沪深市场个股详情

水晶光电 (002273)

添加自选
  • 29.04
  • -0.41-1.39%
休市中 04/17 15:00 (北京)
403.84亿总市值34.45市盈率TTM

水晶光电 (002273) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
营业总收入
10.37%69.28亿
8.78%51.23亿
13.77%30.2亿
10.20%14.82亿
23.67%62.78亿
32.69%47.1亿
43.21%26.55亿
53.41%13.45亿
16.01%50.76亿
10.87%35.49亿
营业收入
10.37%69.28亿
8.78%51.23亿
13.77%30.2亿
10.20%14.82亿
23.67%62.78亿
32.69%47.1亿
43.21%26.55亿
53.41%13.45亿
16.01%50.76亿
10.87%35.49亿
其他业务收入
-48.09%5,095.14万
----
-40.85%4,826.36万
----
3.87%9,815.01万
----
129.64%8,158.85万
----
187.22%9,449.1万
----
营业总成本
10.44%56.95亿
10.24%41.39亿
12.03%25.19亿
5.53%12.53亿
14.81%51.56亿
19.19%37.55亿
27.38%22.49亿
42.88%11.87亿
16.58%44.91亿
14.83%31.5亿
营业成本
10.06%47.61亿
8.51%34.97亿
10.85%21.31亿
4.47%10.68亿
18.04%43.26亿
24.37%32.23亿
39.28%19.22亿
54.14%10.22亿
14.56%36.65亿
10.92%25.91亿
营业税金及附加
-4.86%5,588.29万
7.38%4,427.99万
11.43%2,857.57万
8.58%1,608.24万
22.46%5,873.98万
36.00%4,123.52万
33.08%2,564.46万
40.18%1,481.11万
39.40%4,796.64万
29.01%3,032.01万
销售费用
6.55%9,106.66万
15.25%5,583.63万
17.86%3,579.91万
-4.01%1,563.46万
20.28%8,546.63万
9.38%4,844.92万
3.25%3,037.46万
28.00%1,628.79万
40.34%7,105.42万
44.68%4,429.63万
管理费用
12.00%4.09亿
16.67%2.75亿
11.66%1.58亿
1.27%7,420.93万
3.19%3.65亿
-7.07%2.36亿
-11.93%1.42亿
12.96%7,327.68万
-1.27%3.54亿
11.49%2.54亿
财务费用
57.68%-3,647.69万
42.20%-3,052.89万
42.82%-2,768.22万
25.94%-1,736.72万
-23.46%-8,619.24万
5.62%-5,281.78万
-17.91%-4,841.28万
-242.15%-2,345.11万
43.13%-6,981.21万
50.65%-5,596.46万
-利息费用
-39.82%109.39万
-90.28%33.33万
317.09%185.54万
-52.02%51.28万
-57.92%181.78万
-5.50%342.73万
-130.60%-85.47万
-24.70%106.88万
-27.22%432万
166.59%362.66万
-利息收入
17.18%-4,712.36万
20.66%-3,498.31万
29.55%-2,306.72万
36.23%-1,170.84万
15.90%-5,690.08万
12.38%-4,409.44万
5.50%-3,274.27万
-1.98%-1,835.95万
14.42%-6,766.2万
8.71%-5,032.35万
研发费用
1.71%4.15亿
14.71%2.98亿
9.22%1.94亿
14.59%9,644.49万
-3.80%4.08亿
-9.44%2.59亿
-18.21%1.77亿
-2.72%8,416.78万
27.12%4.24亿
19.92%2.87亿
信用减值损失
-1,474.04%-1,907.41万
-290.44%-2,559.35万
-210.61%-569.58万
-36.57%410.48万
94.09%-121.18万
71.79%-655.5万
56.42%514.92万
-39.29%647.12万
-1,295.54%-2,051.51万
-444.64%-2,323.25万
资产减值损失
-36.55%-6,884.31万
99.38%-30万
-3,078.89%-30万
-53,198.27%-30万
-56.57%-5,041.63万
-11,790.78%-4,818.19万
-101.91%-9,437.25
-100.11%-562.87
16.28%-3,220.13万
103.07%41.21万
非经营性净收益
73.53%9,841.96万
392.92%1.42亿
