沪深市场个股详情

裕同科技 (002831)

添加自选
  • 31.40
  • -0.78-2.42%
未开盘 02/24 15:00 (北京)
289.04亿总市值19.59市盈率TTM

裕同科技 (002831) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
2.80%126.01亿
7.10%78.76亿
6.42%36.99亿
12.71%171.57亿
13.44%122.59亿
15.52%73.53亿
19.37%34.76亿
-6.96%152.23亿
-10.22%108.07亿
-12.45%63.65亿
营业收入
2.80%126.01亿
7.10%78.76亿
6.42%36.99亿
12.71%171.57亿
13.44%122.59亿
15.52%73.53亿
19.37%34.76亿
-6.96%152.23亿
-10.22%108.07亿
-12.45%63.65亿
其他业务收入
----
17.79%1.54亿
----
7.49%3.51亿
----
20.49%1.31亿
----
-8.27%3.26亿
----
4.96%1.08亿
营业总成本
2.82%112.06亿
7.10%72.12亿
7.31%34.46亿
14.06%153.21亿
14.23%108.98亿
17.35%67.33亿
17.32%32.11亿
-7.35%134.32亿
-10.13%95.4亿
-13.00%57.38亿
营业成本
3.04%94.49亿
8.26%60.82亿
6.37%28.81亿
14.89%129.03亿
13.83%91.71亿
15.54%56.18亿
21.92%27.08亿
-9.99%112.3亿
-13.26%80.57亿
-15.24%48.62亿
营业税金及附加
-4.78%7,202.61万
-1.74%4,922.42万
22.21%2,496.82万
22.62%1.12亿
17.40%7,563.88万
15.88%5,009.71万
-8.73%2,043.06万
12.73%9,147.47万
9.89%6,442.6万
17.28%4,323.25万
销售费用
-0.46%3.57亿
1.49%2.29亿
10.35%1.03亿
20.86%5.05亿
25.16%3.58亿
24.95%2.26亿
26.37%9,375.95万
3.28%4.17亿
-6.14%2.86亿
4.05%1.81亿
管理费用
2.65%7.89亿
3.61%5.24亿
10.11%2.63亿
12.29%10.89亿
14.20%7.68亿
19.77%5.06亿
17.28%2.39亿
8.97%9.7亿
8.38%6.73亿
6.08%4.22亿
财务费用
34.11%-880.81万
-135.47%-3,780.69万
22.35%-798.25万
-214.67%-3,181.16万
70.37%-1,336.83万
77.64%-1,605.59万
-115.57%-1,028.07万
209.32%2,774.27万
66.55%-4,511.53万
-154.66%-7,179.24万
-利息费用
-17.61%8,006.5万
-24.39%5,469.31万
-11.11%2,786.52万
-25.37%1.31亿
-13.71%9,718.27万
-9.38%7,233.51万
-28.16%3,134.68万
-0.33%1.75亿
1.30%1.13亿
16.45%7,981.92万
-利息收入
8.94%-7,939.15万
13.45%-5,557.4万
8.51%-2,459.58万
11.46%-8,086.68万
-5.42%-8,718.93万
-16.94%-6,420.9万
-33.31%-2,688.5万
-67.44%-9,132.86万
-55.95%-8,270.4万
-97.76%-5,490.95万
研发费用
1.81%5.48亿
4.38%3.65亿
13.39%1.82亿
6.91%7.44亿
6.46%5.38亿
16.16%3.49亿
7.11%1.6亿
3.66%6.96亿
5.89%5.05亿
8.31%3.01亿
信用减值损失
-105.13%-789.12万
-134.10%-258.8万
-26.27%884.91万
-399.12%-1,376.76万
-181.09%-384.7万
23.98%758.92万
8.81%1,200.18万
129.02%460.28万
127.26%474.41万
451.98%612.14万
资产减值损失
0.04%-3,559.91万
-0.07%-3,214.09万
7.45%-271.49万
-29.43%-5,901.28万
-9.38%-3,561.25万
-6.33%-3,211.69万
13.65%-293.34万
