沪深市场个股详情

海思科 (002653)

添加自选
  • 53.82
  • +0.10+0.19%
休市中 01/16 15:00 (北京)
602.74亿总市值195.00市盈率TTM

海思科 (002653) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
19.95%33亿
18.63%20.01亿
18.60%8.92亿
10.92%37.21亿
15.41%27.51亿
23.14%16.87亿
20.60%7.52亿
11.27%33.55亿
13.70%23.84亿
9.81%13.7亿
营业收入
19.95%33亿
18.63%20.01亿
18.60%8.92亿
10.92%37.21亿
15.41%27.51亿
23.14%16.87亿
20.60%7.52亿
11.27%33.55亿
13.70%23.84亿
9.81%13.7亿
其他业务收入
----
27.37%1,718.66万
----
43.48%2,860.49万
----
48.04%1,349.35万
----
17.06%1,993.63万
----
15.70%911.48万
营业总成本
21.12%29.5亿
22.81%18.36亿
20.45%8.32亿
13.86%35.12亿
9.89%24.36亿
15.03%14.95亿
16.48%6.91亿
5.99%30.84亿
9.87%22.17亿
8.92%13亿
营业成本
14.08%8.61亿
14.34%5.41亿
12.85%2.65亿
9.21%10.62亿
9.34%7.55亿
20.27%4.73亿
38.49%2.35亿
5.78%9.72亿
2.52%6.91亿
1.49%3.93亿
营业税金及附加
13.40%4,114.92万
11.98%2,495.31万
-7.69%903.76万
-3.74%4,865.37万
11.46%3,628.75万
18.71%2,228.35万
21.45%979万
41.10%5,054.39万
39.47%3,255.54万
28.51%1,877.19万
销售费用
22.68%11.89亿
23.20%7.27亿
19.20%3.19亿
13.45%13.62亿
13.06%9.7亿
21.46%5.9亿
18.16%2.68亿
5.65%12亿
9.67%8.58亿
9.64%4.86亿
管理费用
8.01%3.1亿
4.08%1.96亿
2.02%9,256.36万
25.09%4.01亿
3.68%2.87亿
6.05%1.88亿
4.34%9,073.46万
-2.08%3.21亿
18.66%2.77亿
18.28%1.78亿
财务费用
-39.38%617.56万
-21.15%491.5万
-27.05%291.74万
-40.19%1,403.96万
-41.97%1,018.77万
-56.82%623.33万
-60.73%399.91万
-45.58%2,347.46万
-37.54%1,755.51万
-17.21%1,443.45万
-利息费用
-13.79%2,490.06万
-8.09%1,684.82万
-8.07%851.08万
-10.51%3,783.74万
-10.06%2,888.45万
-21.51%1,833.16万
-26.03%925.84万
-16.96%4,227.94万
-8.59%3,211.46万
13.02%2,335.56万
-利息收入
-6.17%-1,948.97万
1.83%-1,245.07万
-15.33%-569.74万
-21.03%-2,338.84万
-22.42%-1,835.76万
-38.77%-1,268.24万
-234.34%-494万
-151.40%-1,932.51万
-178.28%-1,499.56万
-224.54%-913.91万
研发费用
43.50%5.42亿
59.22%3.42亿
71.40%1.43亿
20.80%6.24亿
10.61%3.78亿
2.48%2.15亿
-8.74%8,351.19万
15.36%5.17亿
23.19%3.42亿
16.24%2.09亿
信用减值损失
8.06%-237.29万
249.33%77.47万
137.21%100.48万
-372.42%-389.76万
-182.13%-258.09万
-17,971.59%-51.88万
60.22%42.36万
-175.12%-82.5万
-762.23%-91.48万
-100.24%-2,870.77
资产减值损失
94.91%-264.62万
99.40%-32.62万
44.21%-56.82万
-713.53%-8,238.56万
-18,574.13%-5,201.84万
-5,343.98%-5,401.03万
-192.71%-101.84万
-69.09%-1,012.69万
104.63%28.16万
114.91%102.99万
非经营性净收益
-95.53%839.04万
-70.45%447.29万
-86.19%503.3万