-3.40%7,664.47万
-46.15%2,461.51万
-28.91%5,671.77万
-70.51%2,871.21万
-29.70%7,934万
-24.94%4,570.85万
-16.05%7,978.06万
5.69%9,737.3万
公允价值变动净收益
-661.71%-126.79万
-10.09%-59.69万
-167.57%-21.46万
-182.93%-7.34万
108.43%22.57万
95.07%-54.22万
101.85%31.75万
102.67%8.86万
-107.94%-267.64万
-496.45%-1,098.88万
投资净收益
557.25%9,347.53万
172.13%9,236.63万
-69.48%762.12万
-89.52%268.77万
-0.71%1,422.22万
33.88%3,394.24万
-18.07%2,497.42万
87.59%2,563.48万
-73.33%1,432.43万
-37.93%2,535.29万
净敞口套期收益
----
--0
--0
----
----
--0
--0
----
----
----
-其中:对联营合营企业的投资收益
761.43%8,555.6万
165.01%8,544.75万
-90.52%226.87万
-103.92%-99.76万
-61.20%993.19万
4.55%3,224.34万
-14.65%2,393.4万
90.70%2,547.09万
-51.46%2,559.96万
-24.21%3,084.11万
汇兑收益
----
--0
--0
----
----
--0
--0
----
----
----
资产处置收益
549.62%2,572.41万
474.77%2,050.11万
1,127.41%2,811.15万
655.32%989.71万
-196.76%-572.13万
-205.60%-547.04万
-36.94%229.03万
-68.36%131.03万
933.20%591.27万
3,615.16%518.05万
其他收益
-31.33%6,840.52万
-0.66%5,515.11万
1.08%4,712.23万
-32.00%829.89万
-13.33%9,961.91万
-44.84%5,551.92万
-49.39%4,661.82万
-65.35%1,220.42万
45.90%1.15亿
52.38%1.01亿
营业利润
13.09%13.32亿
14.41%11.25亿
19.02%5.78亿
24.78%2.54亿
77.24%11.78亿
98.04%9.84亿
141.00%4.86亿
90.72%2.03亿
7.58%6.65亿
-9.73%4.97亿
加:营业外收入
-21.14%333.68万
15.26%245.77万
-34.10%80.77万
-27.75%61.78万
7.34%423.12万
140.00%213.24万
59.32%122.58万
1,140.80%85.5万
96.52%394.17万
-45.34%88.85万
减:营业外支出
-2.74%554.93万
-51.55%364.95万
-49.85%138.67万
-0.31%72.49万
101.92%570.55万
308.28%753.3万
310.37%276.52万
32.88%72.71万
-35.81%282.56万
-1.46%184.51万
利润总额
13.04%13.3亿
14.92%11.24亿
19.28%5.77亿
24.65%2.54亿
76.72%11.76亿
97.33%9.78亿
140.12%4.84亿
91.70%2.04亿
8.18%6.66亿
-9.86%4.96亿
减:所得税费用
20.47%1.6亿
37.34%1.36亿
56.31%6,968.96万
65.19%2,984.09万
174.75%1.33亿
121.44%9,923.12万
195.53%4,458.56万
68.92%1,806.47万
138.54%4,823.82万
-12.37%4,481.16万
净利润
12.10%11.7亿
12.38%9.88亿
15.52%5.08亿
20.71%2.24亿
69.07%10.44亿
94.93%8.79亿
135.64%4.4亿
94.25%1.86亿
3.75%6.17亿
-9.61%4.51亿
持续经营净利润
12.10%11.7亿
12.38%9.88亿
15.52%5.08亿
20.71%2.24亿
69.07%10.44亿
94.93%8.79亿
135.64%4.4亿
94.25%1.86亿
3.75%6.17亿
-9.61%4.51亿
减:少数股东损益
-115.99%-224.72万
-73.28%470.19万
-44.94%708.73万
-55.23%312.24万
-18.30%1,405.54万
33.79%1,759.91万
41.29%1,287.12万
153.51%697.45万
-8.59%1,720.27万
-30.03%1,315.4万
归属于母公司所有者的净利润
13.84%11.72亿
14.13%9.83亿
17.35%5.01亿
23.67%2.21亿
71.57%10.3亿
96.77%8.62亿
