沪深市场个股详情

可立克 (002782)

添加自选
  • 20.27
  • +0.45+2.27%
已收盘 01/16 15:00 (北京)
100.53亿总市值32.43市盈率TTM

可立克 (002782) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
资产
流动资产
货币资金
24.17%5.55亿
-10.75%3.63亿
45.01%5.38亿
18.28%5.91亿
-2.77%4.47亿
20.35%4.07亿
-4.02%3.71亿
94.93%5亿
129.66%4.6亿
234.60%3.38亿
交易性金融资产
31.08%2.51亿
11.95%2.31亿
17.90%2.31亿
39.74%7,024.27万
5.97%1.91亿
7.91%2.06亿
2.64%1.96亿
-0.09%5,026.53万
79.58%1.81亿
65.34%1.91亿
应收票据及应收账款
32.25%21.65亿
40.36%22.42亿
13.20%18.01亿
12.50%19.45亿
0.70%16.37亿
-13.46%15.98亿
-2.11%15.91亿
1.36%17.29亿
20.70%16.25亿
152.10%18.46亿
-应收票据
19.97%3.45亿
2.76%3.28亿
-22.83%3.11亿
-37.59%2.24亿
-1.39%2.88亿
0.83%3.19亿
37.59%4.03亿
50.33%3.59亿
183.09%2.92亿
664.85%3.16亿
-应收账款
34.87%18.19亿
49.74%19.15亿
25.42%14.9亿
25.62%17.21亿
1.16%13.49亿
-16.41%12.79亿
-10.84%11.88亿
-6.60%13.7亿
7.23%13.33亿
121.41%15.3亿
其他应收款(含利息和股利)
-8.30%1,423.75万
-8.70%1,392.91万
-4.01%1,532.45万
-17.29%1,206.23万
32.62%1,552.53万
11.45%1,525.59万
7.98%1,596.53万
2.96%1,458.43万
-1.73%1,170.62万
-34.50%1,368.82万
-应收股利
0.00%109.8万
0.00%109.8万
0.00%109.8万
0.00%109.8万
0.00%109.8万
0.00%109.8万
0.00%109.8万
0.00%109.8万
0.00%109.8万
-93.09%109.8万
-其他应收款
----
-9.37%1,283.11万
----
----
----
12.45%1,415.79万
----
3.20%1,348.63万
----
151.51%1,259.02万
预付款项
25.32%336.39万
3.83%233.46万
-28.85%194.91万
-51.00%128.38万
-11.76%268.42万
-16.37%224.86万
-18.58%273.94万
-41.65%261.98万
6.71%304.19万
1.61%268.87万
存货
14.90%7.49亿
14.09%7.31亿
19.26%6.7亿
5.69%5.82亿
-3.29%6.52亿
-6.69%6.41亿
-28.28%5.61亿
-8.86%5.51亿
4.04%6.75亿
110.24%6.87亿
应收款项融资
-46.37%2,402.4万
115.73%6,720.33万
-34.78%5,546.71万
-76.81%4,331.88万
-78.22%4,479.82万
-60.64%3,115.21万
-21.35%8,505.14万
110.53%1.87亿
--2.06亿
--7,915.06万
其他流动资产
47.48%1,094.94万
5.20%1,133.91万
-41.39%945.06万
-55.67%892.43万
-57.78%742.46万
-63.06%1,077.89万
-38.15%1,612.35万
-5.49%2,012.98万
-18.63%1,758.35万
11.84%2,917.63万
流动资产合计
25.84%37.73亿
25.81%36.62亿
16.99%33.21亿
6.56%32.55亿
-5.68%29.98亿
-8.65%29.11亿
-9.52%28.39亿
11.24%30.54亿
36.28%31.78亿
140.46%31.87亿
非流动资产
其他非流动金融资产
1.90%3.18亿
1.90%3.18亿
1.90%3.18亿
2.01%3.18亿
-16.92%3.12亿
-16.92%3.12亿
-18.04%3.12亿
-18.04%3.12亿
2.07%3.75亿
2.07%3.75亿
投资性房地产
-18.92%3,898.43万
-18.60%4,008.1万
-9.48%4,565.57万