595.42%2.98亿
474.23%1.88亿
284.66%1,513.52万
928.72%3,645.44万
-83.45%4,287.28万
591.53%3,268.46万
-254.58%-819.64万
公允价值变动净收益
----
----
-361.64%-13.26万
38.75%7.71万
--10.81万
--2.08万
--5.07万
--5.56万
----
----
投资净收益
-110.76%-1,343.82万
56.49%-1,853.29万
73.31%-1,062.77万
293.83%1.17亿
442.91%1.25亿
-134.75%-4,259.43万
-318.60%-3,981.96万
-126.58%-6,052.63万
-160.78%-3,641.64万
-134.53%-1,814.48万
-其中:对联营合营企业的投资收益
67.88%-1,366.55万
57.00%-1,873.92万
72.57%-1,096.66万
19.93%-5,096.35万
-9.88%-4,254.65万
-122.53%-4,357.59万
-316.02%-3,997.78万
-77.00%-6,364.89万
-172.97%-3,872.08万
-146.09%-1,958.24万
资产处置收益
-101.72%-42.53万
-101.17%-28.91万
-336.11%-17.84万
11,037.96%3,109.95万
3,241.19%2,474.65万
379,601.08%2,481.06万
-13.56%7.55万
-9,125.81%-28.43万
-1,782.27%-78.78万
96.48%-6,537.68
其他收益
-70.53%2,727.31万
-73.87%2,284.65万
-79.76%1,553.51万
105.91%2.36亿
31.24%9,255.56万
879.26%8,742.73万
1,994.82%7,674.27万
215.74%1.15亿
185.75%7,052.21万
-52.83%892.79万
营业利润
-28.78%3.58亿
-18.13%1.69亿
-33.49%6,510.97万
61.85%5.07亿
151.42%5.03亿
235.07%2.07亿
272.31%9,789.36万
-13.97%3.14亿
138.09%2亿
4.09%6,167.38万
加:营业外收入
310.46%480.88万
199.12%281.36万
127.66%85.57万
25.95%187.88万
22.77%117.16万
69.24%94.06万
-11.12%37.59万
-79.69%149.17万
-77.47%95.43万
-83.67%55.58万
减:营业外支出
8.59%2,540.77万
139.85%2,405.85万
261.82%753.76万
270.97%4,637.58万
357.18%2,339.72万
259.10%1,003.08万
84.54%208.33万
141.69%1,250.12万
52.94%511.77万
57.28%279.33万
利润总额
-29.77%3.38亿
-25.12%1.48亿
-39.26%5,842.77万
53.03%4.63亿
145.42%4.81亿
232.39%1.98亿
275.91%9,618.62万
-17.48%3.03亿
130.69%1.96亿
-2.36%5,943.63万
减:所得税费用
47.02%4,242.96万
-44.65%1,912.54万
116.37%1,182.96万
-146.70%-325.04万
649.70%2,885.93万
383.05%3,455.26万
294.56%546.72万
127.73%695.95万
70.10%-525万
-35.63%-1,220.73万
净利润
-34.67%2.95亿
-20.98%1.29亿
-48.63%4,659.81万
57.73%4.66亿
124.67%4.52亿
127.53%1.63亿
219.46%9,071.9万
-24.55%2.96亿
96.29%2.01亿
2.53%7,164.35万
持续经营净利润
-34.67%2.95亿
-20.98%1.29亿
-48.63%4,659.81万
57.73%4.66亿
124.67%4.52亿
127.53%1.63亿
219.46%9,071.9万
-24.55%2.96亿
96.29%2.01亿
2.53%7,164.35万
减:少数股东损益
-100.02%-1.61万
99.20%-1.37万
98.89%-1.37万
15,578.49%7,074.47万
15,594.10%7,019.42万
50.24%-170.78万
-251.91%-123.69万
-99.61%45.12万
180.67%44.73万
-6,447.12%-343.17万
归属于母公司所有者的净利润
-22.66%2.95亿
-21.79%1.29亿
-49.31%4,661.19万
34.00%3.95亿