140.48%4.27亿
92.49%1.79亿
4.15%6亿
-8.81%4.38亿
每股收益
基本每股收益
14.67%0.86
14.29%0.72
19.35%0.37
23.08%0.16
74.42%0.75
103.23%0.63
138.46%0.31
85.71%0.13
2.38%0.43
-11.43%0.31
稀释每股收益
13.33%0.85
16.13%0.72
19.35%0.37
23.08%0.16
74.42%0.75
100.00%0.62
138.46%0.31
85.71%0.13
2.38%0.43
-11.43%0.31
其他综合收益
28.34%-1,378.68万
-591.32%-900.92万
38.61%-436.36万
94.32%-22.67万
-28.72%-1,923.89万
-321.75%-130.32万
-234.56%-710.79万
-249.34%-399.17万
-1,122.86%-1,494.61万
-93.52%58.77万
归属于母公司所有者的其他综合收益总额
7.97%-1,378.68万
-375.05%-900.92万
35.18%-436.36万
93.69%-22.67万
7.48%-1,498.1万
-1,185.77%-189.65万
-252.27%-673.18万
-218.96%-359.06万
-944.26%-1,619.22万
-97.49%17.47万
归属于少数股东的其他综合收益总额
--0
--0
--0
----
-441.71%-425.79万
43.65%59.33万
-143.67%-37.61万
-2,270.43%-40.11万
-58.63%124.61万
-80.47%41.3万
综合收益总额
12.86%11.56亿
11.52%9.79亿
16.41%5.03亿
23.23%2.24亿
70.07%10.25亿
94.39%8.78亿
125.44%4.32亿
92.37%1.82亿
0.99%6.03亿
-11.11%4.52亿
归属于母公司所有者的综合收益总额
14.17%11.59亿
13.34%9.74亿
18.19%4.96亿
26.08%2.21亿
73.76%10.15亿
96.26%8.6亿
130.93%4.2亿
90.94%1.75亿
1.61%5.84亿
-10.07%4.38亿
归属于少数股东的综合收益总额
-122.94%-224.72万
-74.15%470.19万
-43.28%708.73万
-52.50%312.24万
-46.89%979.75万
34.09%1,819.23万
25.31%1,249.51万
140.41%657.34万
-15.49%1,844.87万
-35.13%1,356.7万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
--
会计师事务所
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
营业总收入 10.37%69.28亿8.78%51.23亿13.77%30.2亿10.20%14.82亿23.67%62.78亿32.69%47.1亿43.21%26.55亿53.41%13.45亿16.01%50.76亿10.87%35.49亿
营业收入 10.37%69.28亿8.78%51.23亿13.77%30.2亿10.20%14.82亿23.67%62.78亿32.69%47.1亿43.21%26.55亿53.41%13.45亿16.01%50.76亿10.87%35.49亿
其他业务收入 -48.09%5,095.14万-----40.85%4,826.36万----3.87%9,815.01万----129.64%8,158.85万----187.22%9,449.1万----
营业总成本 10.44%56.95亿10.24%41.39亿12.03%25.19亿5.53%12.53亿14.81%51.56亿19.19%37.55亿27.38%22.49亿42.88%11.87亿16.58%44.91亿14.83%31.5亿
营业成本 10.06%47.61亿8.51%34.97亿10.85%21.31亿4.47%10.68亿18.04%43.26亿24.37%32.23亿39.28%19.22亿54.14%10.22亿14.56%36.65亿10.92%25.91亿
营业税金及附加 -4.86%5,588.29万7.38%4,427.99万11.43%2,857.57万8.58%1,608.24万22.46%5,873.98万36.00%4,123.52万33.08%2,564.46万40.18%1,481.11万39.40%4,796.64万29.01%3,032.01万
销售费用 6.55%9,106.66万15.25%5,583.63万17.86%3,579.91万-4.01%1,563.46万20.28%8,546.63万9.38%4,844.92万3.25%3,037.46万28.00%1,628.79万40.34%7,105.42万44.68%4,429.63万
管理费用 12.00%4.09亿16.67%2.75亿11.66%1.58亿1.27%7,420.93万3.19%3.65亿-7.07%2.36亿-11.93%1.42亿12.96%7,327.68万-1.27%3.54亿11.49%2.54亿
