沪深市场个股详情

埃斯顿 (002747)

添加自选
  • 21.37
  • +0.40+1.91%
休市中 04/17 15:00 (北京)
206.82亿总市值464.57市盈率TTM

埃斯顿 (002747) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
营业总收入
21.93%48.88亿
12.97%38.04亿
17.50%25.49亿
24.03%12.44亿
-13.83%40.09亿
4.38%33.67亿
-3.21%21.69亿
1.73%10.03亿
19.87%46.52亿
26.88%32.26亿
营业收入
21.93%48.88亿
12.97%38.04亿
17.50%25.49亿
24.03%12.44亿
-13.83%40.09亿
4.38%33.67亿
-3.21%21.69亿
1.73%10.03亿
19.87%46.52亿
26.88%32.26亿
其他业务收入
658.83%1,970万
----
41.09%796.77万
----
-90.97%259.61万
----
-39.06%564.72万
----
-2.09%2,875.69万
----
营业总成本
11.46%49.04亿
9.99%38.15亿
13.75%25.71亿
22.72%12.49亿
-3.53%44亿
9.94%34.69亿
3.82%22.6亿
4.80%10.18亿
24.42%45.61亿
27.20%31.55亿
营业成本
22.14%34.48亿
14.93%27.22亿
20.31%18.44亿
32.05%8.92亿
-10.83%28.23亿
9.77%23.68亿
2.22%15.33亿
3.18%6.76亿
23.35%31.67亿
27.36%21.57亿
营业税金及附加
1.00%2,361.58万
-7.07%1,719.36万
-20.05%996.89万
-32.56%431.46万
-5.15%2,338.23万
4.52%1,850.11万
4.57%1,246.85万
-29.73%639.75万
12.16%2,465.17万
25.48%1,770.08万
销售费用
0.81%4.49亿
-5.89%3.06亿
-4.83%2.14亿
2.24%9,907.23万
10.65%4.46亿
20.27%3.25亿
22.73%2.25亿
15.86%9,689.94万
33.17%4.03亿
23.31%2.71亿
管理费用
-22.35%4.1亿
-9.36%3.31亿
-10.16%2.05亿
-18.18%1.12亿
18.67%5.28亿
11.80%3.66亿
5.67%2.29亿
6.92%1.37亿
16.13%4.45亿
19.96%3.27亿
财务费用
12.37%1.53亿
34.40%1.2亿
53.51%8,382.99万
49.12%4,026.24万
2.55%1.36亿
14.30%8,940.87万
-13.28%5,460.89万
10.13%2,700.07万
60.33%1.33亿
52.25%7,822.58万
-利息费用
17.07%1.56亿
6.00%1.14亿
22.53%8,037.74万
43.19%4,057.22万
19.24%1.33亿
32.88%1.08亿
20.92%6,559.79万
20.13%2,833.55万
51.15%1.12亿
17.41%8,110.57万
-利息收入
37.66%-1,312.38万
45.07%-970.25万
46.03%-654.86万
41.07%-252.76万
-114.66%-2,105.11万
-113.21%-1,766.22万
-82.47%-1,213.46万
-246.62%-428.92万
11.17%-980.68万
-24.88%-828.4万
研发费用
-5.33%4.19亿
5.61%3.19亿
3.27%2.14亿
35.03%1.01亿
13.84%4.42亿
-0.85%3.02亿
1.81%2.07亿
5.49%7,485.72万
26.30%3.88亿
32.85%3.04亿
信用减值损失
100.41%26.82万
144.40%634.83万
109.02%83.04万
46.81%-244.52万
-156.47%-6,475.25万
-20.54%-1,429.78万
19.24%-920.37万
-444.96%-459.72万
46.37%-2,524.78万
60.53%-1,186.18万
资产减值损失
95.37%-1,858.27万
2,985.96%685.94万
2,485.84%926.81万
133.39%40.67万
-2,036.72%-4.02亿
76.49%-23.77万
135.08%35.84万
-202.69%-121.81万
-2.61%-1,880.05万
-236.12%-101.1万
非经营性净收益
121.29%8,527.61万
43.97%6,271.32万
119.65%4,594.73万
1,005.10%1,017.63万
-799.28%-4.01亿
-35.79%4,355.95万
-41.64%2,091.88万
-95.35%92.08万
94.17%5,727.72万
22.95%6,784.08万
公允价值变动净收益