-58.37%-4,559.3万
16.22%-3,255.9万
7.15%-3,020.4万
非经营性净收益
178.49%3,429.52万
593.24%2,017.12万
324.75%2,070.97万
-425,549.80%-7,054.44万
116.07%1,231.45万
95.91%-408.95万
-87.76%487.57万
100.22%1.66万
28.77%-7,661.94万
-98.28%-9,987.88万
公允价值变动净收益
216.00%1,251.6万
137.92%732.06万
103.15%70.52万
-15.90%2,578.73万
84.14%-1,078.92万
84.20%-1,930.38万
-1,455.55%-2,239.29万
-52.79%3,066.26万
-7.82%-6,803.12万
-121.33%-1.22亿
投资净收益
123.25%503.59万
117.63%358万
88.12%-216.92万
-33.95%-1.38亿
52.10%-2,166.06万
-443.12%-2,031万
-264.11%-1,826.19万
-13.41%-1.03亿
-32.02%-4,521.96万
37.42%591.93万
-其中:对联营合营企业的投资收益
-157.61%-13.36万
-369.34%-11.86万
-1,454.92%-13.24万
86.08%-17.34万
95.10%-5.18万
94.68%-2.53万
-96.14%9,773.62
-275.40%-124.58万
-3,789.92%-105.74万
-49,622.96%-47.51万
资产处置收益
-42.86%-1,402.92万
-57.85%-875万
-593.81%-439.73万
-686.88%-1,698.83万
-327.44%-982.05万
-945.07%-554.32万
73.02%-63.38万
131.99%289.47万
9.89%-229.75万
-113.42%-53.04万
其他收益
-21.03%7,426.28万
-19.58%5,274.95万
-44.91%2,043.68万
18.93%1.31亿
40.90%9,404.43万
59.92%6,559.52万
70.45%3,709.59万
53.32%1.1亿
37.35%6,674.37万
32.96%4,101.67万
营业利润
4.14%14.3亿
11.08%6.84亿
1.60%2.74亿
-1.37%17.66亿
15.44%13.73亿
16.73%6.16亿
25.61%2.7亿
-3.58%17.9亿
-9.46%11.9亿
-15.62%5.28亿
加:营业外收入
-24.21%1,295.04万
-13.03%924.08万
50.57%387.64万
128.28%2,853.29万
81.66%1,708.71万
90.52%1,062.55万
-12.94%257.45万
-12.13%1,249.91万
-69.79%940.58万
-44.12%557.72万
减:营业外支出
24.52%5,004.86万
39.31%3,635.94万
19.12%876.34万
73.17%5,821.07万
144.26%4,019.29万
162.16%2,610.02万
66.64%735.7万
-48.51%3,361.38万
-72.32%1,645.51万
-38.45%995.58万
利润总额
3.18%13.93亿
9.42%6.57亿
1.59%2.69亿
-1.87%17.36亿
14.17%13.5亿
14.75%6.01亿
24.23%2.65亿
-2.02%17.69亿
-8.02%11.83亿
-15.48%5.23亿
减:所得税费用
11.56%2.32亿
26.41%1.22亿
1.66%4,120.79万
3.76%2.85亿
21.24%2.08亿
13.05%9,644.35万
18.19%4,053.48万
20.22%2.75亿
-13.07%1.71亿
-17.66%8,530.8万
净利润
1.65%11.61亿
6.17%5.35亿
1.58%2.28亿
-2.91%14.51亿
12.97%11.42亿
15.08%5.04亿
25.38%2.24亿
-5.24%14.94亿
-7.10%10.11亿
-15.04%4.38亿
持续经营净利润
1.65%11.61亿
6.17%5.35亿
1.58%2.28亿
-2.91%14.51亿
12.97%11.42亿
15.08%5.04亿
25.38%2.24亿
-5.24%14.94亿
-7.10%10.11亿
-15.04%4.38亿
减:少数股东损益
-169.86%-1,970.33万
-362.43%-1,858.26万
-334.00%-1,323.68万