-7.79%4,685.07万
-32.92%4,807.84万
-32.75%4,924.07万
-32.54%5,043.57万
-33.41%5,080.76万
-7.92%7,167.69万
152.64%7,321.81万
固定资产
----
2.09%4.15亿
----
----
----
13.26%4.07亿
----
22.38%4.08亿
----
59.63%3.59亿
无形资产
-8.06%3,625.32万
-3.36%3,764.31万
0.01%3,800.71万
0.60%3,940.69万
-1.19%3,942.98万
-0.65%3,895.32万
-4.45%3,800.46万
-3.63%3,917.04万
-1.68%3,990.59万
-25.86%3,920.8万
商誉
0.00%4,430.9万
0.00%4,430.9万
0.00%4,430.9万
0.00%4,430.9万
0.00%4,430.9万
0.00%4,430.9万
0.00%4,430.9万
0.00%4,430.9万
0.00%4,430.9万
--4,430.9万
长期待摊费用
-12.28%1,310.87万
-13.96%1,403.35万
12.39%1,528.97万
22.75%1,481.05万
6.36%1,494.31万
-0.64%1,630.96万
-6.19%1,360.46万
-22.34%1,206.51万
1.11%1,404.94万
3.64%1,641.45万
递延所得税资产
14.73%5,493.82万
9.36%5,402.19万
-2.14%4,923.94万
18.60%5,302.68万
37.68%4,788.65万
55.64%4,940.05万
117.46%5,031.64万
81.76%4,470.95万
81.38%3,478.09万
176.02%3,174.02万
使用权资产
-4.79%6,121.76万
-15.48%5,930.57万
-18.39%5,970.26万
26.92%6,051.35万
89.58%6,429.75万
241.74%7,016.54万
230.42%7,315.26万
134.32%4,767.68万
30.19%3,391.59万
117.64%2,053.2万
其他非流动资产
14.00%5,947.63万
-10.04%5,002.93万
-9.75%4,776.08万
-8.20%4,499.73万
-9.51%5,217.23万
-12.83%5,561.5万
-25.69%5,291.8万
-16.74%4,901.64万
35.37%5,765.81万
244.71%6,380.26万
非流动资产合计
0.30%10.41亿
-0.98%10.32亿
-0.23%10.35亿
3.44%10.42亿
-0.80%10.38亿
1.84%10.42亿
3.39%10.37亿
1.32%10.07亿
10.66%10.47亿
7.99%10.23亿
资产总计
19.27%48.14亿
18.75%46.95亿
12.38%43.55亿
5.78%42.97亿
-4.47%40.36亿
-6.10%39.53亿
-6.39%38.76亿
8.60%40.62亿
28.89%42.25亿
85.22%42.1亿
负债
流动负债
短期借款
-47.39%3,201.12万
-70.87%3,201.72万
-60.01%4,202.84万
-72.68%3,102.84万
-66.52%6,084.89万
-44.18%1.1亿
-38.20%1.05亿
-25.88%1.14亿
54.73%1.82亿
-1.32%1.97亿
应付票据及应付账款
23.45%18.78亿
39.27%19.31亿
39.57%16.54亿
17.95%17.16亿
0.48%15.21亿
-11.45%13.87亿
-22.42%11.85亿
2.69%14.55亿
16.78%15.14亿
261.96%15.66亿
-应付票据
25.59%3.25亿
184.83%2.92亿
167.06%3.49亿
81.97%3.47亿
20.93%2.58亿
-41.19%1.02亿
-24.88%1.31亿
41.34%1.91亿
104.61%2.14亿
814.19%1.74亿
-应付账款
23.01%15.54亿
27.66%16.4亿
23.78%13.05亿
8.28%13.68亿
-2.88%12.63亿
-7.73%12.84亿
-22.10%10.54亿
-1.38%12.64亿
9.08%13亿
236.54%13.92亿
合同负债
62.13%369.37万
41.25%358.82万
-26.27%288.14万
14.86%307.73万
-15.75%227.82万
-38.26%254.04万
-44.84%390.83万
-25.74%267.91万
-33.19%270.43万
199.06%411.43万
