沪深市场个股详情

漫步者 (002351)

添加自选
  • 12.75
  • -0.04-0.31%
休市中 01/16 15:00 (北京)
113.36亿总市值27.60市盈率TTM

漫步者 (002351) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-4.16%20.56亿
-1.95%13.53亿
-3.04%6.58亿
9.27%29.43亿
15.22%21.46亿
16.05%13.8亿
25.08%6.79亿
21.64%26.94亿
21.56%18.62亿
19.42%11.89亿
营业收入
-4.16%20.56亿
-1.95%13.53亿
-3.04%6.58亿
9.27%29.43亿
15.22%21.46亿
16.05%13.8亿
25.08%6.79亿
21.64%26.94亿
21.56%18.62亿
19.42%11.89亿
其他业务收入
----
42.09%3,217.59万
----
9.72%6,231.95万
----
-12.26%2,264.51万
----
27.31%5,680.07万
----
32.73%2,580.81万
营业总成本
-1.64%17.04亿
0.34%11.13亿
-1.95%5.3亿
8.17%24.02亿
14.23%17.32亿
14.11%11.09亿
21.78%5.4亿
14.88%22.2亿
12.85%15.16亿
11.19%9.72亿
营业成本
-4.32%12.28亿
-1.91%8.07亿
-5.66%3.89亿
4.00%17.56亿
9.46%12.84亿
8.52%8.23亿
15.95%4.12亿
13.78%16.88亿
11.96%11.73亿
11.29%7.58亿
营业税金及附加
-6.06%1,723.78万
1.44%1,207.11万
0.07%673.74万
11.10%2,320.24万
12.35%1,834.89万
4.91%1,189.93万
19.33%673.29万
8.76%2,088.36万
14.80%1,633.15万
31.60%1,134.2万
销售费用
0.56%2.62亿
0.04%1.67亿
1.72%7,471.2万
31.52%3.8亿
38.55%2.61亿
45.04%1.67亿
64.27%7,345.09万
40.80%2.89亿
44.57%1.88亿
39.00%1.15亿
管理费用
8.45%6,592.07万
15.71%4,497.03万
8.18%2,058.79万
-1.73%8,605.69万
8.72%6,078.61万
5.16%3,886.59万
18.53%1,903.04万
5.65%8,757.13万
-3.65%5,591.22万
-9.43%3,696.02万
财务费用
40.54%-1,404.73万
34.34%-1,192.31万
51.22%-553.88万
19.45%-2,702.69万
-13.89%-2,362.63万
-29.64%-1,815.95万
-90.34%-1,135.52万
-2,137.43%-3,355.5万
-563.44%-2,074.52万
-547.29%-1,400.81万
-利息费用
-31.15%22.41万
-29.58%15.53万
-24.11%7.82万
-31.65%41.71万
-35.82%32.55万
-35.53%22.06万
-42.21%10.31万
38.29%61.02万
83.40%50.72万
95.14%34.22万
-利息收入
48.44%-1,169.92万
56.05%-805.23万
65.76%-387.14万
22.60%-2,742.77万
4.72%-2,269.13万
-10.38%-1,832.35万
-35.98%-1,130.82万
-345.26%-3,543.84万
-547.36%-2,381.46万
-987.54%-1,660.08万
研发费用
9.18%1.44亿
7.91%9,477.62万
10.34%4,430.58万
9.16%1.84亿
27.23%1.32亿
34.72%8,782.6万
45.18%4,015.53万
20.13%1.68亿
16.31%1.04亿
12.01%6,519.22万
信用减值损失
102.43%9.61万
58.45%-149.57万
502.11%216.87万
-701.50%-279.37万
-32.10%-395.18万
-3.36%-359.97万
82.62%-53.93万
-68.07%46.45万
-76.50%-299.16万
-50.93%-348.27万
资产减值损失
78.75%-152.11万
78.75%-152.11万
--0
41.07%-1,021.73万
-32.79%-715.98万
-32.79%-715.98万