-24.64%4,248.18万
9.99%2,820.35万
10.28%708.11万
328.15%565.68万
-36.85%5,637.4万
-62.98%2,564.11万
-79.68%642.09万
归属于母公司所有者的净利润
6.00%11.81亿
11.42%5.54亿
10.26%2.41亿
-2.05%14.09亿
13.05%11.14亿
15.15%4.97亿
20.55%2.19亿
-3.35%14.38亿
-3.30%9.85亿
-10.82%4.32亿
每股收益
基本每股收益
6.56%1.3
12.96%0.61
8.33%0.26
-1.91%1.54
14.02%1.22
14.89%0.54
20.00%0.24
-2.48%1.57
-2.96%1.07
-10.88%0.47
稀释每股收益
6.56%1.3
12.96%0.61
8.33%0.26
-1.91%1.54
14.02%1.22
14.89%0.54
20.00%0.24
-2.48%1.57
-2.96%1.07
-10.88%0.47
其他综合收益
-142.14%-6,531.01万
-13.43%-2,975.86万
-177.43%-682.52万
-145.00%-3,135.01万
-185.26%-2,697.16万
-157.17%-2,623.41万
147.64%881.52万
-28.68%6,967.42万
-57.03%3,163.36万
113.49%4,588.71万
归属于母公司所有者的其他综合收益总额
-149.91%-6,515.03万
-15.94%-2,942.43万
-167.11%-703.72万
-144.63%-3,108.29万
-178.16%-2,606.93万
-153.40%-2,537.96万
160.25%1,048.61万
-29.35%6,964.54万
-55.86%3,335.31万
111.22%4,753.12万
归属于少数股东的其他综合收益总额
82.28%-15.98万
60.89%-33.42万
112.69%21.2万
-1,027.08%-26.72万
47.53%-90.23万
48.03%-85.45万
-51.88%-167.09万
103.26%2.88万
11.50%-171.95万
-62.98%-164.41万
综合收益总额
-1.74%10.96亿
5.77%5.05亿
-5.19%2.21亿
-9.23%14.2亿
6.96%11.15亿
-1.25%4.78亿
45.34%2.33亿
-6.61%15.64亿
-10.26%10.43亿
-9.90%4.84亿
归属于母公司所有者的综合收益总额
2.55%11.16亿
11.18%5.24亿
2.14%2.34亿
-8.64%13.77亿
6.79%10.88亿
-1.57%4.72亿
39.74%2.29亿
-4.96%15.08亿
-6.93%10.19亿
-5.40%4.79亿
归属于少数股东的综合收益总额
-172.76%-1,986.31万
-403.81%-1,891.68万
-426.77%-1,302.48万
-25.16%4,221.46万
14.13%2,730.12万
30.35%622.65万
211.35%398.59万
-36.18%5,640.28万
-64.47%2,392.16万
-84.39%477.68万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 2.80%126.01亿7.10%78.76亿6.42%36.99亿12.71%171.57亿13.44%122.59亿15.52%73.53亿19.37%34.76亿-6.96%152.23亿-10.22%108.07亿-12.45%63.65亿
营业收入 2.80%126.01亿7.10%78.76亿6.42%36.99亿12.71%171.57亿13.44%122.59亿15.52%73.53亿19.37%34.76亿-6.96%152.23亿-10.22%108.07亿-12.45%63.65亿
其他业务收入 ----17.79%1.54亿----7.49%3.51亿----20.49%1.31亿-----8.27%3.26亿----4.96%1.08亿
营业总成本 2.82%112.06亿7.10%72.12亿7.31%34.46亿14.06%153.21亿14.23%108.98亿17.35%67.33亿17.32%32.11亿-7.35%134.32亿-10.13%95.4亿-13.00%57.38亿
营业成本 3.04%94.49亿8.26%60.82亿6.37%28.81亿14.89%129.03亿13.83%91.71亿15.54%56.18亿21.92%27.08亿-9.99%112.3亿-13.26%80.57亿-15.24%48.62亿
