Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
贝壳-W
02423
5
小米集团-W
01810
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 22.86%20.36亿 | 30.45%13.9亿 | 20.35%6.25亿 | 9.04%23.71亿 | 5.57%16.57亿 | 3.22%10.66亿 | -1.49%5.19亿 | 2.42%21.74亿 | -3.86%15.7亿 | -8.26%10.32亿 |
| 营业收入 | 22.86%20.36亿 | 30.45%13.9亿 | 20.35%6.25亿 | 9.04%23.71亿 | 5.57%16.57亿 | 3.22%10.66亿 | -1.49%5.19亿 | 2.42%21.74亿 | -3.86%15.7亿 | -8.26%10.32亿 |
| 其他业务收入 | ---- | 394.19%661.83万 | ---- | -17.37%498.83万 | ---- | 37.90%133.92万 | ---- | 3.76%603.71万 | ---- | -63.95%97.12万 |
| 营业总成本 | 23.74%18.94亿 | 29.33%12.47亿 | 21.29%5.7亿 | 5.87%21.79亿 | 5.17%15.31亿 | 2.68%9.64亿 | -4.66%4.7亿 | 3.71%20.58亿 | -2.04%14.55亿 | -6.67%9.39亿 |
| 营业成本 | 21.83%13.47亿 | 28.00%9.1亿 | 17.43%4.01亿 | 2.91%15.76亿 | 2.24%11.06亿 | -1.81%7.11亿 | -8.15%3.42亿 | 1.51%15.32亿 | -7.21%10.82亿 | -9.88%7.24亿 |
| 营业税金及附加 | 46.16%1,768.8万 | 59.64%1,238.42万 | 60.92%588.27万 | 20.41%1,760.25万 | 17.87%1,210.19万 | 11.01%775.77万 | 5.14%365.56万 | -9.75%1,461.86万 | -14.11%1,026.68万 | -12.38%698.85万 |
| 销售费用 | 27.20%1.27亿 | 22.60%8,005.46万 | 12.09%4,167.61万 | -3.53%1.38亿 | -11.65%9,972.13万 | -8.35%6,529.62万 | 6.81%3,718.2万 | 9.68%1.43亿 | 6.92%1.13亿 | 8.20%7,124.36万 |
| 管理费用 | 25.85%2.49亿 | 36.20%1.54亿 | 49.28%7,774.63万 | 15.99%2.86亿 | 10.51%1.98亿 | 13.56%1.13亿 | 9.26%5,208.2万 | 3.11%2.46亿 | 17.59%1.79亿 | 15.00%9,963.12万 |
| 财务费用 | 15.63%6,747.56万 | 46.74%4,435.7万 | 32.43%2,040.56万 | 39.39%6,689.43万 | 127.31%5,835.36万 | 352.70%3,022.79万 | -19.74%1,540.82万 | 563.33%4,799.23万 | 540.55%2,567.1万 | 56.01%667.73万 |
| -利息费用 | 14.85%6,594.56万 | 18.38%4,500.31万 | 17.53%2,207.55万 | 31.48%8,033.55万 | 33.75%5,742.07万 | 42.20%3,801.61万 | 49.81%1,878.22万 | 67.83%6,110.08万 | 20.14%4,293.07万 | 20.31%2,673.4万 |
| -利息收入 | 36.94%-296.67万 | 48.46%-168.32万 | 26.51%-112.87万 | 17.63%-689.61万 | -11.23%-470.48万 | -6.66%-326.55万 | 9.38%-153.59万 | -340.70%-837.2万 | -256.74%-422.96万 | -354.23%-306.16万 |
| 研发费用 | 51.10%8,560.87万 | 25.11%4,648.05万 | 15.66%2,259.81万 | 27.03%9,400.23万 | 23.50%5,665.67万 | 20.85%3,715.22万 | 27.61%1,953.86万 | -10.06%7,400.3万 | -18.23%4,587.64万 | -19.73%3,074.25万 |
