沪深市场个股详情

万润股份 (002643)

添加自选
  • 16.84
  • -0.82-4.64%
未开盘 03/03 15:00 (北京)
155.43亿总市值60.79市盈率TTM

万润股份 (002643) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
2.31%28.26亿
-4.42%18.7亿
-8.17%8.61亿
-14.22%36.93亿
-13.01%27.63亿
-5.66%19.56亿
-9.19%9.38亿
-15.26%43.05亿
-17.39%31.76亿
-19.84%20.74亿
营业收入
2.31%28.26亿
-4.42%18.7亿
-8.17%8.61亿
-14.22%36.93亿
-13.01%27.63亿
-5.66%19.56亿
-9.19%9.38亿
-15.26%43.05亿
-17.39%31.76亿
-19.84%20.74亿
其他业务收入
----
19.20%2,491.36万
----
-21.88%4,498.16万
----
-18.97%2,090.05万
----
22.48%5,758.36万
----
27.38%2,579.22万
营业总成本
1.81%24.13亿
-3.50%15.99亿
-4.47%7.49亿
-5.75%31.79亿
-4.45%23.7亿
2.24%16.57亿
-3.27%7.84亿
-14.85%33.73亿
-15.08%24.8亿
-18.50%16.21亿
营业成本
3.82%17.19亿
-2.02%11.45亿
-1.89%5.38亿
-10.21%22.23亿
-9.73%16.55亿
-3.99%11.69亿
-10.62%5.48亿
-19.12%24.76亿
-21.50%18.34亿
-24.54%12.17亿
营业税金及附加
3.49%4,014.84万
4.90%2,680.55万
35.88%1,435.11万
3.96%5,031.76万
14.19%3,879.33万
17.48%2,555.35万
107.45%1,056.14万
90.07%4,840.32万
73.15%3,397.26万
45.57%2,175.1万
销售费用
-4.65%8,840.57万
-3.73%5,848.29万
-1.95%2,905.15万
-6.70%1.24亿
-5.39%9,271.24万
-3.30%6,074.6万
1.50%2,962.91万
-22.87%1.33亿
-14.77%9,799.36万
-0.99%6,282.15万
管理费用
-3.17%2.6亿
-12.40%1.69亿
-16.95%8,254.49万
0.66%3.65亿
2.11%2.68亿
14.86%1.93亿
20.16%9,939.19万
-12.10%3.62亿
4.07%2.63亿
11.29%1.68亿
财务费用
-180.75%-466.45万
-72.10%-673.15万
-109.01%-523.74万
45.48%-633.61万
147.39%577.65万
56.42%-391.15万
-116.52%-250.58万
82.93%-1,162.17万
82.71%-1,218.95万
79.21%-897.6万
-利息费用
-28.27%1,635.31万
-26.77%1,142.71万
-26.47%565.73万
-4.20%2,992.96万
-4.72%2,279.92万
8.23%1,560.34万
3.55%769.35万
17.98%3,124.07万
26.69%2,392.95万
23.79%1,441.68万
-利息收入
-40.62%-1,449.49万
-50.07%-1,047.99万
-6.92%-355.46万
32.25%-1,531.97万
33.66%-1,030.78万
21.68%-698.33万
2.84%-332.47万
-106.38%-2,261.18万
-148.93%-1,553.79万
-186.22%-891.59万
研发费用
0.49%3.11亿
-3.13%2.06亿
-8.48%9,014.12万
16.01%4.23亿
17.07%3.09亿
33.31%2.12亿
51.92%9,849.34万
2.01%3.65亿
-1.61%2.64亿
-15.59%1.59亿
信用减值损失
-99.92%1,610.48
-147.23%-39.64万
99.87%-170.6
-155.33%-864.97万
233.53%213.14万
158.93%83.95万
-55.14%-13.15万
162.36%1,563.23万
-403.60%-159.62万
-158.15%-142.45万
资产减值损失
-235.82%-2,598.94万
36.85%-466.27万
174.05%575.23万
-180.85%-1.45亿
-417.59%-773.91万
0.44%-738.35万
