沪深市场个股详情

天汽模 (002510)

添加自选
  • 6.80
  • +0.01+0.15%
未开盘 05/06 15:00 (北京)
69.03亿总市值115.25市盈率TTM

天汽模 (002510) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
7.58%4.78亿
-13.21%23.83亿
-22.61%14.85亿
-15.46%10.16亿
-1.16%4.44亿
-1.80%27.46亿
15.60%19.18亿
9.31%12.01亿
-2.82%4.49亿
9.56%27.96亿
营业收入
7.58%4.78亿
-13.21%23.83亿
-22.61%14.85亿
-15.46%10.16亿
-1.16%4.44亿
-1.80%27.46亿
15.60%19.18亿
9.31%12.01亿
-2.82%4.49亿
9.56%27.96亿
其他业务收入
----
-28.63%4,800.13万
----
-41.99%1,499.73万
----
-10.10%6,725.68万
----
-63.95%2,585.23万
----
-52.99%7,481.09万
营业总成本
6.92%4.92亿
-11.41%23.46亿
-18.10%15.25亿
-8.41%10.44亿
-0.35%4.6亿
-2.34%26.48亿
12.13%18.62亿
3.73%11.4亿
-4.36%4.62亿
10.88%27.12亿
营业成本
8.87%4.2亿
-13.01%20.27亿
-20.04%12.76亿
-9.21%8.86亿
4.97%3.86亿
-2.14%23.3亿
12.18%15.96亿
2.46%9.76亿
-10.33%3.68亿
10.25%23.81亿
营业税金及附加
-20.06%279.36万
-4.32%1,940.06万
-4.27%1,317.79万
4.67%977.52万
38.59%349.45万
8.42%2,027.71万
16.07%1,376.58万
13.75%933.88万
-13.57%252.15万
-1.04%1,870.28万
销售费用
22.05%762.11万
-17.65%3,039.22万
-32.87%2,015.25万
-19.87%1,341.31万
-53.05%624.42万
4.82%3,690.55万
41.16%3,001.98万
32.35%1,673.97万
64.35%1,329.92万
-24.11%3,520.83万
管理费用
0.79%2,760.83万
6.65%1.31亿
-1.85%9,208.13万
5.45%6,184.78万
-20.21%2,739.11万
2.02%1.22亿
6.20%9,381.88万
1.83%5,865.03万
26.24%3,432.84万
19.74%1.2亿
财务费用
4.40%1,175.59万
-4.51%4,662.25万
-20.62%3,377.97万
-34.95%1,859.58万
-32.47%1,126.03万
-15.26%4,882.38万
26.27%4,255.54万
39.13%2,858.54万
7.90%1,667.42万
132.92%5,761.7万
-利息费用
-19.61%1,004.37万
-10.08%4,920.58万
-12.16%3,705.62万
-36.37%2,415.26万
-33.34%1,249.37万
-8.30%5,472.25万
14.20%4,218.84万
50.20%3,796.07万
68.06%1,874.16万
67.22%5,967.76万
-利息收入
36.96%-104.05万
42.18%-433.7万
39.81%-324.32万
75.85%-168.42万
-34.64%-165.05万
26.33%-750.14万
30.63%-538.79万
-58.16%-697.49万
11.67%-122.59万
-36.59%-1,018.2万
研发费用
-15.04%2,151.95万
2.65%9,210.22万
4.57%8,947.41万
7.35%5,382.74万
-5.50%2,533.02万
-9.53%8,972.18万
3.79%8,556.76万
6.87%5,014.33万
43.95%2,680.4万
3.42%9,916.9万
信用减值损失
-11.16%915.85万
57.02%-1,096.29万
-71.96%225.37万
-34.94%781.29万
-25.33%1,030.95万
50.68%-2,550.68万
44.82%803.7万
201.53%1,200.8万
101.94%1,380.62万
-206.03%-5,172万
资产减值损失
5.00%-653.09万
21.86%-8,016.43万
-3.25%-6,419.77万
-7.81%-3,175.38万
-86.65%-687.45万
-37.58%-1.03亿
-365.33%-6,217.44万
