沪深市场个股详情

可立克 (002782)

添加自选
  • 19.75
  • +0.44+2.28%
交易中 05/06 11:29 (北京)
97.95亿总市值38.42市盈率TTM

可立克 (002782) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
8.87%12.25亿
17.87%55.32亿
24.86%41.05亿
25.27%26.67亿
18.31%11.25亿
0.54%46.93亿
-4.94%32.87亿
-8.62%21.29亿
-11.42%9.51亿
42.86%46.68亿
营业收入
8.87%12.25亿
17.87%55.32亿
24.86%41.05亿
25.27%26.67亿
18.31%11.25亿
0.54%46.93亿
-4.94%32.87亿
-8.62%21.29亿
-11.42%9.51亿
42.86%46.68亿
其他业务收入
----
-28.89%2,218.71万
----
-24.15%1,081.7万
----
-39.52%3,120.29万
----
-56.21%1,426.15万
----
-47.89%5,158.94万
营业总成本
14.04%11.8亿
17.92%51.92亿
21.57%38.01亿
21.40%24.52亿
14.64%10.34亿
-0.31%44.03亿
-5.36%31.27亿
-9.94%20.19亿
-13.26%9.02亿
47.43%44.17亿
营业成本
13.44%10.78亿
19.38%48.19亿
23.86%35.23亿
23.89%22.77亿
16.60%9.51亿
-0.35%40.37亿
-6.26%28.44亿
-10.49%18.38亿
-13.34%8.15亿
48.77%40.51亿
营业税金及附加
9.44%406.75万
1.13%2,177.44万
11.02%1,458.78万
8.96%896.81万
-10.73%371.67万
-6.59%2,153.08万
-8.28%1,313.92万
-14.78%823.06万
-13.05%416.33万
30.13%2,305.08万
销售费用
9.00%1,556.32万
7.24%6,887.54万
9.43%4,388.97万
9.62%2,862.33万
13.57%1,427.78万
-2.16%6,422.42万
-1.91%4,010.92万
-8.52%2,611.05万
-14.10%1,257.22万
16.25%6,564.19万
管理费用
28.13%4,251.47万
-6.60%1.4亿
-12.66%1.12亿
-21.90%6,797.52万
-22.07%3,318.13万
2.09%1.5亿
19.67%1.28亿
15.70%8,703.49万
21.66%4,257.82万
32.49%1.47亿
财务费用
241.38%252.28万
124.89%106.99万
-233.43%-138.55万
19.25%-274.75万
-80.58%-178.44万
-152.20%-429.79万
-78.67%103.84万
-195.55%-340.26万
-111.19%-98.81万
185.25%823.29万
-利息费用
-33.21%76.9万
-47.53%439.69万
-50.19%346.58万
-54.36%241.99万
-62.28%115.15万
-42.32%837.91万
-39.55%695.86万
-27.47%530.17万
-8.68%305.29万
57.05%1,452.75万
-利息收入
40.96%-93.85万
-39.51%-503.38万
-34.48%-357.18万
-55.90%-279.98万
-60.48%-158.96万
20.87%-360.82万
21.13%-265.6万
17.92%-179.59万
10.58%-99.05万
-156.34%-455.98万
研发费用
6.33%3,640.65万
4.92%1.41亿
9.28%1.09亿
12.75%7,157.91万
19.85%3,423.79万
10.60%1.35亿
-2.52%1亿
-11.75%6,348.63万
-20.71%2,856.83万
24.98%1.22亿
信用减值损失
4.80%757.9万
17.20%-1,005.45万
-326.47%-1,303.68万
-288.10%-1,628.88万
-7.96%723.2万
-291.99%-1,214.37万
97.29%575.65万
215.95%865.97万
75.05%785.77万
90.62%-309.8万
资产减值损失
-2.61%-2,239.73万
15.58%-3,586.67万
-51,409.64%-3,242.45万
-29,256.97%-3,046.02万
-42,849.39%-2,182.71万
4.78%-4,248.67万
242.53%6.32万
136.40%10.45万
-11.97%5.11万
-75.50%-4,461.73万
非经营性净收益
-25.70%-891.19万
82.03%-717.05万
-360.68%-3,284.7万
-386.28%-3,659.14万
-163.64%-708.99万
51.22%-3,989.49万
-58.06%1,260.06万
380.50%1,278.19万
34.60%1,114.12万
32.13%-8,178.58万
公允价值变动净收益
-81.59%9.43万
242.42%2,135.39万
-51.49%49.44万
-30.42%74.23万
13.11%51.23万
109.21%623.62万
125.85%101.93万
132.81%106.69万
19.77%45.29万
-6,452.61%-6,767.79万
投资净收益
215.59%450.34万
43.01%741.66万
18.17%359.77万
177.29%221.35万
249.94%142.7万