应付职工薪酬
-12.44%7,015.66万
-3.30%6,638.85万
1.23%6,215.26万
-6.11%7,778.17万
12.22%8,012.39万
-3.92%6,865.1万
-11.20%6,139.54万
-1.23%8,284.23万
12.90%7,139.66万
91.90%7,145.04万
应交税费
170.01%3,140.89万
75.46%2,995.12万
-44.28%1,689.32万
-30.49%2,152.71万
-67.00%1,163.27万
-3.03%1,706.96万
29.05%3,031.6万
-31.62%3,096.8万
-16.43%3,524.7万
-13.07%1,760.39万
其他应付款(含利息和股利)
87.38%1.08亿
-14.27%5,992.9万
-19.18%5,669.3万
-25.80%5,527.34万
-40.25%5,772.22万
-21.11%6,990.82万
1.48%7,014.57万
12.52%7,449.67万
42.52%9,660.6万
70.08%8,861.07万
-应付股利
----
-23.81%207.25万
----
----
-73.34%114.5万
-36.67%272万
-55.94%429.5万
-55.94%429.5万
--429.5万
--429.5万
-其他应付款
----
-13.89%5,785.65万
----
----
----
-20.31%6,718.82万
----
24.34%7,020.16万
----
61.84%8,431.57万
一年内到期的非流动负债
-5.18%2,587.06万
38.43%4,308.62万
21.66%4,213.88万
24.13%3,963.07万
-14.48%2,728.44万
-3.07%3,112.49万
2.80%3,463.58万
-38.92%3,192.78万
-12.02%3,190.26万
323.66%3,210.98万
其他流动负债
59.47%4.12亿
30.26%3.67亿
1.62%3.22亿
-6.71%2.62亿
-5.74%2.58亿
-6.58%2.82亿
16.43%3.17亿
41.71%2.81亿
--2.74亿
--3.01亿
流动负债合计
26.82%25.61亿
28.74%25.33亿
21.65%21.98亿
6.47%22.06亿
-8.52%20.19亿
-13.64%19.68亿
-16.80%18.07亿
2.62%20.72亿
35.63%22.07亿
203.49%22.79亿
非流动负债
长期借款
----
----
----
----
----
----
84.33%6,720万
84.33%6,720万
419.23%1.04亿
--1.04亿
长期应付款
----
----
----
----
----
----
----
-74.86%444.05万
----
--870.22万
递延所得税负债
-10.65%2,536.52万
-13.68%2,595.62万
-18.31%2,605.62万
6.13%2,719.65万
28.31%2,838.83万
65.15%3,006.9万
182.95%3,189.62万
90.76%2,562.64万
68.13%2,212.45万
--1,820.71万
长期递延收益
----
----
----
----
-34.43%20.36万
-38.92%22.34万
-41.95%24.56万
-42.82%27.47万
-46.99%31.05万
-48.86%36.57万
租赁负债
-15.45%4,001.66万
-22.05%3,988.27万
-22.26%4,114.57万
43.05%4,373.69万
132.21%4,733.04万
442.58%5,116.4万
532.03%5,293.07万
311.07%3,057.39万
102.91%2,038.24万
326.00%942.97万
非流动负债合计
-13.88%6,538.18万
-19.17%6,583.9万
-56.51%6,720.19万
-44.63%7,093.34万
-50.51%7,592.23万
-42.10%8,145.64万
121.69%1.55亿
69.75%1.28亿
132.24%1.53亿
4,703.99%1.41亿
负债合计
25.35%26.26亿
26.84%25.99亿
15.49%22.65亿
3.49%22.77亿
-11.25%20.95亿
-15.29%20.49亿
-12.49%19.62亿
5.04%22亿
39.40%23.61亿
220.98%24.19亿
所有者权益(或股东权益)
实收资本(或股本)
0.64%4.96亿
0.00%4.93亿
0.00%4.93亿
0.00%4.93亿
-0.01%4.93亿
0.51%4.93亿
0.50%4.93亿