90.20%3.82亿
119.40%1.65亿
219.86%9,195.59万
6.51%2.95亿
94.80%2.01亿
7.52%7,507.53万
每股收益
基本每股收益
-22.65%0.2637
-20.00%0.12
-50.00%0.04
29.63%0.35
88.13%0.3409
120.91%0.15
166.67%0.08
3.85%0.27
89.14%0.1812
4.62%0.0679
稀释每股收益
-22.65%0.2637
-20.00%0.12
-50.00%0.04
29.63%0.35
88.13%0.3409
120.91%0.15
166.67%0.08
3.85%0.27
89.14%0.1812
4.62%0.0679
其他综合收益
-1,132.16%-2,227.48万
-117.50%-125.61万
-108.08%-147.76万
-62.14%1,838.2万
96.54%-180.78万
-69.33%717.86万
-67.22%1,828.31万
-49.72%4,854.84万
-175.73%-5,218.76万
-79.44%2,340.34万
归属于母公司所有者的其他综合收益总额
-1,145.55%-2,227.48万
-119.18%-125.61万
-108.30%-147.76万
-60.44%1,840.18万
96.70%-178.84万
-67.68%655.05万
-68.64%1,780.1万
-47.98%4,651.81万
-183.98%-5,411.18万
-81.78%2,026.93万
归属于少数股东的其他综合收益总额
--0
----
----
-100.97%-1.98万
-101.01%-1.94万
-79.96%62.82万
148.95%48.21万
-71.51%203.03万
-57.05%192.42万
20.50%313.41万
综合收益总额
-39.36%2.73亿
-25.05%1.28亿
-58.61%4,512.05万
40.82%4.85亿
202.15%4.5亿
79.06%1.7亿
29.50%1.09亿
-29.52%3.44亿
-13.07%1.49亿
-48.26%9,504.69万
归属于母公司所有者的综合收益总额
-28.16%2.73亿
-25.52%1.28亿
-58.88%4,513.43万
21.14%4.14亿
159.18%3.8亿
79.63%1.71亿
28.36%1.1亿
-6.79%3.42亿
-12.45%1.47亿
-47.34%9,534.45万
归属于少数股东的综合收益总额
-100.02%-1.61万
98.73%-1.37万
98.18%-1.37万
2,750.08%7,072.5万
2,859.09%7,017.48万
-262.76%-107.96万
43.52%-75.48万
-97.96%248.15万
-39.59%237.15万
-111.21%-29.76万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 19.95%33亿18.63%20.01亿18.60%8.92亿10.92%37.21亿15.41%27.51亿23.14%16.87亿20.60%7.52亿11.27%33.55亿13.70%23.84亿9.81%13.7亿
营业收入 19.95%33亿18.63%20.01亿18.60%8.92亿10.92%37.21亿15.41%27.51亿23.14%16.87亿20.60%7.52亿11.27%33.55亿13.70%23.84亿9.81%13.7亿
其他业务收入 ----27.37%1,718.66万----43.48%2,860.49万----48.04%1,349.35万----17.06%1,993.63万----15.70%911.48万
营业总成本 21.12%29.5亿22.81%18.36亿20.45%8.32亿13.86%35.12亿9.89%24.36亿15.03%14.95亿16.48%6.91亿5.99%30.84亿9.87%22.17亿8.92%13亿
营业成本 14.08%8.61亿14.34%5.41亿12.85%2.65亿9.21%10.62亿9.34%7.55亿20.27%4.73亿38.49%2.35亿5.78%9.72亿2.52%6.91亿1.49%3.93亿
营业税金及附加 13.40%4,114.92万11.98%2,495.31万-7.69%903.76万-3.74%4,865.37万11.46%3,628.75万18.71%2,228.35万21.45%979万41.10%5,054.39万39.47%3,255.54万28.51%1,877.19万
销售费用 22.68%11.89亿23.20%7.27亿19.20%3.19亿13.45%13.62亿13.06%9.7亿21.46%5.9亿18.16%2.68亿5.65%12亿9.67%8.58亿9.64%4.86亿
