Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
腾讯控股
00700
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 32.24%39.73亿 | 29.75%26.02亿 | 23.15%12.58亿 | 9.96%42.6亿 | 10.63%30.05亿 | 14.28%20.05亿 | 16.16%10.22亿 | 3.32%38.74亿 | 2.64%27.16亿 | 3.46%17.55亿 |
| 营业收入 | 32.24%39.73亿 | 29.75%26.02亿 | 23.15%12.58亿 | 9.96%42.6亿 | 10.63%30.05亿 | 14.28%20.05亿 | 16.16%10.22亿 | 3.32%38.74亿 | 2.64%27.16亿 | 3.46%17.55亿 |
| 其他业务收入 | ---- | 8.10%8,249.56万 | ---- | -28.48%1.32亿 | ---- | -19.02%7,631.2万 | ---- | -29.06%1.85亿 | ---- | -29.16%9,423.14万 |
| 营业总成本 | 27.69%36.64亿 | 25.73%24.12亿 | 18.66%11.78亿 | 6.87%40.49亿 | 9.42%28.7亿 | 13.64%19.18亿 | 18.11%9.93亿 | 3.07%37.89亿 | 0.51%26.23亿 | 1.18%16.88亿 |
| 营业成本 | 28.31%31.74亿 | 26.16%20.95亿 | 18.70%10.18亿 | 7.65%34.76亿 | 9.53%24.73亿 | 14.09%16.6亿 | 15.99%8.57亿 | -0.25%32.29亿 | -1.40%22.58亿 | -0.48%14.55亿 |
| 营业税金及附加 | 44.39%3,078.55万 | 31.32%1,877.29万 | 103.50%1,172.57万 | 29.61%2,885.57万 | 57.69%2,132.17万 | 142.72%1,429.59万 | 826.58%576.22万 | 7.61%2,226.43万 | 15.94%1,352.09万 | 3.45%588.99万 |
| 销售费用 | 32.26%7,253.99万 | 29.11%5,017.76万 | 13.82%2,249.28万 | 35.75%8,150.19万 | 17.42%5,484.61万 | 33.02%3,886.39万 | 29.75%1,976.11万 | 9.88%6,003.63万 | 19.61%4,670.93万 | 33.79%2,921.59万 |
| 管理费用 | 9.24%1.54亿 | 1.66%9,211.54万 | 1.10%5,534.05万 | 3.03%1.96亿 | 0.88%1.41亿 | -1.19%9,061.33万 | 15.52%5,474.06万 | 5.27%1.9亿 | 7.16%1.4亿 | 9.31%9,170.56万 |
| 财务费用 | 84.98%-654.77万 | 106.98%190.28万 | 84.27%-221.69万 | -195.83%-4,849.83万 | -437.80%-4,358.61万 | -204.00%-2,727.68万 | -28.61%-1,409.52万 | 561.62%5,061.06万 | -131.87%-810.45万 | -1,129.31%-897.25万 |
| -利息费用 | -49.93%901.86万 | -48.76%698.61万 | -70.67%99.21万 | -84.25%1,951.62万 | -64.51%1,801.25万 | -58.84%1,363.31万 | -76.23%338.27万 | 86.37%1.24亿 | 1.82%5,075.63万 | -6.31%3,312.55万 |
| -利息收入 | 75.76%-1,564.65万 | 85.19%-618.25万 | 86.30%-243.33万 | 8.74%-6,906.27万 | -7.26%-6,454.79万 | 2.29%-4,174.86万 | 30.47%-1,776.39万 | 3.59%-7,567.52万 | -10.77%-6,017.64万 | -22.93%-4,272.9万 |
| 研发费用 | 7.72%2.39亿 | 8.93%1.54亿 | 5.43%7,325.81万 | 33.16%3.15亿 | 29.12%2.22亿 | 23.21%1.41亿 | 36.96%6,948.43万 | 22.09%2.37亿 | 21.90%1.72亿 | 22.74%1.15亿 |