3.37%4.93亿
3.39%4.93亿
2.85%4.9亿
资本公积
0.60%7.54亿
0.11%7.49亿
0.37%7.48亿
0.62%7.48亿
1.15%7.5亿
3.26%7.48亿
-7.05%7.46亿
24.39%7.43亿
24.56%7.41亿
22.47%7.24亿
盈余公积
28.24%7,262.17万
28.24%7,262.17万
28.24%7,262.17万
28.24%7,262.17万
4.30%5,662.74万
4.30%5,662.74万
4.30%5,662.74万
4.30%5,662.74万
5.69%5,429.43万
5.69%5,429.43万
未分配利润
33.34%8.84亿
30.70%8.03亿
32.08%7.95亿
31.79%7.25亿
15.39%6.63亿
21.81%6.14亿
18.65%6.02亿
15.16%5.5亿
29.85%5.75亿
16.93%5.04亿
减:库存股
-1.50%5,715.69万
41.09%5,802.87万
228.04%5,802.87万
228.04%5,802.87万
73.53%5,802.87万
161.10%4,112.75万
9.90%1,768.96万
9.90%1,768.96万
4.14%3,344.11万
-50.95%1,575.15万
其他综合收益
-611.66%-632.4万
-79.96%-418.64万
-418.87%-242.7万
-242.07%-179.5万
-143.50%-88.86万
-138.79%-232.63万
-125.27%-46.77万
-46.67%126.34万
-32.92%204.27万
648.79%599.78万
归属母公司所有者权益合计
12.62%21.44亿
9.99%20.55亿
9.03%20.48亿
8.33%19.79亿
3.92%19.04亿
5.94%18.68亿
2.12%18.79亿
14.69%18.27亿
19.20%18.32亿
16.06%17.63亿
少数股东权益
17.30%4,398.05万
13.00%4,089.26万
18.31%4,157.75万
17.11%4,070.39万
15.78%3,749.44万
30.71%3,618.74万
-40.31%3,514.4万
-33.98%3,475.82万
-32.06%3,238.45万
--2,768.49万
所有者权益(或股东权益)合计
12.71%21.88亿
10.05%20.95亿
9.20%20.9亿
8.49%20.19亿
4.12%19.41亿
6.32%19.04亿
0.80%19.14亿
13.13%18.61亿
17.66%18.64亿
17.88%17.91亿
负债和所有者权益(或股东权益)总计
19.27%48.14亿
18.75%46.95亿
12.38%43.55亿
5.78%42.97亿
-4.47%40.36亿
-6.10%39.53亿
-6.39%38.76亿
8.60%40.62亿
28.89%42.25亿
85.22%42.1亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
资产
流动资产
货币资金 24.17%5.55亿-10.75%3.63亿45.01%5.38亿18.28%5.91亿-2.77%4.47亿20.35%4.07亿-4.02%3.71亿94.93%5亿129.66%4.6亿234.60%3.38亿
交易性金融资产 31.08%2.51亿11.95%2.31亿17.90%2.31亿39.74%7,024.27万5.97%1.91亿7.91%2.06亿2.64%1.96亿-0.09%5,026.53万79.58%1.81亿65.34%1.91亿
应收票据及应收账款 32.25%21.65亿40.36%22.42亿13.20%18.01亿12.50%19.45亿0.70%16.37亿-13.46%15.98亿-2.11%15.91亿1.36%17.29亿20.70%16.25亿152.10%18.46亿
-应收票据 19.97%3.45亿2.76%3.28亿-22.83%3.11亿-37.59%2.24亿-1.39%2.88亿0.83%3.19亿37.59%4.03亿50.33%3.59亿183.09%2.92亿664.85%3.16亿
-应收账款 34.87%18.19亿49.74%19.15亿25.42%14.9亿25.62%17.21亿1.16%13.49亿-16.41%12.79亿-10.84%11.88亿-6.60%13.7亿7.23%13.33亿121.41%15.3亿
其他应收款(含利息和股利) -8.30%1,423.75万-8.70%1,392.91万-4.01%1,532.45万-17.29%1,206.23万32.62%1,552.53万11.45%1,525.59万7.98%1,596.53万2.96%1,458.43万-1.73%1,170.62万-34.50%1,368.82万