-773.19%-776.81万
68.34%-5,164.64万
98.45%-149.52万
-231.48%-741.59万
非经营性净收益
-133.00%-750.38万
-43.78%779.51万
122.20%1,200.9万
-991.17%-1.15亿
126.85%2,273.82万
2,141.01%1,386.56万
96.64%540.47万
108.82%1,290.2万
113.45%1,002.35万
-104.11%-67.94万
公允价值变动净收益
----
----
----
-86.90%7.95万
----
135.29%6.58万
----
635.99%60.66万
----
-94.68%2.79万
投资净收益
-425.61%-402.14万
-71.02%-200.38万
-200.81%-76.02万
-221.26%-53.91万
-165.48%-76.51万
-216.22%-117.17万
211.20%75.4万
-91.31%44.46万
-79.73%116.84万
-80.25%100.82万
-其中:对联营合营企业的投资收益
-61.56%-415.7万
16.85%-213.94万
---89.57万
-510.75%-244.67万
-524.62%-257.3万
-524.62%-257.3万
----
-128.68%-40.06万
-81.81%60.59万
-81.81%60.59万
资产处置收益
-66.03%5.71万
-46.45%5.16万
-99.91%135.47
74.57%15万
76.93%16.81万
148.67%9.63万
1,057.07%15.79万
-70.08%8.59万
-33.47%9.5万
-360.94%-19.79万
其他收益
-22.44%2,244.83万
-30.87%1,480.65万
-43.38%701.69万
-18.32%3,902.68万
144.21%2,894.29万
192.50%2,141.92万
259.38%1,239.24万
31.01%4,777.89万
-27.95%1,185.14万
-30.87%732.29万
营业利润
-2.27%4.06亿
-10.99%2.79亿
-21.92%1.25亿
-57.76%3.99亿
-41.11%4.15亿
-30.74%3.13亿
-29.15%1.6亿
-2.87%9.45亿
-16.89%7.05亿
-26.41%4.52亿
加:营业外收入
-96.04%68.22万
-26.27%64.14万
122.62%34.64万
123.34%1,770.25万
485.07%1,721.69万
-67.52%86.99万
-42.81%15.56万
280.25%792.61万
15.27%294.27万
20.46%267.8万
减:营业外支出
11.63%121.42万
-57.75%33.04万
-16.23%37.71万
-30.91%148.44万
-2.34%108.77万
-15.56%78.2万
9.28%45.02万
-91.28%214.85万
-69.16%111.37万
-46.71%92.61万
利润总额
-6.04%4.05亿
-10.91%2.79亿
-21.79%1.25亿
-56.31%4.16亿
-38.99%4.31亿
-30.99%3.13亿
-29.24%1.59亿
0.05%9.51亿
-16.57%7.07亿
-26.18%4.54亿
减:所得税费用
-72.27%1,061.2万
-64.43%908.2万
-37.51%1,621.04万
-53.54%3,227.35万
-35.10%3,826.89万
29.60%2,553.59万
-25.37%2,593.92万
-45.10%6,946.67万
-58.16%5,896.4万
-75.64%1,970.36万
净利润
0.40%3.95亿
-6.17%2.7亿
-18.74%1.08亿
-56.53%3.83亿
-39.34%3.93亿
-33.74%2.88亿
-29.94%1.33亿
6.98%8.82亿
-8.27%6.48亿
-18.69%4.34亿
持续经营净利润
0.40%3.95亿
-6.17%2.7亿
-18.74%1.08亿
-56.53%3.83亿
-39.34%3.93亿
-33.74%2.88亿
-29.94%1.33亿
6.98%8.82亿
-8.27%6.48亿
-18.69%4.34亿
减:少数股东损益
-8.34%8,909.63万
-28.46%5,190.25万
-18.70%2,858.47万
15.42%1.37亿
33.77%9,719.98万
61.17%7,255.26万
151.74%3,515.83万
15.39%1.19亿
15.86%7,265.95万
3.87%4,501.64万
归属于母公司所有者的净利润
3.27%3.06亿
1.35%2.18亿
-18.76%7,987.45万
-67.72%2.46亿