| 信用减值损失 | 50.43%-436.21万 | -16.79%-712.04万 | -180.90%-251.94万 | -103.22%-1,610.04万 | -418.84%-879.92万 | -192.57%-609.69万 | -30.07%311.44万 | 39.38%-792.25万 | 756.12%275.98万 | 25.41%658.61万 |
| 资产减值损失 | -24.97%-2,692.13万 | 27.89%-1,707.43万 | 100.00%23.14 | -161.29%-3,625.03万 | -164.08%-2,154.15万 | -154.60%-2,367.68万 | -389.10%-129.12万 | -63.64%-1,387.37万 | -169.55%-815.7万 | -89.35%-929.96万 |
| 非经营性净收益 | 52.65%4,336.54万 | 11.39%2,333.43万 | -24.37%2,638.76万 | 26.42%1,829.94万 | 118.87%2,840.82万 | 256.32%2,094.78万 | 1,119.18%3,488.86万 | 1,002.13%1,447.53万 | 159.14%1,297.95万 | 34.78%587.89万 |
| 公允价值变动净收益 | 142.79%21.77万 | 294.65%155.45万 | 127.12%8万 | 53.91%-30.01万 | -4.17%-50.87万 | 12.78%-79.87万 | 14.71%-29.5万 | 36.70%-65.11万 | 52.25%-48.84万 | 51.92%-91.57万 |
| 投资净收益 | 722.63%2,196.33万 | 100.55%2.81万 | -429.25%-343.92万 | -272.08%-607.73万 | -278.02%-352.75万 | -924.07%-513.89万 | 124.74%104.46万 | 145.95%353.18万 | 121.54%198.15万 | 109.99%62.36万 |
| -其中:对联营合营企业的投资收益 | -152.77%-112.78万 | -246.90%-110.59万 | -11.52%73.95万 | 490.66%218.18万 | -39.55%213.74万 | -52.62%75.28万 | -27.92%83.58万 | -87.82%36.94万 | 1,471.25%353.56万 | 270.87%158.87万 |
| 资产处置收益 | 224.17%50.18万 | 884.62%49.96万 | 1,326.32%48.2万 | -215.66%-9.82万 | -129.50%-40.42万 | -96.74%5.07万 | 106.73%3.38万 | -95.12%8.49万 | 35.15%137.02万 | 118.47%155.66万 |
| 其他收益 | -17.76%5,196.59万 | -19.72%4,544.68万 | -1.54%3,178.43万 | 131.57%7,712.57万 | 307.32%6,318.93万 | 672.52%5,660.84万 | 965.04%3,228.21万 | 23.74%3,330.59万 | -8.31%1,551.34万 | -36.03%732.78万 |
| 营业利润 | 115.65%3.53亿 | 97.81%2.13亿 | 67.18%1.06亿 | 129.64%2.29亿 | 53.87%1.64亿 | 48.65%1.08亿 | 52.56%6,352.64万 | 38.79%9,984.79万 | 155.50%1.06亿 | 126.47%7,257.52万 |
| 加:营业外收入 | 142.57%239.22万 | 444.70%190.42万 | 31.10%25.94万 | 32.62%256.26万 | -37.47%98.62万 | -75.42%34.96万 | -75.93%19.79万 | -50.28%193.23万 | -56.78%157.71万 | -55.06%142.2万 |
| 减:营业外支出 | 97.89%159.78万 | 641.48%59.78万 | 689.98%55.68万 | 188.33%485.68万 | -31.10%80.74万 | -86.84%8.06万 | -86.45%7.05万 | -42.46%168.45万 | 38.81%117.19万 | 364.03%61.25万 |
| 利润总额 | 115.90%3.53亿 | 98.53%2.15亿 | 66.38%1.06亿 | 126.77%2.27亿 | 53.45%1.64亿 | 47.38%1.08亿 | 51.76%6,365.38万 | 37.31%1亿 | 140.27%1.07亿 | 109.20%7,338.47万 |