-应收股利 0.00%109.8万0.00%109.8万0.00%109.8万0.00%109.8万0.00%109.8万0.00%109.8万0.00%109.8万0.00%109.8万0.00%109.8万-93.09%109.8万
-其他应收款 -----9.37%1,283.11万------------12.45%1,415.79万----3.20%1,348.63万----151.51%1,259.02万
预付款项 25.32%336.39万3.83%233.46万-28.85%194.91万-51.00%128.38万-11.76%268.42万-16.37%224.86万-18.58%273.94万-41.65%261.98万6.71%304.19万1.61%268.87万
存货 14.90%7.49亿14.09%7.31亿19.26%6.7亿5.69%5.82亿-3.29%6.52亿-6.69%6.41亿-28.28%5.61亿-8.86%5.51亿4.04%6.75亿110.24%6.87亿
应收款项融资 -46.37%2,402.4万115.73%6,720.33万-34.78%5,546.71万-76.81%4,331.88万-78.22%4,479.82万-60.64%3,115.21万-21.35%8,505.14万110.53%1.87亿--2.06亿--7,915.06万
其他流动资产 47.48%1,094.94万5.20%1,133.91万-41.39%945.06万-55.67%892.43万-57.78%742.46万-63.06%1,077.89万-38.15%1,612.35万-5.49%2,012.98万-18.63%1,758.35万11.84%2,917.63万
流动资产合计 25.84%37.73亿25.81%36.62亿16.99%33.21亿6.56%32.55亿-5.68%29.98亿-8.65%29.11亿-9.52%28.39亿11.24%30.54亿36.28%31.78亿140.46%31.87亿
非流动资产
其他非流动金融资产 1.90%3.18亿1.90%3.18亿1.90%3.18亿2.01%3.18亿-16.92%3.12亿-16.92%3.12亿-18.04%3.12亿-18.04%3.12亿2.07%3.75亿2.07%3.75亿
投资性房地产 -18.92%3,898.43万-18.60%4,008.1万-9.48%4,565.57万-7.79%4,685.07万-32.92%4,807.84万-32.75%4,924.07万-32.54%5,043.57万-33.41%5,080.76万-7.92%7,167.69万152.64%7,321.81万
固定资产 ----2.09%4.15亿------------13.26%4.07亿----22.38%4.08亿----59.63%3.59亿
无形资产 -8.06%3,625.32万-3.36%3,764.31万0.01%3,800.71万0.60%3,940.69万-1.19%3,942.98万-0.65%3,895.32万-4.45%3,800.46万-3.63%3,917.04万-1.68%3,990.59万-25.86%3,920.8万
商誉 0.00%4,430.9万0.00%4,430.9万0.00%4,430.9万0.00%4,430.9万0.00%4,430.9万0.00%4,430.9万0.00%4,430.9万0.00%4,430.9万0.00%4,430.9万--4,430.9万
长期待摊费用 -12.28%1,310.87万-13.96%1,403.35万12.39%1,528.97万22.75%1,481.05万6.36%1,494.31万-0.64%1,630.96万-6.19%1,360.46万-22.34%1,206.51万1.11%1,404.94万3.64%1,641.45万
递延所得税资产 14.73%5,493.82万9.36%5,402.19万-2.14%4,923.94万18.60%5,302.68万37.68%4,788.65万55.64%4,940.05万117.46%5,031.64万81.76%4,470.95万81.38%3,478.09万176.02%3,174.02万
使用权资产 -4.79%6,121.76万-15.48%5,930.57万-18.39%5,970.26万26.92%6,051.35万89.58%6,429.75万241.74%7,016.54万230.42%7,315.26万134.32%4,767.68万30.19%3,391.59万117.64%2,053.2万
其他非流动资产 14.00%5,947.63万-10.04%5,002.93万-9.75%4,776.08万-8.20%4,499.73万-9.51%5,217.23万-12.83%5,561.5万-25.69%5,291.8万-16.74%4,901.64万35.37%5,765.81万244.71%6,380.26万
