沪深市场个股详情

金杯电工 (002533)

添加自选
  • 13.66
  • -0.13-0.94%
休市中 04/17 15:00 (北京)
100.26亿总市值16.72市盈率TTM

金杯电工 (002533) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
营业总收入
15.01%203.21亿
15.92%147.69亿
17.50%93.35亿
16.32%40.97亿
15.54%176.69亿
15.99%127.41亿
16.74%79.45亿
19.01%35.22亿
15.83%152.93亿
14.40%109.84亿
营业收入
15.01%203.21亿
15.92%147.69亿
17.50%93.35亿
16.32%40.97亿
15.54%176.69亿
15.99%127.41亿
16.74%79.45亿
19.01%35.22亿
15.83%152.93亿
14.40%109.84亿
其他业务收入
15.97%6.04亿
----
11.08%2.62亿
----
122.06%5.21亿
----
238.99%2.36亿
----
51.19%2.34亿
----
营业总成本
15.09%196.59亿
16.10%142.67亿
18.15%90.02亿
17.03%39.62亿
16.19%170.82亿
16.93%122.88亿
17.36%76.19亿
20.11%33.86亿
15.65%147.01亿
13.50%105.09亿
营业成本
15.19%182.42亿
16.13%132.38亿
18.38%83.71亿
16.92%36.87亿
16.73%158.36亿
17.05%114亿
17.43%70.71亿
20.56%31.54亿
16.15%135.66亿
14.29%97.39亿
营业税金及附加
-1.47%3,976.29万
5.13%2,691.26万
7.61%1,821.87万
6.33%927.04万
-10.18%4,035.43万
-8.94%2,560.04万
-6.64%1,692.97万
5.72%871.89万
12.58%4,492.76万
0.41%2,811.41万
销售费用
7.53%3.83亿
18.10%2.91亿
15.69%1.77亿
21.03%7,947.02万
11.07%3.56亿
17.83%2.46亿
19.98%1.53亿
21.88%6,566.22万
10.46%3.21亿
3.48%2.09亿
管理费用
19.82%2.85亿
19.41%1.79亿
16.35%1.07亿
21.06%5,464.3万
-2.21%2.37亿
5.82%1.5亿
4.60%9,202.63万
7.43%4,513.76万
17.50%2.43亿
9.60%1.42亿
财务费用
45.56%5,771.55万
33.89%4,046.25万
65.73%2,628.22万
98.29%1,093.83万
39.37%3,965.08万
30.32%3,022.07万
12.38%1,585.86万
-18.27%551.62万
-18.75%2,844.94万
-37.87%2,318.97万
-利息费用
23.19%6,147.53万
27.20%4,671.99万
38.97%3,225.73万
69.20%1,599.83万
11.10%4,990.27万
6.12%3,673.03万
7.95%2,321.19万
47.25%945.51万
-8.31%4,491.8万
-29.04%3,461.08万
-利息收入
-5.88%-1,053.45万
5.96%-790.81万
38.11%-417.44万
49.86%-208.73万
36.93%-994.98万
15.90%-840.97万
-29.14%-674.52万
-104.21%-416.28万
-36.88%-1,577.67万
-35.10%-999.96万
研发费用
13.98%6.51亿
12.53%4.91亿
12.10%3.02亿
12.87%1.21亿
14.83%5.71亿
18.76%4.36亿
21.21%2.7亿
16.19%1.07亿
8.17%4.98亿
7.87%3.67亿
信用减值损失
-343.15%-5,016.86万
-6.07%-1,493.12万
0.18%-1,327.24万
-105.83%-41.8万
71.68%-1,132.09万
-1.31%-1,407.62万
-2,615.93%-1,329.61万
344.41%717.41万
37.68%-3,997.66万
58.90%-1,389.44万
资产减值损失
-253.08%-2,275.35万
74.52%-228.8万
93.02%-88.53万
362.57%91.23万
13.60%-644.44万
-7.30%-897.9万
-200.97%-1,267.62万
112.17%19.72万
-21.85%-745.9万
7.74%-836.83万
非经营性净收益
11.48%1.18亿
71.94%1.08亿
64.30%4,889.77万
21.64%3,988.13万
10.72%1.06亿
1,630.30%6,277.67万
264.38%2,976.09万
205.53%3,278.61万