231.25%2,402.91万
427.57%1,323.41万
782.02%1,496.2万
69.84%374.97万
-156.54%-1,830.83万
-92.18%250.85万
-92.84%169.63万
-62.57%220.78万
-41.56%3,237.86万
-45.32%3,206.67万
投资净收益
117.47%2,153.58万
-90.21%64.5万
90.98%-72.47万
95.23%-18.37万
11.97%990.29万
273.06%658.72万
-994.75%-803.14万
-843.46%-385.33万
473.28%884.41万
3.95%176.57万
-其中:对联营合营企业的投资收益
79.76%-347.46万
91.05%-116.73万
84.69%-170.18万
50.89%-186.53万
-38.08%-1,716.9万
-462.71%-1,304.87万
-379.30%-1,111.46万
-160.34%-379.81万
-230.27%-1,243.4万
31.29%-231.89万
资产处置收益
-196.11%-418.51万
-117.27%-78.83万
-122.92%-103.57万
195.23%8,258.56
330.76%435.43万
3,596.46%456.55万
4,006.11%451.79万
-108.18%-8,672.57
34.36%101.08万
137.36%12.35万
其他收益
-11.12%6,221.08万
-18.05%3,641.47万
-28.29%2,264.71万
2.98%864.06万
18.45%6,999.29万
-4.97%4,443.38万
34.06%3,158.12万
-36.75%839.04万
43.73%5,909.19万
83.18%4,675.77万
营业利润
108.81%6,969.84万
187.77%5,113.28万
133.40%2,349.05万
136.22%506.63万
-632.68%-7.91亿
-142.12%-5,825.77万
-170.55%-7,032.86万
-140.57%-1,398.58万
-39.33%1.49亿
18.23%1.38亿
加:营业外收入
-22.70%2,096.82万
-39.58%1,555.54万
-52.47%915.57万
-52.89%811.86万
-1.50%2,712.65万
121.92%2,574.45万
223.09%1,926.22万
244.75%1,723.51万
13.28%2,753.96万
-27.11%1,160.06万
减:营业外支出
23.68%1,319.25万
-15.24%318.89万
-35.12%158.61万
70.03%159.64万
12.57%1,066.64万
-1.26%376.25万
-5.65%244.47万
-40.99%93.89万
51.91%947.58万
117.06%381.06万
利润总额
110.00%7,747.4万
275.05%6,349.93万
158.04%3,106.02万
401.59%1,158.85万
-565.05%-7.75亿
-124.83%-3,627.57万
-151.93%-5,351.11万
-93.90%231.04万
-36.63%1.67亿
11.40%1.46亿
减:所得税费用
-23.82%3,211.9万
19.25%3,012.98万
12.71%1,838.89万
68.91%-194.78万
24.33%4,216.09万
2,317.35%2,526.67万
4,679.63%1,631.47万
-1.68%-626.56万
-57.64%3,391万
-63.92%104.52万
净利润
105.55%4,535.51万
154.22%3,336.95万
118.15%1,267.12万
57.84%1,353.63万
-715.66%-8.17亿
-142.43%-6,154.24万
-167.98%-6,982.58万
-80.53%857.6万
-27.43%1.33亿
13.11%1.45亿
持续经营净利润
105.55%4,535.51万
154.22%3,336.95万
118.15%1,267.12万
57.84%1,353.63万
-715.66%-8.17亿
-142.43%-6,154.24万
-167.98%-6,982.58万
-80.53%857.6万
-27.43%1.33亿
13.11%1.45亿
减:少数股东损益
105.86%38.29万
-15.35%436.56万
66.81%598.9万
-55.72%90.63万
-178.70%-652.84万
7.92%515.74万
-32.35%359.02万
105.15%204.66万
-114.15%-234.24万
-40.17%477.89万
归属于母公司所有者的净利润
105.55%4,497.22万
143.48%2,900.39万
109.10%668.23万
93.43%1,262.99万
-700.14%-8.1亿
-147.55%-6,669.98万
-175.37%-7,341.6万
-84.83%652.94万
-18.80%1.35亿
16.64%1.4亿
每股收益