--0
-25.52%-1,733.83万
-2.22%-539.2万
-2.22%-539.2万
非经营性净收益
88.26%3,147.44万
187.79%2,020.28万
121.90%1,342.74万
-32.36%2,479.41万
1,073.92%1,671.89万
701.78%702.01万
1,140.29%605.1万
65.42%3,665.57万
-93.71%142.42万
-107.53%-116.66万
公允价值变动净收益
53.94%1,579.78万
87.76%1,125.95万
305.86%525.26万
490.25%1,630.71万
408.28%1,026.25万
448.18%599.66万
273.81%129.42万
-83.78%276.28万
-86.10%201.91万
-89.31%109.39万
投资净收益
60.37%841.52万
196.82%560.85万
78.27%243.41万
-78.40%813万
213.39%524.73万
15.74%188.95万
27.05%136.54万
223.48%3,763.65万
-84.13%167.43万
-84.41%163.25万
-其中:对联营合营企业的投资收益
----
----
----
----
----
----
----
11,937.19%3,502.08万
----
----
资产处置收益
4,207.37%5.11万
4,380.98%6.37万
---1.71万
-693.83%-62.08万
-97.08%1,185.64
-98.13%1,420.63
----
294.54%10.45万
-55.79%4.06万
-14.34%7.58万
其他收益
-29.91%863.53万
-36.43%628.8万
-8.69%358.92万
7.39%1,398.89万
102.83%1,231.94万
101.63%989.2万
258.42%393.07万
123.47%1,302.57万
36.45%607.37万
115.35%490.59万
营业利润
-10.73%3.84亿
-6.33%2.6亿
-1.88%1.42亿
11.05%5.66亿
23.92%4.31亿
28.71%2.77亿
46.77%1.45亿
67.87%5.1亿
64.64%3.47亿
57.75%2.15亿
加:营业外收入
-93.74%2,483.85
-85.75%1,602.81
-90.99%921.49
48.46%17.68万
-91.40%3.97万
-97.54%1.12万
-32.51%1.02万
546.30%11.91万
3,866.86%46.17万
7,608.48%45.67万
减:营业外支出
58.81%323.81万
59.65%313.98万
3,579.45%91.49万
338.10%220.88万
400.32%203.89万
556.22%196.67万
-90.71%2.49万
64.80%50.42万
47.48%40.75万
95.29%29.97万
利润总额
-11.07%3.81亿
-6.80%2.56亿
-2.50%1.41亿
10.73%5.64亿
23.32%4.29亿
27.71%2.75亿
47.13%1.45亿
67.91%5.1亿
64.87%3.48亿
58.04%2.15亿
减:所得税费用
-0.32%5,051.79万
11.86%3,358.59万
18.47%2,542.13万
34.79%6,754.98万
29.67%5,068.26万
38.86%3,002.56万
40.42%2,145.78万
36.84%5,011.42万
69.51%3,908.55万
5.86%2,162.24万
净利润
-12.51%3.31亿
-9.09%2.23亿
-6.14%1.16亿
8.11%4.97亿
22.52%3.78亿
26.47%2.45亿
48.36%1.23亿
72.17%4.59亿
64.30%3.08亿
67.23%1.94亿
持续经营净利润
-12.51%3.31亿
-9.09%2.23亿
-6.14%1.16亿
8.11%4.97亿
22.52%3.78亿
26.47%2.45亿
48.36%1.23亿
72.17%4.59亿
64.30%3.08亿
67.23%1.94亿
减:少数股东损益
-22.45%3,075.97万
-9.19%2,285.6万
-3.17%1,370.25万
19.11%4,742.53万
27.96%3,966.6万
28.49%2,517万
101.85%1,415.08万
96.46%3,981.61万
93.46%3,099.95万
96.02%1,958.96万
归属于母公司所有者的净利润
-11.35%3亿
-9.07%2亿
-6.53%1.02亿
7.06%4.49亿
21.91%3.38亿