财务费用 57.68%-3,647.69万42.20%-3,052.89万42.82%-2,768.22万25.94%-1,736.72万-23.46%-8,619.24万5.62%-5,281.78万-17.91%-4,841.28万-242.15%-2,345.11万43.13%-6,981.21万50.65%-5,596.46万
-利息费用 -39.82%109.39万-90.28%33.33万317.09%185.54万-52.02%51.28万-57.92%181.78万-5.50%342.73万-130.60%-85.47万-24.70%106.88万-27.22%432万166.59%362.66万
-利息收入 17.18%-4,712.36万20.66%-3,498.31万29.55%-2,306.72万36.23%-1,170.84万15.90%-5,690.08万12.38%-4,409.44万5.50%-3,274.27万-1.98%-1,835.95万14.42%-6,766.2万8.71%-5,032.35万
研发费用 1.71%4.15亿14.71%2.98亿9.22%1.94亿14.59%9,644.49万-3.80%4.08亿-9.44%2.59亿-18.21%1.77亿-2.72%8,416.78万27.12%4.24亿19.92%2.87亿
信用减值损失 -1,474.04%-1,907.41万-290.44%-2,559.35万-210.61%-569.58万-36.57%410.48万94.09%-121.18万71.79%-655.5万56.42%514.92万-39.29%647.12万-1,295.54%-2,051.51万-444.64%-2,323.25万
资产减值损失 -36.55%-6,884.31万99.38%-30万-3,078.89%-30万-53,198.27%-30万-56.57%-5,041.63万-11,790.78%-4,818.19万-101.91%-9,437.25-100.11%-562.8716.28%-3,220.13万103.07%41.21万
非经营性净收益 73.53%9,841.96万392.92%1.42亿-3.40%7,664.47万-46.15%2,461.51万-28.91%5,671.77万-70.51%2,871.21万-29.70%7,934万-24.94%4,570.85万-16.05%7,978.06万5.69%9,737.3万
公允价值变动净收益 -661.71%-126.79万-10.09%-59.69万-167.57%-21.46万-182.93%-7.34万108.43%22.57万95.07%-54.22万101.85%31.75万102.67%8.86万-107.94%-267.64万-496.45%-1,098.88万
投资净收益 557.25%9,347.53万172.13%9,236.63万-69.48%762.12万-89.52%268.77万-0.71%1,422.22万33.88%3,394.24万-18.07%2,497.42万87.59%2,563.48万-73.33%1,432.43万-37.93%2,535.29万
净敞口套期收益 ------0--0----------0--0------------
-其中:对联营合营企业的投资收益 761.43%8,555.6万165.01%8,544.75万-90.52%226.87万-103.92%-99.76万-61.20%993.19万4.55%3,224.34万-14.65%2,393.4万90.70%2,547.09万-51.46%2,559.96万-24.21%3,084.11万
汇兑收益 ------0--0----------0--0------------
资产处置收益 549.62%2,572.41万474.77%2,050.11万1,127.41%2,811.15万655.32%989.71万-196.76%-572.13万-205.60%-547.04万-36.94%229.03万-68.36%131.03万933.20%591.27万3,615.16%518.05万
其他收益 -31.33%6,840.52万-0.66%5,515.11万1.08%4,712.23万-32.00%829.89万-13.33%9,961.91万-44.84%5,551.92万-49.39%4,661.82万-65.35%1,220.42万45.90%1.15亿52.38%1.01亿
营业利润 13.09%13.32亿14.41%11.25亿19.02%5.78亿24.78%2.54亿77.24%11.78亿98.04%9.84亿141.00%4.86亿90.72%2.03亿7.58%6.65亿-9.73%4.97亿
加:营业外收入 -21.14%333.68万15.26%245.77万-34.10%80.77万-27.75%61.78万7.34%423.12万140.00%213.24万59.32%122.58万1,140.80%85.5万96.52%394.17万-45.34%88.85万