344.52%9,585.23万
114.53%362.81万
公允价值变动净收益
278.97%512万
645.40%415.12万
219.56%161.49万
303.13%103.65万
15.51%-286.08万
61.18%-76.11万
70.90%-135.06万
15.42%-51.03万
-196.78%-338.58万
-58.36%-196.09万
投资净收益
300.98%5,096.97万
161.42%2,687.08万
63.64%1,302.33万
54.11%687.37万
-65.48%1,271.14万
43.00%1,027.89万
216.89%795.85万
2.58%446.01万
1,635.11%3,682.59万
1,605.20%718.79万
-其中:对联营合营企业的投资收益
6,677.51%1,255.72万
5,654.71%746.85万
233.70%364.52万
-146.34%-16.27万
-97.84%18.53万
170.27%12.98万
2,558.81%109.24万
236.04%35.1万
356.98%856.86万
86.61%-18.47万
资产处置收益
-1,065.46%-340.51万
-1,503.72%-199.43万
-247.83%-6.18万
-149.14%-26.13万
180.78%35.27万
112.22%14.21万
105.20%4.18万
170.82%53.16万
-120.67%-43.66万
-232.61%-116.25万
其他收益
21.86%1.39亿
15.70%8,812.75万
-1.23%4,847.91万
51.62%3,173.8万
3.08%1.14亿
248.99%7,617.2万
210.59%4,908.34万
170.32%2,093.33万
239.40%1.1亿
16.40%2,182.62万
非经营性净收益调整项目
----
--800万
----
----
----
----
----
----
----
----
营业利润
12.59%7.81亿
18.48%6.11亿
7.42%3.82亿
3.09%1.74亿
0.78%6.93亿
7.55%5.15亿
10.41%3.55亿
11.73%1.69亿
52.23%6.88亿
50.47%4.79亿
加:营业外收入
-84.94%429.51万
-85.71%373.18万
319.66%266.69万
-21.33%40万
955.36%2,851.93万
1,477.53%2,611.88万
75.85%63.55万
143.53%50.84万
-39.21%270.23万
-57.18%165.57万
减:营业外支出
-10.40%634.8万
-25.41%375.93万
-5.88%328.64万
188.29%108.47万
-34.35%708.48万
-46.30%504万
-61.56%349.16万
61.34%37.62万
129.03%1,079.12万
261.68%938.6万
加:影响利润总额的调整项目
----
---797.24万
----
----
----
----
----
----
----
----
利润总额
8.92%7.78亿
12.33%6.03亿
8.12%3.81亿
2.61%1.74亿
5.13%7.15亿
13.79%5.36亿
12.57%3.53亿
11.84%1.69亿
50.53%6.8亿
47.45%4.71亿
减:所得税费用
5.79%8,188.08万
16.33%6,696.01万
-3.19%4,377.58万
8.37%2,311.17万
-12.34%7,740.18万
-5.86%5,756.07万
0.88%4,521.84万
0.28%2,132.68万
164.61%8,830.1万
142.31%6,114.49万
加:影响净利润的调整项目
----
---2.76万
----
----
----
----
----
----
----
----
净利润
9.30%6.97亿
11.84%5.36亿
9.78%3.37亿
1.78%1.5亿
7.74%6.37亿
16.72%4.79亿
14.53%3.07亿
13.73%1.48亿
41.43%5.91亿
39.33%4.1亿
持续经营净利润
9.30%6.97亿
11.84%5.36亿
9.78%3.37亿
1.78%1.5亿
7.74%6.37亿
16.72%4.79亿
14.53%3.07亿
13.73%1.48亿
41.43%5.91亿
39.33%4.1亿
减:少数股东损益
40.88%9,665.52万
37.35%7,148.28万
30.02%4,108.92万
1.20%1,407.01万
-0.13%6,860.79万
1.48%5,204.42万
-0.36%3,160.29万
-8.00%1,390.32万
44.33%6,869.49万
69.95%5,128.31万
归属于母公司所有者的净利润
5.49%6亿
8.73%4.64亿
7.46%2.96亿
1.84%1.36亿
8.78%5.69亿
18.89%4.27亿
16.52%2.76亿
16.58%1.34亿
41.06%5.23亿
35.83%3.59亿
每股收益
基本每股收益
5.77%0.825
8.72%0.6322
7.45%0.4037