-48.57%2.96亿
-44.71%2.15亿
-44.32%9,831.39万
5.78%7.63亿
-10.62%5.75亿
-20.69%3.89亿
每股收益
基本每股收益
3.13%0.33
0.00%0.23
-18.18%0.09
-69.05%0.26
-49.21%0.32
-46.51%0.23
-42.11%0.11
6.33%0.84
-11.04%0.63
-20.37%0.43
稀释每股收益
3.13%0.33
0.00%0.23
-18.18%0.09
-69.05%0.26
-49.21%0.32
-45.24%0.23
-42.11%0.11
6.33%0.84
-10.36%0.63
-20.75%0.42
其他综合收益
241.58%856.34万
530.83%1,850.64万
45.87%749.53万
-55.29%1,290.45万
-118.55%-604.84万
-95.31%293.37万
124.94%513.82万
-69.89%2,886.3万
-77.46%3,260.31万
32.67%6,252.42万
归属于母公司所有者的其他综合收益总额
241.58%856.34万
530.83%1,850.64万
45.87%749.53万
-55.29%1,290.45万
-118.55%-604.84万
-95.31%293.37万
124.94%513.82万
-69.89%2,886.3万
-77.46%3,260.31万
32.67%6,252.42万
综合收益总额
4.18%4.03亿
-0.75%2.89亿
-16.34%1.16亿
-56.49%3.96亿
-43.13%3.87亿
-41.48%2.91亿
-18.43%1.39亿
-1.03%9.11亿
-20.03%6.81亿
-14.53%4.97亿
归属于母公司所有者的综合收益总额
8.38%3.14亿
8.47%2.37亿
-15.55%8,736.98万
-67.27%2.59亿
-52.32%2.9亿
-51.71%2.18亿
-33.66%1.03亿
-3.10%7.92亿
-22.88%6.08亿
-16.01%4.52亿
归属于少数股东的综合收益总额
-8.34%8,909.63万
-28.46%5,190.25万
-18.70%2,858.47万
15.42%1.37亿
33.77%9,719.98万
61.17%7,255.26万
151.74%3,515.83万
15.39%1.19亿
15.86%7,265.95万
3.87%4,501.64万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中证天通会计师事务所(特殊普通合伙)
--
--
--
中天运会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 2.31%28.26亿-4.42%18.7亿-8.17%8.61亿-14.22%36.93亿-13.01%27.63亿-5.66%19.56亿-9.19%9.38亿-15.26%43.05亿-17.39%31.76亿-19.84%20.74亿
营业收入 2.31%28.26亿-4.42%18.7亿-8.17%8.61亿-14.22%36.93亿-13.01%27.63亿-5.66%19.56亿-9.19%9.38亿-15.26%43.05亿-17.39%31.76亿-19.84%20.74亿
其他业务收入 ----19.20%2,491.36万-----21.88%4,498.16万-----18.97%2,090.05万----22.48%5,758.36万----27.38%2,579.22万
营业总成本 1.81%24.13亿-3.50%15.99亿-4.47%7.49亿-5.75%31.79亿-4.45%23.7亿2.24%16.57亿-3.27%7.84亿-14.85%33.73亿-15.08%24.8亿-18.50%16.21亿
营业成本 3.82%17.19亿-2.02%11.45亿-1.89%5.38亿-10.21%22.23亿-9.73%16.55亿-3.99%11.69亿-10.62%5.48亿-19.12%24.76亿-21.50%18.34亿-24.54%12.17亿
营业税金及附加 3.49%4,014.84万4.90%2,680.55万35.88%1,435.11万3.96%5,031.76万14.19%3,879.33万17.48%2,555.35万107.45%1,056.14万90.07%4,840.32万73.15%3,397.26万45.57%2,175.1万
销售费用 -4.65%8,840.57万-3.73%5,848.29万-1.95%2,905.15万-6.70%1.24亿-5.39%9,271.24万-3.30%6,074.6万1.50%2,962.91万-22.87%1.33亿-14.77%9,799.36万-0.99%6,282.15万