-265.68%-2,945.31万
-235.50%-368.31万
-5.31%-7,457.04万
非经营性净收益
-29.45%2,729.21万
645.94%4,797.55万
140.50%8,427.75万
-7.72%4,304.63万
11.52%3,868.66万
-21.92%643.16万
-57.23%3,504.23万
-6.90%4,664.78万
94.80%3,469.03万
147.76%823.76万
公允价值变动净收益
-115.51%-110.24万
1,556.27%2,523.71万
4,058.85%5,234.92万
4,038.30%615.38万
398.72%710.97万
-106.89%-173.3万
-111.49%-132.23万
-101.01%-15.63万
-163.56%-238万
302.06%2,514.02万
投资净收益
-11.18%2,260.75万
-15.87%9,827.7万
0.36%7,938.35万
-12.45%4,923.47万
1.90%2,545.26万
26.88%1.17亿
8.87%7,909.49万
75.22%5,623.65万
274.40%2,497.75万
70.88%9,206.56万
-其中:对联营合营企业的投资收益
-9.82%2,262.35万
-7.26%9,381.01万
24.36%7,955.7万
15.81%5,015.24万
5.64%2,508.63万
35.33%1.01亿
11.70%6,397.35万
34.71%4,330.55万
254.33%2,374.76万
37.55%7,474.51万
资产处置收益
----
1,474.86%35.18万
107.08%9,573.71
102.18%9,377.11
--45.7
-100.49%-2.56万
90.18%-13.52万
-144.99%-43.03万
----
4,253.19%519.75万
其他收益
17.48%315.94万
-21.77%1,523.67万
25.44%1,447.91万
37.27%1,158.92万
36.53%268.92万
60.63%1,947.59万
65.83%1,154.24万
50.66%844.29万
19.13%196.97万
18.73%1,212.47万
营业利润
-41.92%1,324.07万
-18.11%8,514.33万
-51.82%4,409.81万
-86.32%1,481.89万
1.92%2,279.59万
12.09%1.04亿
12.98%9,153.52万
114.90%1.08亿
995.22%2,236.64万
3.92%9,276.14万
加:营业外收入
26.55%15.44万
-97.60%2.62万
-83.15%16.02万
-79.47%12.21万
-68.21%12.2万
-61.04%108.97万
-54.28%95.09万
-22.49%59.51万
-90.84%38.37万
-20.52%279.71万
减:营业外支出
-55.34%22.85万
-12.62%195.09万
386.16%156.36万
566.73%130.94万
642.73%51.16万
174.57%223.27万
1.05%32.16万
-95.14%19.64万
-69.39%6.89万
-41.87%81.32万
利润总额
-41.24%1,316.65万
-19.08%8,321.86万
-53.68%4,269.46万
-87.46%1,363.16万
-1.21%2,240.63万
8.54%1.03亿
11.34%9,216.45万
130.69%1.09亿
1,447.14%2,268.12万
3.68%9,474.53万
减:所得税费用
-124.31%-62.52万
15.27%2,241.7万
-165.09%-723.86万
-164.82%-678.36万
373.97%257.16万
11.06%1,944.78万
671.21%1,112.08万
508.88%1,046.52万
251.64%54.26万
7.89%1,751.13万
净利润
-30.47%1,379.18万
-27.09%6,080.16万
-38.39%4,993.33万
-79.22%2,041.52万
-10.41%1,983.47万
7.97%8,338.79万
-4.35%8,104.37万
97.74%9,824.2万
1,113.88%2,213.87万
2.77%7,723.4万
持续经营净利润
-30.47%1,379.18万
-27.09%6,080.16万
-38.39%4,993.33万
-79.22%2,041.52万
-10.41%1,983.47万
7.97%8,338.79万
-4.35%8,104.37万
97.74%9,824.2万
1,113.88%2,213.87万
2.77%7,723.4万
减:少数股东损益
-2.12%-89.51万
57.39%-505.52万
77.25%-212.76万
68.33%-148.83万
