08%2,421.2万 | -15.39%2,800.47万 | 8.16%2,943.71万 | 12.68%2,947.91万 | -32.97%2,753.85万 | -4.95%3,309.88万 | 13.79%2,721.72万 |
| 其他应付款(含利息和股利) | 11.72%1.14亿 | 8.32%9,974.04万 | -2.61%9,573.56万 | -0.54%9,622.58万 | 43.89%1.02亿 | 2.18%9,208.17万 | 25.93%9,830.17万 | 42.46%9,674.42万 | -7.71%7,097.49万 | 11.63%9,011.84万 |
| -应付股利 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --113.94万 | ---- | ---- |
| -其他应付款 | ---- | 8.32%9,974.04万 | ---- | ---- | ---- | 2.18%9,208.17万 | ---- | 40.78%9,560.48万 | ---- | 11.63%9,011.84万 |
| 一年内到期的非流动负债 | -67.66%748.98万 | -67.91%748.98万 | -60.43%711.6万 | -53.46%854.54万 | -88.72%2,315.74万 | -88.67%2,333.82万 | -91.27%1,798.2万 | -91.09%1,836.3万 | 3,598.17%2.05亿 | 3,319.36%2.06亿 |
| 其他流动负债 | 54.70%1,666.64万 | 51.61%3,558.2万 | -43.19%2,973.12万 | -42.94%2,912.12万 | -70.02%1,077.31万 | -42.48%2,346.98万 | 11.63%5,233.81万 | 35.03%5,103.58万 | 388.64%3,593.88万 | 449.63%4,080.55万 |
| 流动负债合计 | -5.73%19.55亿 | -4.26%20.17亿 | 3.63%19.32亿 | 2.35%19.51亿 | -0.62%20.74亿 | 18.09%21.07亿 | -6.03%18.64亿 | -10.36%19.06亿 | 28.92%20.87亿 | 7.21%17.84亿 |
| 非流动负债 | ||||||||||
| 长期借款 | --1.71亿 | --1.71亿 | 3,001.98%1.68亿 | 2,931.63%1.64亿 | ---- | ---- | -69.99%540.18万 | -69.99%540.18万 | -91.74%1,800万 | -91.74%1,800万 |
| 长期应付款 | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
| 专项应付款 | ---- | -10.17%2,016.84万 | ---- | ---- | ---- | 37.06%2,245.23万 | ---- | 34.57%2,285.06万 | ---- | 29.97%1,638.12万 |
| 预计负债 | --234.92万 | --234.92万 | --234.92万 | --234.92万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 递延所得税负债 | -47.50%1.26万 | -47.50%1.26万 | -47.50%1.26万 | -47.50%1.26万 | -32.21%2.4万 | -32.21%2.4万 | -32.21%2.4万 | -51.88%2.4万 | -96.65%3.54万 | -96.65%3.54万 |
| 长期递延收益 | -7.48%821.16万 | -4.85%882.12万 | 52.16%827.57万 | 54.98%842.92万 | 42.47%887.57万 | 48.82%927.12万 | -22.53%543.89万 | -22.53%543.89万 | -20.25%622.98万 | -20.25%622.98万 |
| 租赁负债 | -11.20%1,665.84万 | -17.75%1,705.17万 | -29.59%1,907.54万 | -30.19%2,007.06万 | -14.18%1,875.89万 | -17.10%2,073.06万 | 1.12%2,709.21万 | 1.56%2,875.23万 | -26.34%2,185.85万 | -12.53%2,500.76万 |
| 非流动负债合计 | 337.38%2.18亿 | 318.25%2.19亿 | 258.47%2.18亿 | 244.59%2.15亿 | -23.93%4,985.17万 | -20.07%5,247.81万 | -11.44%6,075.07万 | -11.22%6,246.77万 | -75.62%6,553.81万 | -75.51%6,565.4万 |