管理费用 -3.17%2.6亿-12.40%1.69亿-16.95%8,254.49万0.66%3.65亿2.11%2.68亿14.86%1.93亿20.16%9,939.19万-12.10%3.62亿4.07%2.63亿11.29%1.68亿
财务费用 -180.75%-466.45万-72.10%-673.15万-109.01%-523.74万45.48%-633.61万147.39%577.65万56.42%-391.15万-116.52%-250.58万82.93%-1,162.17万82.71%-1,218.95万79.21%-897.6万
-利息费用 -28.27%1,635.31万-26.77%1,142.71万-26.47%565.73万-4.20%2,992.96万-4.72%2,279.92万8.23%1,560.34万3.55%769.35万17.98%3,124.07万26.69%2,392.95万23.79%1,441.68万
-利息收入 -40.62%-1,449.49万-50.07%-1,047.99万-6.92%-355.46万32.25%-1,531.97万33.66%-1,030.78万21.68%-698.33万2.84%-332.47万-106.38%-2,261.18万-148.93%-1,553.79万-186.22%-891.59万
研发费用 0.49%3.11亿-3.13%2.06亿-8.48%9,014.12万16.01%4.23亿17.07%3.09亿33.31%2.12亿51.92%9,849.34万2.01%3.65亿-1.61%2.64亿-15.59%1.59亿
信用减值损失 -99.92%1,610.48-147.23%-39.64万99.87%-170.6-155.33%-864.97万233.53%213.14万158.93%83.95万-55.14%-13.15万162.36%1,563.23万-403.60%-159.62万-158.15%-142.45万
资产减值损失 -235.82%-2,598.94万36.85%-466.27万174.05%575.23万-180.85%-1.45亿-417.59%-773.91万0.44%-738.35万-773.19%-776.81万68.34%-5,164.64万98.45%-149.52万-231.48%-741.59万
非经营性净收益 -133.00%-750.38万-43.78%779.51万122.20%1,200.9万-991.17%-1.15亿126.85%2,273.82万2,141.01%1,386.56万96.64%540.47万108.82%1,290.2万113.45%1,002.35万-104.11%-67.94万
公允价值变动净收益 -------------86.90%7.95万----135.29%6.58万----635.99%60.66万-----94.68%2.79万
投资净收益 -425.61%-402.14万-71.02%-200.38万-200.81%-76.02万-221.26%-53.91万-165.48%-76.51万-216.22%-117.17万211.20%75.4万-91.31%44.46万-79.73%116.84万-80.25%100.82万
-其中:对联营合营企业的投资收益 -61.56%-415.7万16.85%-213.94万---89.57万-510.75%-244.67万-524.62%-257.3万-524.62%-257.3万-----128.68%-40.06万-81.81%60.59万-81.81%60.59万
资产处置收益 -66.03%5.71万-46.45%5.16万-99.91%135.4774.57%15万76.93%16.81万148.67%9.63万1,057.07%15.79万-70.08%8.59万-33.47%9.5万-360.94%-19.79万
其他收益 -22.44%2,244.83万-30.87%1,480.65万-43.38%701.69万-18.32%3,902.68万144.21%2,894.29万192.50%2,141.92万259.38%1,239.24万31.01%4,777.89万-27.95%1,185.14万-30.87%732.29万
营业利润 -2.27%4.06亿-10.99%2.79亿-21.92%1.25亿-57.76%3.99亿-41.11%4.15亿-30.74%3.13亿-29.15%1.6亿-2.87%9.45亿-16.89%7.05亿-26.41%4.52亿
加:营业外收入 -96.04%68.22万-26.27%64.14万122.62%34.64万123.34%1,770.25万485.07%1,721.69万-67.52%86.99万-42.81%15.56万280.25%792.61万15.27%294.27万20.46%267.8万