57.41%-87.65万
-85.81%-1,186.48万
-207.59%-935.37万
-103.95%-470.02万
-71.71%-205.79万
-26.93%-638.54万
归属于母公司所有者的净利润
-29.09%1,468.69万
-30.86%6,585.68万
-42.41%5,206.09万
-78.72%2,190.35万
-14.40%2,071.13万
13.91%9,525.28万
3.00%9,039.75万
98.01%1.03亿
700.60%2,419.66万
4.28%8,361.94万
每股收益
基本每股收益
-28.92%0.0145
-40.00%0.06
-50.00%0.05
-81.82%0.02
-20.62%0.0204
11.11%0.1
7.30%0.1
83.33%0.11
703.13%0.0257
0.00%0.09
稀释每股收益
-28.92%0.0145
-40.00%0.06
-50.00%0.05
-81.82%0.02
-20.62%0.0204
11.11%0.1
7.30%0.1
83.33%0.11
703.13%0.0257
0.00%0.09
其他综合收益
612.93%757.14万
-130.79%-147.61万
77.16%-22.98万
-54.69%479.34万
归属于母公司所有者的其他综合收益总额
----
612.93%757.14万
----
----
----
-130.79%-147.61万
----
----
77.16%-22.98万
-54.69%479.34万
综合收益总额
-30.47%1,379.18万
-16.53%6,837.3万
-38.39%4,993.33万
-79.22%2,041.52万
-9.47%1,983.47万
-0.14%8,191.18万
-2.48%8,104.37万
103.71%9,824.2万
2,580.51%2,190.88万
-4.32%8,202.74万
归属于母公司所有者的综合收益总额
-29.09%1,468.69万
-21.70%7,342.82万
-42.41%5,206.09万
-78.72%2,190.35万
-13.58%2,071.13万
6.07%9,377.67万
4.94%9,039.75万
103.72%1.03亿
1,088.91%2,396.68万
-2.59%8,841.28万
归属于少数股东的综合收益总额
-2.12%-89.51万
57.39%-505.52万
77.25%-212.76万
68.33%-148.83万
57.41%-87.65万
-85.81%-1,186.48万
-207.59%-935.37万
-103.95%-470.02万
-71.71%-205.79万
-26.93%-638.54万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 7.58%4.78亿-13.21%23.83亿-22.61%14.85亿-15.46%10.16亿-1.16%4.44亿-1.80%27.46亿15.60%19.18亿9.31%12.01亿-2.82%4.49亿9.56%27.96亿
营业收入 7.58%4.78亿-13.21%23.83亿-22.61%14.85亿-15.46%10.16亿-1.16%4.44亿-1.80%27.46亿15.60%19.18亿9.31%12.01亿-2.82%4.49亿9.56%27.96亿
其他业务收入 -----28.63%4,800.13万-----41.99%1,499.73万-----10.10%6,725.68万-----63.95%2,585.23万-----52.99%7,481.09万
营业总成本 6.92%4.92亿-11.41%23.46亿-18.10%15.25亿-8.41%10.44亿-0.35%4.6亿-2.34%26.48亿12.13%18.62亿3.73%11.4亿-4.36%4.62亿10.88%27.12亿
营业成本 8.87%4.2亿-13.01%20.27亿-20.04%12.76亿-9.21%8.86亿4.97%3.86亿-2.14%23.3亿12.18%15.96亿2.46%9.76亿-10.33%3.68亿10.25%23.81亿
营业税金及附加 -20.06%279.36万-4.32%1,940.06万-4.27%1,317.79万4.67%977.52万38.59%349.45万8.42%2,027.71万16.07%1,376.58万13.75%933.88万-13.57%252.15万-1.04%1,870.28万
销售费用 22.05%762.11万-17.65%3,039.22万-32.87%2,015.25万-19.87%1,341.31万-53.05%624.42万4.82%3,690.55万41.16%3,001.98万32.35%1,673.97万64.35%1,329.92万-24.11%3,520.83万