| 负债合计 | 2.32%21.73亿 | 3.58%22.36亿 | 11.68%21.5亿 | 10.04%21.66亿 | -1.33%21.24亿 | 16.74%21.59亿 | -6.21%19.25亿 | -10.39%19.68亿 | 14.04%21.53亿 | -4.26%18.5亿 |
| 所有者权益(或股东权益) | ||||||||||
| 实收资本(或股本) | 0.00%2.61亿 | 0.00%2.61亿 | 0.00%2.61亿 | 0.00%2.61亿 | -0.20%2.61亿 | -0.20%2.61亿 | -0.20%2.61亿 | -0.20%2.61亿 | -0.22%2.62亿 | -0.22%2.62亿 |
| 资本公积 | -0.03%6.5亿 | -0.03%6.5亿 | -0.03%6.5亿 | -0.03%6.5亿 | -1.01%6.51亿 | -1.10%6.51亿 | -1.19%6.51亿 | -1.28%6.51亿 | -1.16%6.57亿 | -1.02%6.58亿 |
| 盈余公积 | 0.00%3,838.88万 | 0.00%3,838.88万 | 0.00%3,838.88万 | 0.00%3,838.88万 | 0.00%3,838.88万 | 0.00%3,838.88万 | 0.00%3,838.88万 | 0.00%3,838.88万 | 0.82%3,838.88万 | 0.82%3,838.88万 |
| 未分配利润 | -542.56%-4.4亿 | -372.59%-3.69亿 | -383.24%-3.16亿 | -304.06%-2.48亿 | -60.20%9,934.83万 | -52.94%1.35亿 | -63.32%1.12亿 | -67.08%1.22亿 | -52.95%2.5亿 | -53.35%2.87亿 |
| 减:库存股 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.51%327.66万 | -50.45%327.66万 |
| 其他综合收益 | -585.22%-940.4万 | -585.22%-940.4万 | -585.22%-940.4万 | -585.22%-940.4万 | -34.95%193.81万 | -34.95%193.81万 | -34.95%193.81万 | -34.95%193.81万 | -19.98%297.92万 | -19.98%297.92万 |
| 专项储备 | 10.72%2,541.12万 | 3.54%2,473.39万 | 6.86%2,297.01万 | 7.56%2,278.11万 | 28.33%2,295.09万 | 33.57%2,388.76万 | 22.38%2,149.5万 | 20.59%2,118.03万 | 26.00%1,788.37万 | 10.55%1,788.37万 |
| 归属母公司所有者权益合计 | -51.01%5.26亿 | -46.30%5.97亿 | -40.37%6.47亿 | -34.69%7.15亿 | -12.26%10.74亿 | -12.01%11.11亿 | -15.23%10.85亿 | -18.65%10.95亿 | -18.77%12.25亿 | -20.78%12.63亿 |
| 少数股东权益 | 31.19%8,398.58万 | 41.82%9,346.76万 | 43.49%9,545.85万 | -8.53%6,258.34万 | -25.25%6,401.87万 | -26.55%6,590.66万 | -28.47%6,652.6万 | -28.44%6,842.06万 | -4.11%8,563.94万 | -10.29%8,972.68万 |
| 所有者权益(或股东权益)合计 | -46.39%6.1亿 | -41.36%6.9亿 | -35.53%7.43亿 | -33.15%7.78亿 | -13.11%11.38亿 | -12.97%11.77亿 | -16.13%11.52亿 | -19.30%11.63亿 | -17.95%13.1亿 | -20.16%13.53亿 |
| 负债和所有者权益(或股东权益)总计 | -14.68%27.84亿 | -12.28%29.27亿 | -5.99%28.93亿 | -6.00%29.44亿 | -5.79%32.63亿 | 4.19%33.36亿 | -10.18%30.77亿 | -13.92%31.32亿 | -0.62%34.63亿 | -11.69%32.02亿 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 信永中和会计师事务所(特殊普通合伙) | -- | -- | -- | 天职国际会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。