基本每股收益
105.38%0.05
143.55%0.0334
112.50%0.01
94.67%0.0146
-681.25%-0.93
-147.52%-0.0767
-172.73%-0.08
-85.00%0.0075
-15.79%0.16
20.63%0.1614
稀释每股收益
105.38%0.05
143.55%0.0334
112.50%0.01
94.67%0.0146
-681.25%-0.93
-147.52%-0.0767
-172.73%-0.08
-85.00%0.0075
-15.79%0.16
20.63%0.1614
其他综合收益
292.54%1.08亿
13,280.78%1.12亿
1,575.22%1.43亿
351.12%3,045.78万
-290.38%-5,598.27万
-95.77%84.03万
-127.41%-968.12万
-202.18%-1,212.89万
-44.04%2,940.62万
525.93%1,985.72万
归属于母公司所有者的其他综合收益总额
292.54%1.08亿
13,280.78%1.12亿
1,575.22%1.43亿
351.12%3,045.78万
-291.55%-5,598.27万
-95.45%84.03万
-131.04%-968.12万
-202.18%-1,212.89万
-35.43%2,922.69万
496.19%1,847.08万
归属于少数股东的其他综合收益总额
----
----
----
----
----
----
----
----
-97.54%17.93万
--138.65万
综合收益总额
117.54%1.53亿
340.20%1.46亿
295.57%1.55亿
1,338.26%4,399.41万
-638.51%-8.73亿
-136.81%-6,070.21万
-157.60%-7,950.7万
-106.35%-355.29万
-31.14%1.62亿
33.44%1.65亿
归属于母公司所有者的综合收益总额
117.63%1.53亿
314.77%1.41亿
279.91%1.5亿
869.50%4,308.78万
-627.44%-8.66亿
-141.49%-6,585.95万
-164.62%-8,309.72万
-110.20%-559.95万
-22.36%1.64亿
37.33%1.59亿
归属于少数股东的综合收益总额
105.86%38.29万
-15.35%436.56万
66.81%598.9万
-55.72%90.63万
-201.81%-652.84万
-16.35%515.74万
-61.98%359.02万
105.15%204.66万
-109.07%-216.31万
-22.82%616.54万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
--
会计师事务所
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
营业总收入 21.93%48.88亿12.97%38.04亿17.50%25.49亿24.03%12.44亿-13.83%40.09亿4.38%33.67亿-3.21%21.69亿1.73%10.03亿19.87%46.52亿26.88%32.26亿
营业收入 21.93%48.88亿12.97%38.04亿17.50%25.49亿24.03%12.44亿-13.83%40.09亿4.38%33.67亿-3.21%21.69亿1.73%10.03亿19.87%46.52亿26.88%32.26亿
其他业务收入 658.83%1,970万----41.09%796.77万-----90.97%259.61万-----39.06%564.72万-----2.09%2,875.69万----
营业总成本 11.46%49.04亿9.99%38.15亿13.75%25.71亿22.72%12.49亿-3.53%44亿9.94%34.69亿3.82%22.6亿4.80%10.18亿24.42%45.61亿27.20%31.55亿
营业成本 22.14%34.48亿14.93%27.22亿20.31%18.44亿32.05%8.92亿-10.83%28.23亿9.77%23.68亿2.22%15.33亿3.18%6.76亿23.35%31.67亿27.36%21.57亿
营业税金及附加 1.00%2,361.58万-7.07%1,719.36万-20.05%996.89万-32.56%431.46万-5.15%2,338.23万4.52%1,850.11万4.57%1,246.85万-29.73%639.75万12.16%2,465.17万25.48%1,770.08万
销售费用 0.81%4.49亿-5.89%3.06亿-4.83%2.14亿2.24%9,907.23万10.65%4.46亿20.27%3.25亿22.73%2.25亿15.86%9,689.94万33.17%4.03亿23.31%2.71亿
管理费用 -22.35%4.1亿-9.36%3.31亿-10.16%2.05亿-18.18%1.12亿18.67%5.28亿11.80%3.66亿5.67%2.29亿6.92%1.37亿16.13%4.45亿19.96%3.27亿