管理费用 0.79%2,760.83万6.65%1.31亿-1.85%9,208.13万5.45%6,184.78万-20.21%2,739.11万2.02%1.22亿6.20%9,381.88万1.83%5,865.03万26.24%3,432.84万19.74%1.2亿
财务费用 4.40%1,175.59万-4.51%4,662.25万-20.62%3,377.97万-34.95%1,859.58万-32.47%1,126.03万-15.26%4,882.38万26.27%4,255.54万39.13%2,858.54万7.90%1,667.42万132.92%5,761.7万
-利息费用 -19.61%1,004.37万-10.08%4,920.58万-12.16%3,705.62万-36.37%2,415.26万-33.34%1,249.37万-8.30%5,472.25万14.20%4,218.84万50.20%3,796.07万68.06%1,874.16万67.22%5,967.76万
-利息收入 36.96%-104.05万42.18%-433.7万39.81%-324.32万75.85%-168.42万-34.64%-165.05万26.33%-750.14万30.63%-538.79万-58.16%-697.49万11.67%-122.59万-36.59%-1,018.2万
研发费用 -15.04%2,151.95万2.65%9,210.22万4.57%8,947.41万7.35%5,382.74万-5.50%2,533.02万-9.53%8,972.18万3.79%8,556.76万6.87%5,014.33万43.95%2,680.4万3.42%9,916.9万
信用减值损失 -11.16%915.85万57.02%-1,096.29万-71.96%225.37万-34.94%781.29万-25.33%1,030.95万50.68%-2,550.68万44.82%803.7万201.53%1,200.8万101.94%1,380.62万-206.03%-5,172万
资产减值损失 5.00%-653.09万21.86%-8,016.43万-3.25%-6,419.77万-7.81%-3,175.38万-86.65%-687.45万-37.58%-1.03亿-365.33%-6,217.44万-265.68%-2,945.31万-235.50%-368.31万-5.31%-7,457.04万
非经营性净收益 -29.45%2,729.21万645.94%4,797.55万140.50%8,427.75万-7.72%4,304.63万11.52%3,868.66万-21.92%643.16万-57.23%3,504.23万-6.90%4,664.78万94.80%3,469.03万147.76%823.76万
公允价值变动净收益 -115.51%-110.24万1,556.27%2,523.71万4,058.85%5,234.92万4,038.30%615.38万398.72%710.97万-106.89%-173.3万-111.49%-132.23万-101.01%-15.63万-163.56%-238万302.06%2,514.02万
投资净收益 -11.18%2,260.75万-15.87%9,827.7万0.36%7,938.35万-12.45%4,923.47万1.90%2,545.26万26.88%1.17亿8.87%7,909.49万75.22%5,623.65万274.40%2,497.75万70.88%9,206.56万
-其中:对联营合营企业的投资收益 -9.82%2,262.35万-7.26%9,381.01万24.36%7,955.7万15.81%5,015.24万5.64%2,508.63万35.33%1.01亿11.70%6,397.35万34.71%4,330.55万254.33%2,374.76万37.55%7,474.51万
资产处置收益 ----1,474.86%35.18万107.08%9,573.71102.18%9,377.11--45.7-100.49%-2.56万90.18%-13.52万-144.99%-43.03万----4,253.19%519.75万
其他收益 17.48%315.94万-21.77%1,523.67万25.44%1,447.91万37.27%1,158.92万36.53%268.92万60.63%1,947.59万65.83%1,154.24万50.66%844.29万19.13%196.97万18.73%1,212.47万
营业利润 -41.92%1,324.07万-18.11%8,514.33万-51.82%4,409.81万-86.32%1,481.89万1.92%2,279.59万12.09%1.04亿12.98%9,153.52万114.90%1.08亿995.22%2,236.64万3.92%9,276.14万
加:营业外收入 26.55%15.44万-97.60%2.62万-83.15%16.02万-79.47%12.21万-68.21%12.2万-61.04%108.97万-54.28%95.09万-22.49%59.51万-90.84%38.37万-20.52%279.71万