-47.10%518.6万
-63.61%304.44万
-87.11%79.83万
23.50%40.78万
114.10%980.3万
资产处置收益
84.03%-4.41万
50.44%-149.29万
25.22%-84.02万
58.77%-46.66万
14.09%-27.6万
-501.37%-301.23万
-590.52%-112.36万
-3,325.09%-113.18万
-87.65%-32.13万
27.10%-50.09万
其他收益
-76.84%135.28万
81.38%1,147.31万
143.76%936.25万
133.48%766.84万
116.93%584.21万
-73.97%632.56万
-83.19%384.08万
-56.24%328.44万
-15.67%269.31万
242.11%2,430.52万
营业利润
-56.40%3,654.16万
32.88%3.33亿
56.28%2.7亿
46.30%1.79亿
39.69%8,381.86万
47.90%2.5亿
-6.08%1.73亿
35.97%1.22亿
43.41%6,000.36万
12.04%1.69亿
加:营业外收入
-72.23%3,001.2
-80.47%2.57万
-79.72%2.57万
-90.81%1.12万
-90.01%1.08万
-27.77%13.14万
-22.39%12.66万
-17.08%12.23万
22.08%10.82万
-67.46%18.19万
减:营业外支出
--12.67万
84.34%27.36万
455.19%6.5万
73.69%1万
----
-71.51%14.84万
-87.94%1.17万
-93.82%5,757.31
202.47%5,574.09
2,060.32%52.09万
利润总额
-56.56%3,641.79万
32.79%3.33亿
56.16%2.7亿
46.17%1.79亿
39.47%8,382.94万
48.18%2.5亿
-6.05%1.73亿
36.01%1.22亿
43.36%6,010.63万
11.43%1.69亿
减:所得税费用
-5.91%1,216.95万
106.39%2,953.51万
89.78%3,418.97万
45.58%2,574.14万
62.66%1,293.41万
-62.90%1,431.01万
-45.66%1,801.57万
25.57%1,768.18万
31.15%795.16万
17.03%3,857.52万
净利润
-65.80%2,424.84万
28.33%3.03亿
52.25%2.36亿
46.26%1.53亿
35.93%7,089.53万
81.04%2.36亿
2.64%1.55亿
37.95%1.05亿
45.42%5,215.47万
9.87%1.3亿
持续经营净利润
-65.80%2,424.84万
28.33%3.03亿
52.25%2.36亿
46.26%1.53亿
35.93%7,089.53万
81.04%2.36亿
2.64%1.55亿
37.95%1.05亿
45.42%5,215.47万
9.87%1.3亿
减:少数股东损益
-239.11%-121.54万
-43.09%338.39万
37.94%377.42万
58.22%226.12万
126.50%87.37万
-63.94%594.56万
-81.64%273.62万
-86.01%142.91万
-93.83%38.57万
122.73%1,648.84万
归属于母公司所有者的净利润
-63.63%2,546.37万
30.18%3亿
52.51%2.32亿
46.10%1.51亿
35.26%7,002.16万
102.02%2.3亿
11.86%1.52亿
57.25%1.03亿
74.81%5,176.9万
2.36%1.14亿
每股收益
基本每股收益
-63.66%0.0523
30.64%0.6157
53.21%0.4771
47.24%0.3095
36.27%0.1439
101.50%0.4713
11.37%0.3114
56.05%0.2102
72.27%0.1056
-0.68%0.2339
稀释每股收益
-63.91%0.0519
30.36%0.6144
52.79%0.4761
47.01%0.3096
36.17%0.1438
101.67%0.4713
11.60%0.3116
56.35%0.2106
72.83%0.1056
-0.64%0.2337
其他综合收益
-1,292.58%-880.15万
-86.33%-569.88万
-110.45%-452.9万
33.38%-239.14万
63.49%-63.2万
-176.58%-305.84万
-559.07%-215.2万
-198.93%-358.96万
-233.91%-173.11万
-133.41%-110.58万
归属于母公司所有者的其他综合收益总额
-1,292.58%-880.15万
-86.33%-569.88万
-110.45%-452.9万
33.38%-239.14万
63.49%-63.2万
-176.58%-305.84万
-559.07%-215.2万
-198.93%-358.96万
-233.91%-173.11万
-133.41%-110.58万
综合收益总额
-78.02%1,544.69万
27.57%2.97亿
51.43%2.32亿
49.10%1.51亿
39.35%7,026.33万
80.22%2.33亿
1.43%1.53亿
27.13%1.01亿
42.66%5,042.36万
5.98%1.29亿
归属于母公司所有者的综合收益总额
-75.99%1,666.23万
29.42%2.94亿
51.68%2.28亿
48.96%1.48亿
38.67%6,938.96万
101.29%2.27亿
10.54%1.5亿
43.82%9,957.8万
71.97%5,003.78万
-1.56%1.13亿
归属于少数股东的综合收益总额
-239.11%-121.54万
-43.09%338.39万