| 信用减值损失 | 58.41%-148.57万 | 91.67%-15.31万 | -142.22%-26.04万 | -562.71%-4,016.41万 | 4.00%-357.27万 | -2.89%-183.86万 | 151.45%61.67万 | -29.74%-606.06万 | -166.36%-372.16万 | -95.10%-178.7万 |
| 资产减值损失 | 93.64%-110.22万 | 123.39%260.56万 | 109.98%57.22万 | -233.45%-8,202.28万 | -133.23%-1,733.86万 | -117.46%-1,114.13万 | -306.31%-573.31万 | 9.39%-2,459.82万 | -4.52%-743.4万 | -139.64%-512.35万 |
| 非经营性净收益 | 1,546.65%1,956.28万 | 4,711.36%1,693.59万 | 1,372.58%423.48万 | -719.92%-9,319.64万 | -129.19%-135.23万 | -107.73%-36.73万 | -96.72%28.76万 | 33.69%-1,136.65万 | 149.39%463.34万 | 21.42%475.14万 |
| 公允价值变动净收益 | 172.91%21.2万 | -186.36%-3.6万 | -475.00%-2.84万 | 1,300.00%4.55万 | --7.77万 | --4.17万 | --7,577 | ---3,788.5 | ---- | ---- |
| 投资净收益 | -80.51%-113.91万 | -94.67%-122.84万 | 118.04%8.74万 | 16.55%-126.94万 | ---63.1万 | ---63.1万 | ---48.44万 | 61.36%-152.11万 | ---- | ---- |
| 资产处置收益 | 478.80%7.75万 | 454.87%7.75万 | ---- | 153.42%19.44万 | 103.35%1.34万 | 103.50%1.4万 | 47.19%-21.03万 | -44.15%-36.38万 | -1,052.86%-39.9万 | -17,196,539.66%-39.9万 |
| 其他收益 | 14.44%2,300.04万 | 18.82%1,567.05万 | -36.56%386.4万 | 41.73%3,002.01万 | 24.16%2,009.9万 | 9.35%1,318.8万 | -19.78%609.12万 | 12.27%2,118.1万 | 13.50%1,618.79万 | 10.61%1,206.08万 |
| 营业利润 | 29.09%1.62亿 | 58.40%1.6亿 | 19.25%5,960.95万 | -5.90%9,855.14万 | 5.22%1.25亿 | 3.02%1.01亿 | 15.24%4,998.85万 | -13.62%1.05亿 | -20.04%1.19亿 | -20.30%9,802.66万 |
| 加:营业外收入 | -44.46%18.09万 | -47.55%13.15万 | -86.43%7,428.37 | 1,212.90%156.51万 | 414.42%32.56万 | 451.79%25.07万 | 337.35%5.47万 | 23.85%11.92万 | 146.54%6.33万 | 104.24%4.54万 |
| 减:营业外支出 | -15.02%123.89万 | -59.93%46.34万 | -31.75%1.28万 | -30.48%233.27万 | 267.70%145.78万 | 1,817.97%115.66万 | 3,644.13%1.88万 | 34.64%335.55万 | 9.72%39.65万 | 22.33%6.03万 |
| 利润总额 | 29.42%1.61亿 | 59.50%1.6亿 | 19.15%5,960.41万 | -3.66%9,778.38万 | 4.57%1.24亿 | 2.11%1亿 | 15.29%5,002.45万 | -14.60%1.01亿 | -20.08%1.19亿 | -20.29%9,801.17万 |
| 减:所得税费用 | 133.02%2,597.03万 | 128.65%2,167.69万 | 219.19%782.15万 | 90.62%1,346.17万 | 126.11%1,114.53万 | 305.50%948.06万 | -16.93%245.04万 | 867.08%706.19万 | -53.39%492.92万 | -78.83%233.8万 |
| 净利润 | 19.21%1.35亿 | 52.27%1.38亿 | 8.85%5,178.26万 | -10.71%8,432.2万 | -0.70%1.13亿 | -5.31%9,059.7万 | 17.64%4,757.4万 | -20.05%9,443.45万 | -17.53%1.14亿 | -14.52%9,567.37万 |