财务费用 12.37%1.53亿34.40%1.2亿53.51%8,382.99万49.12%4,026.24万2.55%1.36亿14.30%8,940.87万-13.28%5,460.89万10.13%2,700.07万60.33%1.33亿52.25%7,822.58万
-利息费用 17.07%1.56亿6.00%1.14亿22.53%8,037.74万43.19%4,057.22万19.24%1.33亿32.88%1.08亿20.92%6,559.79万20.13%2,833.55万51.15%1.12亿17.41%8,110.57万
-利息收入 37.66%-1,312.38万45.07%-970.25万46.03%-654.86万41.07%-252.76万-114.66%-2,105.11万-113.21%-1,766.22万-82.47%-1,213.46万-246.62%-428.92万11.17%-980.68万-24.88%-828.4万
研发费用 -5.33%4.19亿5.61%3.19亿3.27%2.14亿35.03%1.01亿13.84%4.42亿-0.85%3.02亿1.81%2.07亿5.49%7,485.72万26.30%3.88亿32.85%3.04亿
信用减值损失 100.41%26.82万144.40%634.83万109.02%83.04万46.81%-244.52万-156.47%-6,475.25万-20.54%-1,429.78万19.24%-920.37万-444.96%-459.72万46.37%-2,524.78万60.53%-1,186.18万
资产减值损失 95.37%-1,858.27万2,985.96%685.94万2,485.84%926.81万133.39%40.67万-2,036.72%-4.02亿76.49%-23.77万135.08%35.84万-202.69%-121.81万-2.61%-1,880.05万-236.12%-101.1万
非经营性净收益 121.29%8,527.61万43.97%6,271.32万119.65%4,594.73万1,005.10%1,017.63万-799.28%-4.01亿-35.79%4,355.95万-41.64%2,091.88万-95.35%92.08万94.17%5,727.72万22.95%6,784.08万
公允价值变动净收益 231.25%2,402.91万427.57%1,323.41万782.02%1,496.2万69.84%374.97万-156.54%-1,830.83万-92.18%250.85万-92.84%169.63万-62.57%220.78万-41.56%3,237.86万-45.32%3,206.67万
投资净收益 117.47%2,153.58万-90.21%64.5万90.98%-72.47万95.23%-18.37万11.97%990.29万273.06%658.72万-994.75%-803.14万-843.46%-385.33万473.28%884.41万3.95%176.57万
-其中:对联营合营企业的投资收益 79.76%-347.46万91.05%-116.73万84.69%-170.18万50.89%-186.53万-38.08%-1,716.9万-462.71%-1,304.87万-379.30%-1,111.46万-160.34%-379.81万-230.27%-1,243.4万31.29%-231.89万
资产处置收益 -196.11%-418.51万-117.27%-78.83万-122.92%-103.57万195.23%8,258.56330.76%435.43万3,596.46%456.55万4,006.11%451.79万-108.18%-8,672.5734.36%101.08万137.36%12.35万
其他收益 -11.12%6,221.08万-18.05%3,641.47万-28.29%2,264.71万2.98%864.06万18.45%6,999.29万-4.97%4,443.38万34.06%3,158.12万-36.75%839.04万43.73%5,909.19万83.18%4,675.77万
营业利润 108.81%6,969.84万187.77%5,113.28万133.40%2,349.05万136.22%506.63万-632.68%-7.91亿-142.12%-5,825.77万-170.55%-7,032.86万-140.57%-1,398.58万-39.33%1.49亿18.23%1.38亿
加:营业外收入 -22.70%2,096.82万-39.58%1,555.54万-52.47%915.57万-52.89%811.86万-1.50%2,712.65万121.92%2,574.45万223.09%1,926.22万244.75%1,723.51万13.28%2,753.96万-27.11%1,160.06万
减:营业外支出 23.68%1,319.25万-15.24%318.89万-35.12%158.61万70.03%159.64万12.57%1,066.64万-1.26%376.25万-5.65%244.47万-40.99%93.89万51.91%947.58万117.06%381.06万