3.83%0.19
9.55%0.78
18.89%0.5815
16.53%0.3757
16.56%0.183
40.99%0.712
35.86%0.4891
稀释每股收益
5.77%0.825
8.72%0.6322
7.45%0.4037
3.83%0.19
9.55%0.78
18.89%0.5815
16.53%0.3757
16.56%0.183
40.99%0.712
35.86%0.4891
其他综合收益
969.22%2.49亿
68.43%1.04亿
122.44%6,388.75万
195.52%6,555.65万
-474.53%-2,866.94万
377.39%6,201.21万
321.19%2,872.15万
201.16%2,218.31万
62.41%-499.01万
69.72%-2,235.55万
归属于母公司所有者的其他综合收益总额
928.37%2.22亿
66.90%9,205.4万
91.68%5,421.56万
160.04%5,702.72万
-430.76%-2,684.08万
346.59%5,515.5万
316.75%2,828.38万
206.70%2,193.01万
62.54%-505.7万
69.69%-2,236.69万
归属于少数股东的其他综合收益总额
1,568.92%2,686.14万
80.71%1,239.14万
2,109.75%967.19万
3,270.47%852.93万
-2,830.98%-182.86万
60,136.81%685.71万
583.07%43.77万
17.48%25.31万
-69.90%6.7万
140.37%1.14万
综合收益总额
55.40%9.46亿
18.33%6.4亿
19.41%4.01亿
27.05%2.16亿
3.77%6.09亿
39.43%5.41亿
31.60%3.36亿
23.78%1.7亿
44.83%5.87亿
75.82%3.88亿
归属于母公司所有者的综合收益总额
51.75%8.22亿
15.39%5.56亿
15.30%3.5亿
24.09%1.93亿
4.65%5.42亿
43.18%4.82亿
35.97%3.04亿
27.72%1.56亿
44.97%5.18亿
76.72%3.37亿
归属于少数股东的综合收益总额
84.96%1.24亿
42.40%8,387.42万
58.43%5,076.11万
59.64%2,259.94万
-2.88%6,677.92万
14.83%5,890.13万
0.81%3,204.06万
-7.64%1,415.63万
43.80%6,876.19万
70.15%5,129.45万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
--
会计师事务所
中审华会计师事务所(特殊普通合伙)
--
--
--
中审华会计师事务所(特殊普通合伙)
--
--
--
中审华会计师事务所(特殊普通合伙)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
营业总收入 15.01%203.21亿15.92%147.69亿17.50%93.35亿16.32%40.97亿15.54%176.69亿15.99%127.41亿16.74%79.45亿19.01%35.22亿15.83%152.93亿14.40%109.84亿
营业收入 15.01%203.21亿15.92%147.69亿17.50%93.35亿16.32%40.97亿15.54%176.69亿15.99%127.41亿16.74%79.45亿19.01%35.22亿15.83%152.93亿14.40%109.84亿
其他业务收入 15.97%6.04亿----11.08%2.62亿----122.06%5.21亿----238.99%2.36亿----51.19%2.34亿----
营业总成本 15.09%196.59亿16.10%142.67亿18.15%90.02亿17.03%39.62亿16.19%170.82亿16.93%122.88亿17.36%76.19亿20.11%33.86亿15.65%147.01亿13.50%105.09亿
营业成本 15.19%182.42亿16.13%132.38亿18.38%83.71亿16.92%36.87亿16.73%158.36亿17.05%114亿17.43%70.71亿20.56%31.54亿16.15%135.66亿14.29%97.39亿
营业税金及附加 -1.47%3,976.29万5.13%2,691.26万7.61%1,821.87万6.33%927.04万-10.18%4,035.43万-8.94%2,560.04万-6.64%1,692.97万5.72%871.89万12.58%4,492.76万0.41%2,811.41万
销售费用 7.53%3.83亿18.10%2.91亿15.69%1.77亿21.03%7,947.02万11.07%3.56亿17.83%2.46亿19.98%1.53亿21.88%6,566.22万10.46%3.21亿3.48%2.09亿
管理费用 19.82%2.85亿19.41%1.79亿16.35%1.07亿21.06%5,464.3万-2.21%2.37亿5.82%1.5亿4.60%9,202.63万7.43%4,513.76万17.50%2.43亿9.60%1.42亿