| 减:所得税费用 | 278.95%2,449.35万 | 274.26%1,368.07万 | 79.05%537.57万 | 327.25%1,316.11万 | -29.71%646.35万 | -32.79%365.54万 | -12.11%300.24万 | -23.41%308.04万 | 208.83%919.55万 | 139.83%543.89万 |
| 净利润 | 109.20%3.29亿 | 92.38%2.01亿 | 65.75%1.01亿 | 120.41%2.14亿 | 61.29%1.57亿 | 53.79%1.04亿 | 57.43%6,065.14万 | 40.85%9,701.54万 | 135.34%9,747.76万 | 107.08%6,794.58万 |
| 持续经营净利润 | 109.20%3.29亿 | 92.38%2.01亿 | 65.75%1.01亿 | 120.41%2.14亿 | 61.29%1.57亿 | 53.79%1.04亿 | 57.43%6,065.14万 | 40.85%9,701.54万 | 135.34%9,747.76万 | 107.08%6,794.58万 |
| 减:少数股东损益 | 184.23%47.61万 | 415.01%43.27万 | 468.86%34.25万 | 1,352.55%89.91万 | -15.63%16.75万 | -17.29%8.4万 | -81.56%6.02万 | -93.53%6.19万 | -74.82%19.85万 | -85.81%10.16万 |
| 归属于母公司所有者的净利润 | 109.12%3.28亿 | 92.12%2.01亿 | 65.35%1亿 | 119.62%2.13亿 | 61.45%1.57亿 | 53.90%1.04亿 | 58.61%6,059.12万 | 42.74%9,695.35万 | 139.42%9,727.91万 | 111.39%6,784.42万 |
| 每股收益 | ||||||||||
| 基本每股收益 | 109.13%0.4444 | 92.86%0.27 | 65.85%0.136 | 123.08%0.29 | 60.98%0.2125 | 55.56%0.14 | 57.69%0.082 | 44.44%0.13 | 139.56%0.132 | 125.00%0.09 |
| 稀释每股收益 | 109.13%0.4444 | 92.86%0.27 | 65.85%0.136 | 123.08%0.29 | 60.98%0.2125 | 55.56%0.14 | 57.69%0.082 | 44.44%0.13 | 139.56%0.132 | 125.00%0.09 |
| 其他综合收益 | -103.22%-513.87万 | -103.22%-513.87万 | -830.80%-1,773.96万 | -222.11%-252.86万 | -222.11%-252.86万 | 189.44%242.74万 | 559.46%207.08万 | 559.46%207.08万 | ||
| 归属于母公司所有者的其他综合收益总额 | -103.22%-513.87万 | -103.22%-513.87万 | ---- | -830.80%-1,773.96万 | -222.11%-252.86万 | -222.11%-252.86万 | ---- | 189.44%242.74万 | 559.46%207.08万 | 559.46%207.08万 |
| 综合收益总额 | 109.29%3.24亿 | 92.11%1.96亿 | 65.75%1.01亿 | 97.19%1.96亿 | 55.40%1.55亿 | 45.63%1.02亿 | 57.43%6,065.14万 | 50.30%9,944.28万 | 142.98%9,954.84万 | 116.37%7,001.66万 |
| 归属于母公司所有者的综合收益总额 | 109.21%3.23亿 | 91.85%1.95亿 | 65.35%1亿 | 96.41%1.95亿 | 55.54%1.55亿 | 45.72%1.02亿 | 58.61%6,059.12万 | 52.41%9,938.09万 | 147.26%9,934.99万 | 120.94%6,991.5万 |
| 归属于少数股东的综合收益总额 | 184.23%47.61万 | 415.01%43.27万 | 468.86%34.25万 | 1,352.55%89.91万 | -15.63%16.75万 | -17.29%8.4万 | -81.56%6.02万 | -93.53%6.19万 | -74.82%19.85万 | -85.81%10.16万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 天健会计师事务所(特殊普通合伙) | -- | -- | -- | 天健会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。