管理费用 8.01%3.1亿4.08%1.96亿2.02%9,256.36万25.09%4.01亿3.68%2.87亿6.05%1.88亿4.34%9,073.46万-2.08%3.21亿18.66%2.77亿18.28%1.78亿
财务费用 -39.38%617.56万-21.15%491.5万-27.05%291.74万-40.19%1,403.96万-41.97%1,018.77万-56.82%623.33万-60.73%399.91万-45.58%2,347.46万-37.54%1,755.51万-17.21%1,443.45万
-利息费用 -13.79%2,490.06万-8.09%1,684.82万-8.07%851.08万-10.51%3,783.74万-10.06%2,888.45万-21.51%1,833.16万-26.03%925.84万-16.96%4,227.94万-8.59%3,211.46万13.02%2,335.56万
-利息收入 -6.17%-1,948.97万1.83%-1,245.07万-15.33%-569.74万-21.03%-2,338.84万-22.42%-1,835.76万-38.77%-1,268.24万-234.34%-494万-151.40%-1,932.51万-178.28%-1,499.56万-224.54%-913.91万
研发费用 43.50%5.42亿59.22%3.42亿71.40%1.43亿20.80%6.24亿10.61%3.78亿2.48%2.15亿-8.74%8,351.19万15.36%5.17亿23.19%3.42亿16.24%2.09亿
信用减值损失 8.06%-237.29万249.33%77.47万137.21%100.48万-372.42%-389.76万-182.13%-258.09万-17,971.59%-51.88万60.22%42.36万-175.12%-82.5万-762.23%-91.48万-100.24%-2,870.77
资产减值损失 94.91%-264.62万99.40%-32.62万44.21%-56.82万-713.53%-8,238.56万-18,574.13%-5,201.84万-5,343.98%-5,401.03万-192.71%-101.84万-69.09%-1,012.69万104.63%28.16万114.91%102.99万
非经营性净收益 -95.53%839.04万-70.45%447.29万-86.19%503.3万595.42%2.98亿474.23%1.88亿284.66%1,513.52万928.72%3,645.44万-83.45%4,287.28万591.53%3,268.46万-254.58%-819.64万
公允价值变动净收益 ---------361.64%-13.26万38.75%7.71万--10.81万--2.08万--5.07万--5.56万--------
投资净收益 -110.76%-1,343.82万56.49%-1,853.29万73.31%-1,062.77万293.83%1.17亿442.91%1.25亿-134.75%-4,259.43万-318.60%-3,981.96万-126.58%-6,052.63万-160.78%-3,641.64万-134.53%-1,814.48万
-其中:对联营合营企业的投资收益 67.88%-1,366.55万57.00%-1,873.92万72.57%-1,096.66万19.93%-5,096.35万-9.88%-4,254.65万-122.53%-4,357.59万-316.02%-3,997.78万-77.00%-6,364.89万-172.97%-3,872.08万-146.09%-1,958.24万
资产处置收益 -101.72%-42.53万-101.17%-28.91万-336.11%-17.84万11,037.96%3,109.95万3,241.19%2,474.65万379,601.08%2,481.06万-13.56%7.55万-9,125.81%-28.43万-1,782.27%-78.78万96.48%-6,537.68
其他收益 -70.53%2,727.31万-73.87%2,284.65万-79.76%1,553.51万105.91%2.36亿31.24%9,255.56万879.26%8,742.73万1,994.82%7,674.27万215.74%1.15亿185.75%7,052.21万-52.83%892.79万
营业利润 -28.78%3.58亿-18.13%1.69亿-33.49%6,510.97万61.85%5.07亿151.42%5.03亿235.07%2.07亿272.31%9,789.36万-13.97%3.14亿138.09%2亿4.09%6,167.38万
加:营业外收入 310.46%480.88万199.12%281.36万127.66%85.57万25.95%187.88万22.77%117.16万69.24%94.06万-11.12%37.59万-79.69%149.17万-77.47%95.43万-83.67%55.58万