非流动资产合计 0.30%10.41亿-0.98%10.32亿-0.23%10.35亿3.44%10.42亿-0.80%10.38亿1.84%10.42亿3.39%10.37亿1.32%10.07亿10.66%10.47亿7.99%10.23亿
资产总计 19.27%48.14亿18.75%46.95亿12.38%43.55亿5.78%42.97亿-4.47%40.36亿-6.10%39.53亿-6.39%38.76亿8.60%40.62亿28.89%42.25亿85.22%42.1亿
负债
流动负债
短期借款 -47.39%3,201.12万-70.87%3,201.72万-60.01%4,202.84万-72.68%3,102.84万-66.52%6,084.89万-44.18%1.1亿-38.20%1.05亿-25.88%1.14亿54.73%1.82亿-1.32%1.97亿
应付票据及应付账款 23.45%18.78亿39.27%19.31亿39.57%16.54亿17.95%17.16亿0.48%15.21亿-11.45%13.87亿-22.42%11.85亿2.69%14.55亿16.78%15.14亿261.96%15.66亿
-应付票据 25.59%3.25亿184.83%2.92亿167.06%3.49亿81.97%3.47亿20.93%2.58亿-41.19%1.02亿-24.88%1.31亿41.34%1.91亿104.61%2.14亿814.19%1.74亿
-应付账款 23.01%15.54亿27.66%16.4亿23.78%13.05亿8.28%13.68亿-2.88%12.63亿-7.73%12.84亿-22.10%10.54亿-1.38%12.64亿9.08%13亿236.54%13.92亿
合同负债 62.13%369.37万41.25%358.82万-26.27%288.14万14.86%307.73万-15.75%227.82万-38.26%254.04万-44.84%390.83万-25.74%267.91万-33.19%270.43万199.06%411.43万
应付职工薪酬 -12.44%7,015.66万-3.30%6,638.85万1.23%6,215.26万-6.11%7,778.17万12.22%8,012.39万-3.92%6,865.1万-11.20%6,139.54万-1.23%8,284.23万12.90%7,139.66万91.90%7,145.04万
应交税费 170.01%3,140.89万75.46%2,995.12万-44.28%1,689.32万-30.49%2,152.71万-67.00%1,163.27万-3.03%1,706.96万29.05%3,031.6万-31.62%3,096.8万-16.43%3,524.7万-13.07%1,760.39万
其他应付款(含利息和股利) 87.38%1.08亿-14.27%5,992.9万-19.18%5,669.3万-25.80%5,527.34万-40.25%5,772.22万-21.11%6,990.82万1.48%7,014.57万12.52%7,449.67万42.52%9,660.6万70.08%8,861.07万
-应付股利 -----23.81%207.25万---------73.34%114.5万-36.67%272万-55.94%429.5万-55.94%429.5万--429.5万--429.5万
-其他应付款 -----13.89%5,785.65万-------------20.31%6,718.82万----24.34%7,020.16万----61.84%8,431.57万
一年内到期的非流动负债 -5.18%2,587.06万38.43%4,308.62万21.66%4,213.88万24.13%3,963.07万-14.48%2,728.44万-3.07%3,112.49万2.80%3,463.58万-38.92%3,192.78万-12.02%3,190.26万323.66%3,210.98万
其他流动负债 59.47%4.12亿30.26%3.67亿1.62%3.22亿-6.71%2.62亿-5.74%2.58亿-6.58%2.82亿16.43%3.17亿41.71%2.81亿--2.74亿--3.01亿
流动负债合计 26.82%25.61亿28.74%25.33亿21.65%21.98亿6.47%22.06亿-8.52%20.19亿-13.64%19.68亿-16.80%18.07亿2.62%20.72亿35.63%22.07亿203.49%22.79亿
非流动负债
长期借款 ------------------------84.33%6,720万84.33%6,720万419.23%1.04亿--1.04亿