减:营业外支出 11.63%121.42万-57.75%33.04万-16.23%37.71万-30.91%148.44万-2.34%108.77万-15.56%78.2万9.28%45.02万-91.28%214.85万-69.16%111.37万-46.71%92.61万
利润总额 -6.04%4.05亿-10.91%2.79亿-21.79%1.25亿-56.31%4.16亿-38.99%4.31亿-30.99%3.13亿-29.24%1.59亿0.05%9.51亿-16.57%7.07亿-26.18%4.54亿
减:所得税费用 -72.27%1,061.2万-64.43%908.2万-37.51%1,621.04万-53.54%3,227.35万-35.10%3,826.89万29.60%2,553.59万-25.37%2,593.92万-45.10%6,946.67万-58.16%5,896.4万-75.64%1,970.36万
净利润 0.40%3.95亿-6.17%2.7亿-18.74%1.08亿-56.53%3.83亿-39.34%3.93亿-33.74%2.88亿-29.94%1.33亿6.98%8.82亿-8.27%6.48亿-18.69%4.34亿
持续经营净利润 0.40%3.95亿-6.17%2.7亿-18.74%1.08亿-56.53%3.83亿-39.34%3.93亿-33.74%2.88亿-29.94%1.33亿6.98%8.82亿-8.27%6.48亿-18.69%4.34亿
减:少数股东损益 -8.34%8,909.63万-28.46%5,190.25万-18.70%2,858.47万15.42%1.37亿33.77%9,719.98万61.17%7,255.26万151.74%3,515.83万15.39%1.19亿15.86%7,265.95万3.87%4,501.64万
归属于母公司所有者的净利润 3.27%3.06亿1.35%2.18亿-18.76%7,987.45万-67.72%2.46亿-48.57%2.96亿-44.71%2.15亿-44.32%9,831.39万5.78%7.63亿-10.62%5.75亿-20.69%3.89亿
每股收益
基本每股收益 3.13%0.330.00%0.23-18.18%0.09-69.05%0.26-49.21%0.32-46.51%0.23-42.11%0.116.33%0.84-11.04%0.63-20.37%0.43
稀释每股收益 3.13%0.330.00%0.23-18.18%0.09-69.05%0.26-49.21%0.32-45.24%0.23-42.11%0.116.33%0.84-10.36%0.63-20.75%0.42
其他综合收益 241.58%856.34万530.83%1,850.64万45.87%749.53万-55.29%1,290.45万-118.55%-604.84万-95.31%293.37万124.94%513.82万-69.89%2,886.3万-77.46%3,260.31万32.67%6,252.42万
归属于母公司所有者的其他综合收益总额 241.58%856.34万530.83%1,850.64万45.87%749.53万-55.29%1,290.45万-118.55%-604.84万-95.31%293.37万124.94%513.82万-69.89%2,886.3万-77.46%3,260.31万32.67%6,252.42万
综合收益总额 4.18%4.03亿-0.75%2.89亿-16.34%1.16亿-56.49%3.96亿-43.13%3.87亿-41.48%2.91亿-18.43%1.39亿-1.03%9.11亿-20.03%6.81亿-14.53%4.97亿
归属于母公司所有者的综合收益总额 8.38%3.14亿8.47%2.37亿-15.55%8,736.98万-67.27%2.59亿-52.32%2.9亿-51.71%2.18亿-33.66%1.03亿-3.10%7.92亿-22.88%6.08亿-16.01%4.52亿
归属于少数股东的综合收益总额 -8.34%8,909.63万-28.46%5,190.25万-18.70%2,858.47万15.42%1.37亿33.77%9,719.98万61.17%7,255.26万151.74%3,515.83万15.39%1.19亿15.86%7,265.95万3.87%4,501.64万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中证天通会计师事务所(特殊普通合伙)------中天运会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
特朗普喊至10万!道指突破5万点后继续冲?
美东时间2月10日,道琼斯指数再创历史新高!此前2月6日,道指历史性突破5万点大关,单日涨近2.5%。特朗普表示称,预计在其本届任期结束时,道指将站上10万点。2026年以来,在市场对降息的乐观预期、美国经济基本面向好及企业盈利表现亮眼的多重推动下,道指蓝筹股表现整体亮眼。道指此 展开