26.24%2.2亿
43.44%1.09亿
70.17%4.2亿
61.58%2.77亿
64.51%1.74亿
每股收益
基本每股收益
-11.49%0.3373
-12.00%0.22
-6.51%0.1149
8.51%0.51
22.11%0.3811
25.00%0.25
43.41%0.1229
67.86%0.47
61.63%0.3121
66.67%0.2
稀释每股收益
-11.49%0.3373
-12.00%0.22
-6.51%0.1149
8.51%0.51
22.11%0.3811
25.00%0.25
43.41%0.1229
67.86%0.47
61.63%0.3121
66.67%0.2
其他综合收益
29.27%-400万
461.37%72.45万
117.22%15.04万
-49.87%237.29万
-162.35%-565.51万
-101.67%-20.05万
77.92%-87.33万
-78.56%473.32万
-66.05%906.95万
1.43%1,198万
归属于母公司所有者的其他综合收益总额
21.47%-409.41万
159.60%44.14万
129.59%16.84万
-31.41%299.51万
-160.20%-521.36万
-98.51%17万
85.24%-56.92万
-79.78%436.68万
-66.81%866.06万
-0.13%1,139.4万
归属于少数股东的其他综合收益总额
121.31%9.41万
176.43%28.32万
94.07%-1.8万
-269.82%-62.22万
-207.94%-44.14万
-163.22%-37.05万
-213.02%-30.41万
-23.85%36.64万
-33.99%40.89万
45.83%58.6万
综合收益总额
-12.26%3.27亿
-8.72%2.24亿
-5.35%1.16亿
7.52%4.99亿
17.24%3.72亿
19.01%2.45亿
54.66%1.23亿
60.65%4.64亿
48.06%3.18亿
61.15%2.06亿
归属于母公司所有者的综合收益总额
-11.19%2.96亿
-8.94%2亿
-5.88%1.02亿
6.67%4.52亿
16.40%3.33亿
18.59%2.2亿
50.30%1.09亿
58.10%4.24亿
44.64%2.86亿
58.23%1.86亿
归属于少数股东的综合收益总额
-21.34%3,085.38万
-6.69%2,313.92万
-1.17%1,368.45万
16.48%4,680.31万
24.89%3,922.46万
22.92%2,479.95万
100.28%1,384.67万
93.67%4,018.25万
88.72%3,140.84万
94.08%2,017.56万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -4.16%20.56亿-1.95%13.53亿-3.04%6.58亿9.27%29.43亿15.22%21.46亿16.05%13.8亿25.08%6.79亿21.64%26.94亿21.56%18.62亿19.42%11.89亿
营业收入 -4.16%20.56亿-1.95%13.53亿-3.04%6.58亿9.27%29.43亿15.22%21.46亿16.05%13.8亿25.08%6.79亿21.64%26.94亿21.56%18.62亿19.42%11.89亿
其他业务收入 ----42.09%3,217.59万----9.72%6,231.95万-----12.26%2,264.51万----27.31%5,680.07万----32.73%2,580.81万
营业总成本 -1.64%17.04亿0.34%11.13亿-1.95%5.3亿8.17%24.02亿14.23%17.32亿14.11%11.09亿21.78%5.4亿14.88%22.2亿12.85%15.16亿11.19%9.72亿
营业成本 -4.32%12.28亿-1.91%8.07亿-5.66%3.89亿4.00%17.56亿9.46%12.84亿8.52%8.23亿15.95%4.12亿13.78%16.88亿11.96%11.73亿11.29%7.58亿
营业税金及附加 -6.06%1,723.78万1.44%1,207.11万0.07%673.74万11.10%2,320.24万12.35%1,834.89万4.91%1,189.93万19.33%673.29万8.76%2,088.36万14.80%1,633.15万31.60%1,134.2万
销售费用 0.56%2.62亿0.04%1.67亿1.72%7,471.2万31.52%3.8亿38.55%2.61亿45.04%1.67亿64.27%7,345.09万40.80%2.89亿44.57%1.88亿39.00%1.15亿