财务费用 45.56%5,771.55万33.89%4,046.25万65.73%2,628.22万98.29%1,093.83万39.37%3,965.08万30.32%3,022.07万12.38%1,585.86万-18.27%551.62万-18.75%2,844.94万-37.87%2,318.97万
-利息费用 23.19%6,147.53万27.20%4,671.99万38.97%3,225.73万69.20%1,599.83万11.10%4,990.27万6.12%3,673.03万7.95%2,321.19万47.25%945.51万-8.31%4,491.8万-29.04%3,461.08万
-利息收入 -5.88%-1,053.45万5.96%-790.81万38.11%-417.44万49.86%-208.73万36.93%-994.98万15.90%-840.97万-29.14%-674.52万-104.21%-416.28万-36.88%-1,577.67万-35.10%-999.96万
研发费用 13.98%6.51亿12.53%4.91亿12.10%3.02亿12.87%1.21亿14.83%5.71亿18.76%4.36亿21.21%2.7亿16.19%1.07亿8.17%4.98亿7.87%3.67亿
信用减值损失 -343.15%-5,016.86万-6.07%-1,493.12万0.18%-1,327.24万-105.83%-41.8万71.68%-1,132.09万-1.31%-1,407.62万-2,615.93%-1,329.61万344.41%717.41万37.68%-3,997.66万58.90%-1,389.44万
资产减值损失 -253.08%-2,275.35万74.52%-228.8万93.02%-88.53万362.57%91.23万13.60%-644.44万-7.30%-897.9万-200.97%-1,267.62万112.17%19.72万-21.85%-745.9万7.74%-836.83万
非经营性净收益 11.48%1.18亿71.94%1.08亿64.30%4,889.77万21.64%3,988.13万10.72%1.06亿1,630.30%6,277.67万264.38%2,976.09万205.53%3,278.61万344.52%9,585.23万114.53%362.81万
公允价值变动净收益 278.97%512万645.40%415.12万219.56%161.49万303.13%103.65万15.51%-286.08万61.18%-76.11万70.90%-135.06万15.42%-51.03万-196.78%-338.58万-58.36%-196.09万
投资净收益 300.98%5,096.97万161.42%2,687.08万63.64%1,302.33万54.11%687.37万-65.48%1,271.14万43.00%1,027.89万216.89%795.85万2.58%446.01万1,635.11%3,682.59万1,605.20%718.79万
-其中:对联营合营企业的投资收益 6,677.51%1,255.72万5,654.71%746.85万233.70%364.52万-146.34%-16.27万-97.84%18.53万170.27%12.98万2,558.81%109.24万236.04%35.1万356.98%856.86万86.61%-18.47万
资产处置收益 -1,065.46%-340.51万-1,503.72%-199.43万-247.83%-6.18万-149.14%-26.13万180.78%35.27万112.22%14.21万105.20%4.18万170.82%53.16万-120.67%-43.66万-232.61%-116.25万
其他收益 21.86%1.39亿15.70%8,812.75万-1.23%4,847.91万51.62%3,173.8万3.08%1.14亿248.99%7,617.2万210.59%4,908.34万170.32%2,093.33万239.40%1.1亿16.40%2,182.62万
非经营性净收益调整项目 ------800万--------------------------------
营业利润 12.59%7.81亿18.48%6.11亿7.42%3.82亿3.09%1.74亿0.78%6.93亿7.55%5.15亿10.41%3.55亿11.73%1.69亿52.23%6.88亿50.47%4.79亿
加:营业外收入 -84.94%429.51万-85.71%373.18万319.66%266.69万-21.33%40万955.36%2,851.93万1,477.53%2,611.88万75.85%63.55万143.53%50.84万-39.21%270.23万-57.18%165.57万
减:营业外支出 -10.40%634.8万-25.41%375.93万-5.88%328.64万188.29%108.47万-34.35%708.48万-46.30%504万-61.56%349.16万61.34%37.62万129.03%1,079.12万261.68%938.6万
加:影响利润总额的调整项目 -------797.24万--------------------------------