减:营业外支出 -2.74%554.93万-51.55%364.95万-49.85%138.67万-0.31%72.49万101.92%570.55万308.28%753.3万310.37%276.52万32.88%72.71万-35.81%282.56万-1.46%184.51万
利润总额 13.04%13.3亿14.92%11.24亿19.28%5.77亿24.65%2.54亿76.72%11.76亿97.33%9.78亿140.12%4.84亿91.70%2.04亿8.18%6.66亿-9.86%4.96亿
减:所得税费用 20.47%1.6亿37.34%1.36亿56.31%6,968.96万65.19%2,984.09万174.75%1.33亿121.44%9,923.12万195.53%4,458.56万68.92%1,806.47万138.54%4,823.82万-12.37%4,481.16万
净利润 12.10%11.7亿12.38%9.88亿15.52%5.08亿20.71%2.24亿69.07%10.44亿94.93%8.79亿135.64%4.4亿94.25%1.86亿3.75%6.17亿-9.61%4.51亿
持续经营净利润 12.10%11.7亿12.38%9.88亿15.52%5.08亿20.71%2.24亿69.07%10.44亿94.93%8.79亿135.64%4.4亿94.25%1.86亿3.75%6.17亿-9.61%4.51亿
减:少数股东损益 -115.99%-224.72万-73.28%470.19万-44.94%708.73万-55.23%312.24万-18.30%1,405.54万33.79%1,759.91万41.29%1,287.12万153.51%697.45万-8.59%1,720.27万-30.03%1,315.4万
归属于母公司所有者的净利润 13.84%11.72亿14.13%9.83亿17.35%5.01亿23.67%2.21亿71.57%10.3亿96.77%8.62亿140.48%4.27亿92.49%1.79亿4.15%6亿-8.81%4.38亿
每股收益
基本每股收益 14.67%0.8614.29%0.7219.35%0.3723.08%0.1674.42%0.75103.23%0.63138.46%0.3185.71%0.132.38%0.43-11.43%0.31
稀释每股收益 13.33%0.8516.13%0.7219.35%0.3723.08%0.1674.42%0.75100.00%0.62138.46%0.3185.71%0.132.38%0.43-11.43%0.31
其他综合收益 28.34%-1,378.68万-591.32%-900.92万38.61%-436.36万94.32%-22.67万-28.72%-1,923.89万-321.75%-130.32万-234.56%-710.79万-249.34%-399.17万-1,122.86%-1,494.61万-93.52%58.77万
归属于母公司所有者的其他综合收益总额 7.97%-1,378.68万-375.05%-900.92万35.18%-436.36万93.69%-22.67万7.48%-1,498.1万-1,185.77%-189.65万-252.27%-673.18万-218.96%-359.06万-944.26%-1,619.22万-97.49%17.47万
归属于少数股东的其他综合收益总额 --0--0--0-----441.71%-425.79万43.65%59.33万-143.67%-37.61万-2,270.43%-40.11万-58.63%124.61万-80.47%41.3万
综合收益总额 12.86%11.56亿11.52%9.79亿16.41%5.03亿23.23%2.24亿70.07%10.25亿94.39%8.78亿125.44%4.32亿92.37%1.82亿0.99%6.03亿-11.11%4.52亿
归属于母公司所有者的综合收益总额 14.17%11.59亿13.34%9.74亿18.19%4.96亿26.08%2.21亿73.76%10.15亿96.26%8.6亿130.93%4.2亿90.94%1.75亿1.61%5.84亿-10.07%4.38亿
归属于少数股东的综合收益总额 -122.94%-224.72万-74.15%470.19万-43.28%708.73万-52.50%312.24万-46.89%979.75万34.09%1,819.23万25.31%1,249.51万140.41%657.34万-15.49%1,844.87万-35.13%1,356.7万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 无保留意见------无保留意见------无保留意见--
会计师事务所 天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
4月17日,伊朗外长宣布霍尔木兹海峡对商船开放,特朗普随即发文致谢确认。美股三大股指当日强势收高,国际油价则遭遇重挫。然而,美伊而后“各执一词”,特朗普警告若伊朗未能在4月22日前达成长期停火协议,美国可能重启军事打击。伊朗军方发言人强硬表态,因美国“屡次违背承诺”,已恢复对霍尔 展开