| 持续经营净利润 | 19.21%1.35亿 | 52.27%1.38亿 | 8.85%5,178.26万 | -10.71%8,432.2万 | -0.70%1.13亿 | -5.31%9,059.7万 | 17.64%4,757.4万 | -20.05%9,443.45万 | -17.53%1.14亿 | -14.52%9,567.37万 |
| 减:少数股东损益 | -516.09%-428.8万 | 107.68%3.25万 | -72.60%66.61万 | -299.04%-1,587.87万 | -106.45%-69.6万 | -106.71%-42.37万 | -30.93%243.09万 | -81.23%797.75万 | -69.69%1,079.19万 | -74.97%631.44万 |
| 归属于母公司所有者的净利润 | 22.25%1.39亿 | 51.52%1.38亿 | 13.23%5,111.65万 | 15.90%1亿 | 10.38%1.14亿 | 1.86%9,102.06万 | 22.27%4,514.32万 | 14.34%8,645.7万 | 0.59%1.03亿 | 3.08%8,935.93万 |
| 每股收益 | ||||||||||
| 基本每股收益 | 23.41%0.1803 | 53.26%0.1787 | 14.53%0.0662 | 16.79%0.1294 | 10.60%0.1461 | 1.83%0.1166 | 22.20%0.0578 | 14.34%0.1108 | 0.61%0.1321 | 3.06%0.1145 |
| 稀释每股收益 | 23.41%0.1803 | 53.26%0.1787 | 14.53%0.0662 | 16.79%0.1294 | 10.60%0.1461 | 1.83%0.1166 | 22.20%0.0578 | 14.34%0.1108 | 0.61%0.1321 | 3.06%0.1145 |
| 其他综合收益 | -6.16%-721.31万 | -354.60%-254.05万 | -6.94%-84.28万 | 1.93%782.98万 | -157.13%-679.43万 | -92.98%99.79万 | 86.52%-78.81万 | -78.07%768.15万 | -72.85%1,189.32万 | -29.97%1,422.42万 |
| 归属于母公司所有者的其他综合收益总额 | -6.16%-613.11万 | -354.60%-215.94万 | -6.94%-71.64万 | 1.88%665.54万 | -157.09%-577.51万 | -92.99%84.82万 | 86.52%-66.99万 | -78.07%653.28万 | -72.82%1,011.61万 | -29.96%1,209.97万 |
| 归属于少数股东的其他综合收益总额 | -6.16%-108.2万 | -354.60%-38.11万 | -6.94%-12.64万 | 2.24%117.45万 | -157.35%-101.91万 | -92.95%14.97万 | 86.47%-11.82万 | -78.05%114.87万 | -72.97%177.71万 | -30.02%212.46万 |
| 综合收益总额 | 20.04%1.28亿 | 47.84%1.35亿 | 8.88%5,093.98万 | -9.76%9,215.19万 | -15.49%1.06亿 | -16.65%9,159.48万 | 35.24%4,678.6万 | -33.32%1.02亿 | -30.85%1.26亿 | -16.89%1.1亿 |
| 归属于母公司所有者的综合收益总额 | 23.11%1.33亿 | 47.78%1.36亿 | 13.33%5,040.02万 | 14.91%1.07亿 | -4.59%1.08亿 | -9.45%9,186.88万 | 39.20%4,447.33万 | -11.78%9,298.98万 | -18.97%1.13亿 | -2.41%1.01亿 |
| 归属于少数股东的综合收益总额 | -213.09%-537万 | -27.22%-34.86万 | -76.67%53.96万 | -261.12%-1,470.42万 | -113.65%-171.51万 | -103.25%-27.4万 | -12.60%231.27万 | -80.88%912.62万 | -70.20%1,256.9万 | -70.15%843.9万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 信永中和会计师事务所(特殊普通合伙) | -- | -- | -- | 信永中和会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。