管理费用 8.45%6,592.07万15.71%4,497.03万8.18%2,058.79万-1.73%8,605.69万8.72%6,078.61万5.16%3,886.59万18.53%1,903.04万5.65%8,757.13万-3.65%5,591.22万-9.43%3,696.02万
财务费用 40.54%-1,404.73万34.34%-1,192.31万51.22%-553.88万19.45%-2,702.69万-13.89%-2,362.63万-29.64%-1,815.95万-90.34%-1,135.52万-2,137.43%-3,355.5万-563.44%-2,074.52万-547.29%-1,400.81万
-利息费用 -31.15%22.41万-29.58%15.53万-24.11%7.82万-31.65%41.71万-35.82%32.55万-35.53%22.06万-42.21%10.31万38.29%61.02万83.40%50.72万95.14%34.22万
-利息收入 48.44%-1,169.92万56.05%-805.23万65.76%-387.14万22.60%-2,742.77万4.72%-2,269.13万-10.38%-1,832.35万-35.98%-1,130.82万-345.26%-3,543.84万-547.36%-2,381.46万-987.54%-1,660.08万
研发费用 9.18%1.44亿7.91%9,477.62万10.34%4,430.58万9.16%1.84亿27.23%1.32亿34.72%8,782.6万45.18%4,015.53万20.13%1.68亿16.31%1.04亿12.01%6,519.22万
信用减值损失 102.43%9.61万58.45%-149.57万502.11%216.87万-701.50%-279.37万-32.10%-395.18万-3.36%-359.97万82.62%-53.93万-68.07%46.45万-76.50%-299.16万-50.93%-348.27万
资产减值损失 78.75%-152.11万78.75%-152.11万--041.07%-1,021.73万-32.79%-715.98万-32.79%-715.98万--0-25.52%-1,733.83万-2.22%-539.2万-2.22%-539.2万
非经营性净收益 88.26%3,147.44万187.79%2,020.28万121.90%1,342.74万-32.36%2,479.41万1,073.92%1,671.89万701.78%702.01万1,140.29%605.1万65.42%3,665.57万-93.71%142.42万-107.53%-116.66万
公允价值变动净收益 53.94%1,579.78万87.76%1,125.95万305.86%525.26万490.25%1,630.71万408.28%1,026.25万448.18%599.66万273.81%129.42万-83.78%276.28万-86.10%201.91万-89.31%109.39万
投资净收益 60.37%841.52万196.82%560.85万78.27%243.41万-78.40%813万213.39%524.73万15.74%188.95万27.05%136.54万223.48%3,763.65万-84.13%167.43万-84.41%163.25万
-其中:对联营合营企业的投资收益 ----------------------------11,937.19%3,502.08万--------
资产处置收益 4,207.37%5.11万4,380.98%6.37万---1.71万-693.83%-62.08万-97.08%1,185.64-98.13%1,420.63----294.54%10.45万-55.79%4.06万-14.34%7.58万
其他收益 -29.91%863.53万-36.43%628.8万-8.69%358.92万7.39%1,398.89万102.83%1,231.94万101.63%989.2万258.42%393.07万123.47%1,302.57万36.45%607.37万115.35%490.59万
营业利润 -10.73%3.84亿-6.33%2.6亿-1.88%1.42亿11.05%5.66亿23.92%4.31亿28.71%2.77亿46.77%1.45亿67.87%5.1亿64.64%3.47亿57.75%2.15亿
加:营业外收入 -93.74%2,483.85-85.75%1,602.81-90.99%921.4948.46%17.68万-91.40%3.97万-97.54%1.12万-32.51%1.02万546.30%11.91万3,866.86%46.17万7,608.48%45.67万