减:营业外支出 -55.34%22.85万-12.62%195.09万386.16%156.36万566.73%130.94万642.73%51.16万174.57%223.27万1.05%32.16万-95.14%19.64万-69.39%6.89万-41.87%81.32万
利润总额 -41.24%1,316.65万-19.08%8,321.86万-53.68%4,269.46万-87.46%1,363.16万-1.21%2,240.63万8.54%1.03亿11.34%9,216.45万130.69%1.09亿1,447.14%2,268.12万3.68%9,474.53万
减:所得税费用 -124.31%-62.52万15.27%2,241.7万-165.09%-723.86万-164.82%-678.36万373.97%257.16万11.06%1,944.78万671.21%1,112.08万508.88%1,046.52万251.64%54.26万7.89%1,751.13万
净利润 -30.47%1,379.18万-27.09%6,080.16万-38.39%4,993.33万-79.22%2,041.52万-10.41%1,983.47万7.97%8,338.79万-4.35%8,104.37万97.74%9,824.2万1,113.88%2,213.87万2.77%7,723.4万
持续经营净利润 -30.47%1,379.18万-27.09%6,080.16万-38.39%4,993.33万-79.22%2,041.52万-10.41%1,983.47万7.97%8,338.79万-4.35%8,104.37万97.74%9,824.2万1,113.88%2,213.87万2.77%7,723.4万
减:少数股东损益 -2.12%-89.51万57.39%-505.52万77.25%-212.76万68.33%-148.83万57.41%-87.65万-85.81%-1,186.48万-207.59%-935.37万-103.95%-470.02万-71.71%-205.79万-26.93%-638.54万
归属于母公司所有者的净利润 -29.09%1,468.69万-30.86%6,585.68万-42.41%5,206.09万-78.72%2,190.35万-14.40%2,071.13万13.91%9,525.28万3.00%9,039.75万98.01%1.03亿700.60%2,419.66万4.28%8,361.94万
每股收益
基本每股收益 -28.92%0.0145-40.00%0.06-50.00%0.05-81.82%0.02-20.62%0.020411.11%0.17.30%0.183.33%0.11703.13%0.02570.00%0.09
稀释每股收益 -28.92%0.0145-40.00%0.06-50.00%0.05-81.82%0.02-20.62%0.020411.11%0.17.30%0.183.33%0.11703.13%0.02570.00%0.09
其他综合收益 612.93%757.14万-130.79%-147.61万77.16%-22.98万-54.69%479.34万
归属于母公司所有者的其他综合收益总额 ----612.93%757.14万-------------130.79%-147.61万--------77.16%-22.98万-54.69%479.34万
综合收益总额 -30.47%1,379.18万-16.53%6,837.3万-38.39%4,993.33万-79.22%2,041.52万-9.47%1,983.47万-0.14%8,191.18万-2.48%8,104.37万103.71%9,824.2万2,580.51%2,190.88万-4.32%8,202.74万
归属于母公司所有者的综合收益总额 -29.09%1,468.69万-21.70%7,342.82万-42.41%5,206.09万-78.72%2,190.35万-13.58%2,071.13万6.07%9,377.67万4.94%9,039.75万103.72%1.03亿1,088.91%2,396.68万-2.59%8,841.28万
归属于少数股东的综合收益总额 -2.12%-89.51万57.39%-505.52万77.25%-212.76万68.33%-148.83万57.41%-87.65万-85.81%-1,186.48万-207.59%-935.37万-103.95%-470.02万-71.71%-205.79万-26.93%-638.54万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据AXIOS最新消息,美国预计伊朗将在未来48小时内就几个关键问题作出回应,目前尚未达成任何协议,但消息人士称,这是自战争爆发以来双方最接近达成协议的一次:拟签署14项条款备忘录,伊暂停铀浓缩换取美解除制裁,霍尔木兹海峡将恢复通航。30天谈判期若成功将彻底结束地区战争,若失败美军 展开