减:营业外支出 8.59%2,540.77万139.85%2,405.85万261.82%753.76万270.97%4,637.58万357.18%2,339.72万259.10%1,003.08万84.54%208.33万141.69%1,250.12万52.94%511.77万57.28%279.33万
利润总额 -29.77%3.38亿-25.12%1.48亿-39.26%5,842.77万53.03%4.63亿145.42%4.81亿232.39%1.98亿275.91%9,618.62万-17.48%3.03亿130.69%1.96亿-2.36%5,943.63万
减:所得税费用 47.02%4,242.96万-44.65%1,912.54万116.37%1,182.96万-146.70%-325.04万649.70%2,885.93万383.05%3,455.26万294.56%546.72万127.73%695.95万70.10%-525万-35.63%-1,220.73万
净利润 -34.67%2.95亿-20.98%1.29亿-48.63%4,659.81万57.73%4.66亿124.67%4.52亿127.53%1.63亿219.46%9,071.9万-24.55%2.96亿96.29%2.01亿2.53%7,164.35万
持续经营净利润 -34.67%2.95亿-20.98%1.29亿-48.63%4,659.81万57.73%4.66亿124.67%4.52亿127.53%1.63亿219.46%9,071.9万-24.55%2.96亿96.29%2.01亿2.53%7,164.35万
减:少数股东损益 -100.02%-1.61万99.20%-1.37万98.89%-1.37万15,578.49%7,074.47万15,594.10%7,019.42万50.24%-170.78万-251.91%-123.69万-99.61%45.12万180.67%44.73万-6,447.12%-343.17万
归属于母公司所有者的净利润 -22.66%2.95亿-21.79%1.29亿-49.31%4,661.19万34.00%3.95亿90.20%3.82亿119.40%1.65亿219.86%9,195.59万6.51%2.95亿94.80%2.01亿7.52%7,507.53万
每股收益
基本每股收益 -22.65%0.2637-20.00%0.12-50.00%0.0429.63%0.3588.13%0.3409120.91%0.15166.67%0.083.85%0.2789.14%0.18124.62%0.0679
稀释每股收益 -22.65%0.2637-20.00%0.12-50.00%0.0429.63%0.3588.13%0.3409120.91%0.15166.67%0.083.85%0.2789.14%0.18124.62%0.0679
其他综合收益 -1,132.16%-2,227.48万-117.50%-125.61万-108.08%-147.76万-62.14%1,838.2万96.54%-180.78万-69.33%717.86万-67.22%1,828.31万-49.72%4,854.84万-175.73%-5,218.76万-79.44%2,340.34万
归属于母公司所有者的其他综合收益总额 -1,145.55%-2,227.48万-119.18%-125.61万-108.30%-147.76万-60.44%1,840.18万96.70%-178.84万-67.68%655.05万-68.64%1,780.1万-47.98%4,651.81万-183.98%-5,411.18万-81.78%2,026.93万
归属于少数股东的其他综合收益总额 --0---------100.97%-1.98万-101.01%-1.94万-79.96%62.82万148.95%48.21万-71.51%203.03万-57.05%192.42万20.50%313.41万
综合收益总额 -39.36%2.73亿-25.05%1.28亿-58.61%4,512.05万40.82%4.85亿202.15%4.5亿79.06%1.7亿29.50%1.09亿-29.52%3.44亿-13.07%1.49亿-48.26%9,504.69万
归属于母公司所有者的综合收益总额 -28.16%2.73亿-25.52%1.28亿-58.88%4,513.43万21.14%4.14亿159.18%3.8亿79.63%1.71亿28.36%1.1亿-6.79%3.42亿-12.45%1.47亿-47.34%9,534.45万
归属于少数股东的综合收益总额 -100.02%-1.61万98.73%-1.37万98.18%-1.37万2,750.08%7,072.5万2,859.09%7,017.48万-262.76%-107.96万43.52%-75.48万-97.96%248.15万-39.59%237.15万-111.21%-29.76万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开