长期应付款 -----------------------------74.86%444.05万------870.22万
递延所得税负债 -10.65%2,536.52万-13.68%2,595.62万-18.31%2,605.62万6.13%2,719.65万28.31%2,838.83万65.15%3,006.9万182.95%3,189.62万90.76%2,562.64万68.13%2,212.45万--1,820.71万
长期递延收益 -----------------34.43%20.36万-38.92%22.34万-41.95%24.56万-42.82%27.47万-46.99%31.05万-48.86%36.57万
租赁负债 -15.45%4,001.66万-22.05%3,988.27万-22.26%4,114.57万43.05%4,373.69万132.21%4,733.04万442.58%5,116.4万532.03%5,293.07万311.07%3,057.39万102.91%2,038.24万326.00%942.97万
非流动负债合计 -13.88%6,538.18万-19.17%6,583.9万-56.51%6,720.19万-44.63%7,093.34万-50.51%7,592.23万-42.10%8,145.64万121.69%1.55亿69.75%1.28亿132.24%1.53亿4,703.99%1.41亿
负债合计 25.35%26.26亿26.84%25.99亿15.49%22.65亿3.49%22.77亿-11.25%20.95亿-15.29%20.49亿-12.49%19.62亿5.04%22亿39.40%23.61亿220.98%24.19亿
所有者权益(或股东权益)
实收资本(或股本) 0.64%4.96亿0.00%4.93亿0.00%4.93亿0.00%4.93亿-0.01%4.93亿0.51%4.93亿0.50%4.93亿3.37%4.93亿3.39%4.93亿2.85%4.9亿
资本公积 0.60%7.54亿0.11%7.49亿0.37%7.48亿0.62%7.48亿1.15%7.5亿3.26%7.48亿-7.05%7.46亿24.39%7.43亿24.56%7.41亿22.47%7.24亿
盈余公积 28.24%7,262.17万28.24%7,262.17万28.24%7,262.17万28.24%7,262.17万4.30%5,662.74万4.30%5,662.74万4.30%5,662.74万4.30%5,662.74万5.69%5,429.43万5.69%5,429.43万
未分配利润 33.34%8.84亿30.70%8.03亿32.08%7.95亿31.79%7.25亿15.39%6.63亿21.81%6.14亿18.65%6.02亿15.16%5.5亿29.85%5.75亿16.93%5.04亿
减:库存股 -1.50%5,715.69万41.09%5,802.87万228.04%5,802.87万228.04%5,802.87万73.53%5,802.87万161.10%4,112.75万9.90%1,768.96万9.90%1,768.96万4.14%3,344.11万-50.95%1,575.15万
其他综合收益 -611.66%-632.4万-79.96%-418.64万-418.87%-242.7万-242.07%-179.5万-143.50%-88.86万-138.79%-232.63万-125.27%-46.77万-46.67%126.34万-32.92%204.27万648.79%599.78万
归属母公司所有者权益合计 12.62%21.44亿9.99%20.55亿9.03%20.48亿8.33%19.79亿3.92%19.04亿5.94%18.68亿2.12%18.79亿14.69%18.27亿19.20%18.32亿16.06%17.63亿
少数股东权益 17.30%4,398.05万13.00%4,089.26万18.31%4,157.75万17.11%4,070.39万15.78%3,749.44万30.71%3,618.74万-40.31%3,514.4万-33.98%3,475.82万-32.06%3,238.45万--2,768.49万
所有者权益(或股东权益)合计 12.71%21.88亿10.05%20.95亿9.20%20.9亿8.49%20.19亿4.12%19.41亿6.32%19.04亿0.80%19.14亿13.13%18.61亿17.66%18.64亿17.88%17.91亿
负债和所有者权益(或股东权益)总计 19.27%48.14亿18.75%46.95亿12.38%43.55亿5.78%42.97亿-4.47%40.36亿-6.10%39.53亿-6.39%38.76亿8.60%40.62亿28.89%42.25亿85.22%42.1亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开