37.94%377.42万
58.22%226.12万
126.50%87.37万
-63.94%594.56万
-81.64%273.62万
-86.01%142.91万
-93.83%38.57万
122.73%1,648.84万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 8.87%12.25亿17.87%55.32亿24.86%41.05亿25.27%26.67亿18.31%11.25亿0.54%46.93亿-4.94%32.87亿-8.62%21.29亿-11.42%9.51亿42.86%46.68亿
营业收入 8.87%12.25亿17.87%55.32亿24.86%41.05亿25.27%26.67亿18.31%11.25亿0.54%46.93亿-4.94%32.87亿-8.62%21.29亿-11.42%9.51亿42.86%46.68亿
其他业务收入 -----28.89%2,218.71万-----24.15%1,081.7万-----39.52%3,120.29万-----56.21%1,426.15万-----47.89%5,158.94万
营业总成本 14.04%11.8亿17.92%51.92亿21.57%38.01亿21.40%24.52亿14.64%10.34亿-0.31%44.03亿-5.36%31.27亿-9.94%20.19亿-13.26%9.02亿47.43%44.17亿
营业成本 13.44%10.78亿19.38%48.19亿23.86%35.23亿23.89%22.77亿16.60%9.51亿-0.35%40.37亿-6.26%28.44亿-10.49%18.38亿-13.34%8.15亿48.77%40.51亿
营业税金及附加 9.44%406.75万1.13%2,177.44万11.02%1,458.78万8.96%896.81万-10.73%371.67万-6.59%2,153.08万-8.28%1,313.92万-14.78%823.06万-13.05%416.33万30.13%2,305.08万
销售费用 9.00%1,556.32万7.24%6,887.54万9.43%4,388.97万9.62%2,862.33万13.57%1,427.78万-2.16%6,422.42万-1.91%4,010.92万-8.52%2,611.05万-14.10%1,257.22万16.25%6,564.19万
管理费用 28.13%4,251.47万-6.60%1.4亿-12.66%1.12亿-21.90%6,797.52万-22.07%3,318.13万2.09%1.5亿19.67%1.28亿15.70%8,703.49万21.66%4,257.82万32.49%1.47亿
财务费用 241.38%252.28万124.89%106.99万-233.43%-138.55万19.25%-274.75万-80.58%-178.44万-152.20%-429.79万-78.67%103.84万-195.55%-340.26万-111.19%-98.81万185.25%823.29万
-利息费用 -33.21%76.9万-47.53%439.69万-50.19%346.58万-54.36%241.99万-62.28%115.15万-42.32%837.91万-39.55%695.86万-27.47%530.17万-8.68%305.29万57.05%1,452.75万
-利息收入 40.96%-93.85万-39.51%-503.38万-34.48%-357.18万-55.90%-279.98万-60.48%-158.96万20.87%-360.82万21.13%-265.6万17.92%-179.59万10.58%-99.05万-156.34%-455.98万
研发费用 6.33%3,640.65万4.92%1.41亿9.28%1.09亿12.75%7,157.91万19.85%3,423.79万10.60%1.35亿-2.52%1亿-11.75%6,348.63万-20.71%2,856.83万24.98%1.22亿
信用减值损失 4.80%757.9万17.20%-1,005.45万-326.47%-1,303.68万-288.10%-1,628.88万-7.96%723.2万-291.99%-1,214.37万97.29%575.65万215.95%865.97万75.05%785.77万90.62%-309.8万
资产减值损失 -2.61%-2,239.73万15.58%-3,586.67万-51,409.64%-3,242.45万-29,256.97%-3,046.02万-42,849.39%-2,182.71万4.78%-4,248.67万242.53%6.32万136.40%10.45万-11.97%5.11万-75.50%-4,461.73万
非经营性净收益 -25.70%-891.19万82.03%-717.05万-360.68%-3,284.7万-386.28%-3,659.14万-163.64%-708.99万51.22%-3,989.49万-58.06%1,260.06万380.50%1,278.19万34.60%1,114.12万32.13%-8,178.58万
公允价值变动净收益 -81.59%9.43万242.42%2,135.39万-51.49%49.44万-30.42%74.23万13.11%51.23万109.21%623.62万125.85%101.93万132.81%106.69万19.77%45.29万-6,452.61%-6,767.79万
投资净收益 215.59%450.34万43.01%741.66万18.17%359.77万177.29%221.35万249.94%142.7万-47.10%518.6万-63.61%304.44万-87.11%79.83万23.50%40.78万114.10%980.3万
资产处置收益 84.03%-4.41万50.44%-149.29万25.22%-84.02万58.77%-46.66万14.09%-27.6万-501.37%-301.23万-590.52%-112.36万-3,325.09%-113.18万-87.65%-32.13万27.10%-50.09万