利润总额 110.00%7,747.4万275.05%6,349.93万158.04%3,106.02万401.59%1,158.85万-565.05%-7.75亿-124.83%-3,627.57万-151.93%-5,351.11万-93.90%231.04万-36.63%1.67亿11.40%1.46亿
减:所得税费用 -23.82%3,211.9万19.25%3,012.98万12.71%1,838.89万68.91%-194.78万24.33%4,216.09万2,317.35%2,526.67万4,679.63%1,631.47万-1.68%-626.56万-57.64%3,391万-63.92%104.52万
净利润 105.55%4,535.51万154.22%3,336.95万118.15%1,267.12万57.84%1,353.63万-715.66%-8.17亿-142.43%-6,154.24万-167.98%-6,982.58万-80.53%857.6万-27.43%1.33亿13.11%1.45亿
持续经营净利润 105.55%4,535.51万154.22%3,336.95万118.15%1,267.12万57.84%1,353.63万-715.66%-8.17亿-142.43%-6,154.24万-167.98%-6,982.58万-80.53%857.6万-27.43%1.33亿13.11%1.45亿
减:少数股东损益 105.86%38.29万-15.35%436.56万66.81%598.9万-55.72%90.63万-178.70%-652.84万7.92%515.74万-32.35%359.02万105.15%204.66万-114.15%-234.24万-40.17%477.89万
归属于母公司所有者的净利润 105.55%4,497.22万143.48%2,900.39万109.10%668.23万93.43%1,262.99万-700.14%-8.1亿-147.55%-6,669.98万-175.37%-7,341.6万-84.83%652.94万-18.80%1.35亿16.64%1.4亿
每股收益
基本每股收益 105.38%0.05143.55%0.0334112.50%0.0194.67%0.0146-681.25%-0.93-147.52%-0.0767-172.73%-0.08-85.00%0.0075-15.79%0.1620.63%0.1614
稀释每股收益 105.38%0.05143.55%0.0334112.50%0.0194.67%0.0146-681.25%-0.93-147.52%-0.0767-172.73%-0.08-85.00%0.0075-15.79%0.1620.63%0.1614
其他综合收益 292.54%1.08亿13,280.78%1.12亿1,575.22%1.43亿351.12%3,045.78万-290.38%-5,598.27万-95.77%84.03万-127.41%-968.12万-202.18%-1,212.89万-44.04%2,940.62万525.93%1,985.72万
归属于母公司所有者的其他综合收益总额 292.54%1.08亿13,280.78%1.12亿1,575.22%1.43亿351.12%3,045.78万-291.55%-5,598.27万-95.45%84.03万-131.04%-968.12万-202.18%-1,212.89万-35.43%2,922.69万496.19%1,847.08万
归属于少数股东的其他综合收益总额 ---------------------------------97.54%17.93万--138.65万
综合收益总额 117.54%1.53亿340.20%1.46亿295.57%1.55亿1,338.26%4,399.41万-638.51%-8.73亿-136.81%-6,070.21万-157.60%-7,950.7万-106.35%-355.29万-31.14%1.62亿33.44%1.65亿
归属于母公司所有者的综合收益总额 117.63%1.53亿314.77%1.41亿279.91%1.5亿869.50%4,308.78万-627.44%-8.66亿-141.49%-6,585.95万-164.62%-8,309.72万-110.20%-559.95万-22.36%1.64亿37.33%1.59亿
归属于少数股东的综合收益总额 105.86%38.29万-15.35%436.56万66.81%598.9万-55.72%90.63万-201.81%-652.84万-16.35%515.74万-61.98%359.02万105.15%204.66万-109.07%-216.31万-22.82%616.54万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 无保留意见------无保留意见------无保留意见--
会计师事务所 中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
4月17日,伊朗外长宣布霍尔木兹海峡对商船开放,特朗普随即发文致谢确认。美股三大股指当日强势收高,国际油价则遭遇重挫。然而,美伊而后“各执一词”,特朗普警告若伊朗未能在4月22日前达成长期停火协议,美国可能重启军事打击。伊朗军方发言人强硬表态,因美国“屡次违背承诺”,已恢复对霍尔 展开