减:营业外支出 58.81%323.81万59.65%313.98万3,579.45%91.49万338.10%220.88万400.32%203.89万556.22%196.67万-90.71%2.49万64.80%50.42万47.48%40.75万95.29%29.97万
利润总额 -11.07%3.81亿-6.80%2.56亿-2.50%1.41亿10.73%5.64亿23.32%4.29亿27.71%2.75亿47.13%1.45亿67.91%5.1亿64.87%3.48亿58.04%2.15亿
减:所得税费用 -0.32%5,051.79万11.86%3,358.59万18.47%2,542.13万34.79%6,754.98万29.67%5,068.26万38.86%3,002.56万40.42%2,145.78万36.84%5,011.42万69.51%3,908.55万5.86%2,162.24万
净利润 -12.51%3.31亿-9.09%2.23亿-6.14%1.16亿8.11%4.97亿22.52%3.78亿26.47%2.45亿48.36%1.23亿72.17%4.59亿64.30%3.08亿67.23%1.94亿
持续经营净利润 -12.51%3.31亿-9.09%2.23亿-6.14%1.16亿8.11%4.97亿22.52%3.78亿26.47%2.45亿48.36%1.23亿72.17%4.59亿64.30%3.08亿67.23%1.94亿
减:少数股东损益 -22.45%3,075.97万-9.19%2,285.6万-3.17%1,370.25万19.11%4,742.53万27.96%3,966.6万28.49%2,517万101.85%1,415.08万96.46%3,981.61万93.46%3,099.95万96.02%1,958.96万
归属于母公司所有者的净利润 -11.35%3亿-9.07%2亿-6.53%1.02亿7.06%4.49亿21.91%3.38亿26.24%2.2亿43.44%1.09亿70.17%4.2亿61.58%2.77亿64.51%1.74亿
每股收益
基本每股收益 -11.49%0.3373-12.00%0.22-6.51%0.11498.51%0.5122.11%0.381125.00%0.2543.41%0.122967.86%0.4761.63%0.312166.67%0.2
稀释每股收益 -11.49%0.3373-12.00%0.22-6.51%0.11498.51%0.5122.11%0.381125.00%0.2543.41%0.122967.86%0.4761.63%0.312166.67%0.2
其他综合收益 29.27%-400万461.37%72.45万117.22%15.04万-49.87%237.29万-162.35%-565.51万-101.67%-20.05万77.92%-87.33万-78.56%473.32万-66.05%906.95万1.43%1,198万
归属于母公司所有者的其他综合收益总额 21.47%-409.41万159.60%44.14万129.59%16.84万-31.41%299.51万-160.20%-521.36万-98.51%17万85.24%-56.92万-79.78%436.68万-66.81%866.06万-0.13%1,139.4万
归属于少数股东的其他综合收益总额 121.31%9.41万176.43%28.32万94.07%-1.8万-269.82%-62.22万-207.94%-44.14万-163.22%-37.05万-213.02%-30.41万-23.85%36.64万-33.99%40.89万45.83%58.6万
综合收益总额 -12.26%3.27亿-8.72%2.24亿-5.35%1.16亿7.52%4.99亿17.24%3.72亿19.01%2.45亿54.66%1.23亿60.65%4.64亿48.06%3.18亿61.15%2.06亿
归属于母公司所有者的综合收益总额 -11.19%2.96亿-8.94%2亿-5.88%1.02亿6.67%4.52亿16.40%3.33亿18.59%2.2亿50.30%1.09亿58.10%4.24亿44.64%2.86亿58.23%1.86亿
归属于少数股东的综合收益总额 -21.34%3,085.38万-6.69%2,313.92万-1.17%1,368.45万16.48%4,680.31万24.89%3,922.46万22.92%2,479.95万100.28%1,384.67万93.67%4,018.25万88.72%3,140.84万94.08%2,017.56万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------容诚会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开