利润总额 8.92%7.78亿12.33%6.03亿8.12%3.81亿2.61%1.74亿5.13%7.15亿13.79%5.36亿12.57%3.53亿11.84%1.69亿50.53%6.8亿47.45%4.71亿
减:所得税费用 5.79%8,188.08万16.33%6,696.01万-3.19%4,377.58万8.37%2,311.17万-12.34%7,740.18万-5.86%5,756.07万0.88%4,521.84万0.28%2,132.68万164.61%8,830.1万142.31%6,114.49万
加:影响净利润的调整项目 -------2.76万--------------------------------
净利润 9.30%6.97亿11.84%5.36亿9.78%3.37亿1.78%1.5亿7.74%6.37亿16.72%4.79亿14.53%3.07亿13.73%1.48亿41.43%5.91亿39.33%4.1亿
持续经营净利润 9.30%6.97亿11.84%5.36亿9.78%3.37亿1.78%1.5亿7.74%6.37亿16.72%4.79亿14.53%3.07亿13.73%1.48亿41.43%5.91亿39.33%4.1亿
减:少数股东损益 40.88%9,665.52万37.35%7,148.28万30.02%4,108.92万1.20%1,407.01万-0.13%6,860.79万1.48%5,204.42万-0.36%3,160.29万-8.00%1,390.32万44.33%6,869.49万69.95%5,128.31万
归属于母公司所有者的净利润 5.49%6亿8.73%4.64亿7.46%2.96亿1.84%1.36亿8.78%5.69亿18.89%4.27亿16.52%2.76亿16.58%1.34亿41.06%5.23亿35.83%3.59亿
每股收益
基本每股收益 5.77%0.8258.72%0.63227.45%0.40373.83%0.199.55%0.7818.89%0.581516.53%0.375716.56%0.18340.99%0.71235.86%0.4891
稀释每股收益 5.77%0.8258.72%0.63227.45%0.40373.83%0.199.55%0.7818.89%0.581516.53%0.375716.56%0.18340.99%0.71235.86%0.4891
其他综合收益 969.22%2.49亿68.43%1.04亿122.44%6,388.75万195.52%6,555.65万-474.53%-2,866.94万377.39%6,201.21万321.19%2,872.15万201.16%2,218.31万62.41%-499.01万69.72%-2,235.55万
归属于母公司所有者的其他综合收益总额 928.37%2.22亿66.90%9,205.4万91.68%5,421.56万160.04%5,702.72万-430.76%-2,684.08万346.59%5,515.5万316.75%2,828.38万206.70%2,193.01万62.54%-505.7万69.69%-2,236.69万
归属于少数股东的其他综合收益总额 1,568.92%2,686.14万80.71%1,239.14万2,109.75%967.19万3,270.47%852.93万-2,830.98%-182.86万60,136.81%685.71万583.07%43.77万17.48%25.31万-69.90%6.7万140.37%1.14万
综合收益总额 55.40%9.46亿18.33%6.4亿19.41%4.01亿27.05%2.16亿3.77%6.09亿39.43%5.41亿31.60%3.36亿23.78%1.7亿44.83%5.87亿75.82%3.88亿
归属于母公司所有者的综合收益总额 51.75%8.22亿15.39%5.56亿15.30%3.5亿24.09%1.93亿4.65%5.42亿43.18%4.82亿35.97%3.04亿27.72%1.56亿44.97%5.18亿76.72%3.37亿
归属于少数股东的综合收益总额 84.96%1.24亿42.40%8,387.42万58.43%5,076.11万59.64%2,259.94万-2.88%6,677.92万14.83%5,890.13万0.81%3,204.06万-7.64%1,415.63万43.80%6,876.19万70.15%5,129.45万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 无保留意见------无保留意见------无保留意见--
会计师事务所 中审华会计师事务所(特殊普通合伙)------中审华会计师事务所(特殊普通合伙)------中审华会计师事务所(特殊普通合伙)--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
4月17日,伊朗外长宣布霍尔木兹海峡对商船开放,特朗普随即发文致谢确认。美股三大股指当日强势收高,国际油价则遭遇重挫。然而,美伊而后“各执一词”,特朗普警告若伊朗未能在4月22日前达成长期停火协议,美国可能重启军事打击。伊朗军方发言人强硬表态,因美国“屡次违背承诺”,已恢复对霍尔 展开