其他收益 -76.84%135.28万81.38%1,147.31万143.76%936.25万133.48%766.84万116.93%584.21万-73.97%632.56万-83.19%384.08万-56.24%328.44万-15.67%269.31万242.11%2,430.52万
营业利润 -56.40%3,654.16万32.88%3.33亿56.28%2.7亿46.30%1.79亿39.69%8,381.86万47.90%2.5亿-6.08%1.73亿35.97%1.22亿43.41%6,000.36万12.04%1.69亿
加:营业外收入 -72.23%3,001.2-80.47%2.57万-79.72%2.57万-90.81%1.12万-90.01%1.08万-27.77%13.14万-22.39%12.66万-17.08%12.23万22.08%10.82万-67.46%18.19万
减:营业外支出 --12.67万84.34%27.36万455.19%6.5万73.69%1万-----71.51%14.84万-87.94%1.17万-93.82%5,757.31202.47%5,574.092,060.32%52.09万
利润总额 -56.56%3,641.79万32.79%3.33亿56.16%2.7亿46.17%1.79亿39.47%8,382.94万48.18%2.5亿-6.05%1.73亿36.01%1.22亿43.36%6,010.63万11.43%1.69亿
减:所得税费用 -5.91%1,216.95万106.39%2,953.51万89.78%3,418.97万45.58%2,574.14万62.66%1,293.41万-62.90%1,431.01万-45.66%1,801.57万25.57%1,768.18万31.15%795.16万17.03%3,857.52万
净利润 -65.80%2,424.84万28.33%3.03亿52.25%2.36亿46.26%1.53亿35.93%7,089.53万81.04%2.36亿2.64%1.55亿37.95%1.05亿45.42%5,215.47万9.87%1.3亿
持续经营净利润 -65.80%2,424.84万28.33%3.03亿52.25%2.36亿46.26%1.53亿35.93%7,089.53万81.04%2.36亿2.64%1.55亿37.95%1.05亿45.42%5,215.47万9.87%1.3亿
减:少数股东损益 -239.11%-121.54万-43.09%338.39万37.94%377.42万58.22%226.12万126.50%87.37万-63.94%594.56万-81.64%273.62万-86.01%142.91万-93.83%38.57万122.73%1,648.84万
归属于母公司所有者的净利润 -63.63%2,546.37万30.18%3亿52.51%2.32亿46.10%1.51亿35.26%7,002.16万102.02%2.3亿11.86%1.52亿57.25%1.03亿74.81%5,176.9万2.36%1.14亿
每股收益
基本每股收益 -63.66%0.052330.64%0.615753.21%0.477147.24%0.309536.27%0.1439101.50%0.471311.37%0.311456.05%0.210272.27%0.1056-0.68%0.2339
稀释每股收益 -63.91%0.051930.36%0.614452.79%0.476147.01%0.309636.17%0.1438101.67%0.471311.60%0.311656.35%0.210672.83%0.1056-0.64%0.2337
其他综合收益 -1,292.58%-880.15万-86.33%-569.88万-110.45%-452.9万33.38%-239.14万63.49%-63.2万-176.58%-305.84万-559.07%-215.2万-198.93%-358.96万-233.91%-173.11万-133.41%-110.58万
归属于母公司所有者的其他综合收益总额 -1,292.58%-880.15万-86.33%-569.88万-110.45%-452.9万33.38%-239.14万63.49%-63.2万-176.58%-305.84万-559.07%-215.2万-198.93%-358.96万-233.91%-173.11万-133.41%-110.58万
综合收益总额 -78.02%1,544.69万27.57%2.97亿51.43%2.32亿49.10%1.51亿39.35%7,026.33万80.22%2.33亿1.43%1.53亿27.13%1.01亿42.66%5,042.36万5.98%1.29亿
归属于母公司所有者的综合收益总额 -75.99%1,666.23万29.42%2.94亿51.68%2.28亿48.96%1.48亿38.67%6,938.96万101.29%2.27亿10.54%1.5亿43.82%9,957.8万71.97%5,003.78万-1.56%1.13亿
归属于少数股东的综合收益总额 -239.11%-121.54万-43.09%338.39万37.94%377.42万58.22%226.12万126.50%87.37万-63.94%594.56万-81.64%273.62万-86.01%142.91万-93.83%38.57万122.73%1,648.84万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国总统特朗普美东时间5日宣布,基于巴基斯坦等国请求及与伊朗谈判取得重大进展,美军护航霍尔木兹海峡的“自由计划将暂停一段时间。该计划启动不足48小时,期间曾发生伊朗对美商船导弹及无人机袭击事件。停火协议名义上仍存,但极度脆弱,双方均指责对方破坏。特朗普随后发文称“与伊朗达成全面最 展开