营业税金及附加 -4.78%7,202.61万-1.74%4,922.42万22.21%2,496.82万22.62%1.12亿17.40%7,563.88万15.88%5,009.71万-8.73%2,043.06万12.73%9,147.47万9.89%6,442.6万17.28%4,323.25万
销售费用 -0.46%3.57亿1.49%2.29亿10.35%1.03亿20.86%5.05亿25.16%3.58亿24.95%2.26亿26.37%9,375.95万3.28%4.17亿-6.14%2.86亿4.05%1.81亿
管理费用 2.65%7.89亿3.61%5.24亿10.11%2.63亿12.29%10.89亿14.20%7.68亿19.77%5.06亿17.28%2.39亿8.97%9.7亿8.38%6.73亿6.08%4.22亿
财务费用 34.11%-880.81万-135.47%-3,780.69万22.35%-798.25万-214.67%-3,181.16万70.37%-1,336.83万77.64%-1,605.59万-115.57%-1,028.07万209.32%2,774.27万66.55%-4,511.53万-154.66%-7,179.24万
-利息费用 -17.61%8,006.5万-24.39%5,469.31万-11.11%2,786.52万-25.37%1.31亿-13.71%9,718.27万-9.38%7,233.51万-28.16%3,134.68万-0.33%1.75亿1.30%1.13亿16.45%7,981.92万
-利息收入 8.94%-7,939.15万13.45%-5,557.4万8.51%-2,459.58万11.46%-8,086.68万-5.42%-8,718.93万-16.94%-6,420.9万-33.31%-2,688.5万-67.44%-9,132.86万-55.95%-8,270.4万-97.76%-5,490.95万
研发费用 1.81%5.48亿4.38%3.65亿13.39%1.82亿6.91%7.44亿6.46%5.38亿16.16%3.49亿7.11%1.6亿3.66%6.96亿5.89%5.05亿8.31%3.01亿
信用减值损失 -105.13%-789.12万-134.10%-258.8万-26.27%884.91万-399.12%-1,376.76万-181.09%-384.7万23.98%758.92万8.81%1,200.18万129.02%460.28万127.26%474.41万451.98%612.14万
资产减值损失 0.04%-3,559.91万-0.07%-3,214.09万7.45%-271.49万-29.43%-5,901.28万-9.38%-3,561.25万-6.33%-3,211.69万13.65%-293.34万-58.37%-4,559.3万16.22%-3,255.9万7.15%-3,020.4万
非经营性净收益 178.49%3,429.52万593.24%2,017.12万324.75%2,070.97万-425,549.80%-7,054.44万116.07%1,231.45万95.91%-408.95万-87.76%487.57万100.22%1.66万28.77%-7,661.94万-98.28%-9,987.88万
公允价值变动净收益 216.00%1,251.6万137.92%732.06万103.15%70.52万-15.90%2,578.73万84.14%-1,078.92万84.20%-1,930.38万-1,455.55%-2,239.29万-52.79%3,066.26万-7.82%-6,803.12万-121.33%-1.22亿
投资净收益 123.25%503.59万117.63%358万88.12%-216.92万-33.95%-1.38亿52.10%-2,166.06万-443.12%-2,031万-264.11%-1,826.19万-13.41%-1.03亿-32.02%-4,521.96万37.42%591.93万
-其中:对联营合营企业的投资收益 -157.61%-13.36万-369.34%-11.86万-1,454.92%-13.24万86.08%-17.34万95.10%-5.18万94.68%-2.53万-96.14%9,773.62-275.40%-124.58万-3,789.92%-105.74万-49,622.96%-47.51万
资产处置收益 -42.86%-1,402.92万-57.85%-875万-593.81%-439.73万-686.88%-1,698.83万-327.44%-982.05万-945.07%-554.32万73.02%-63.38万131.99%289.47万9.89%-229.75万-113.42%-53.04万
其他收益 -21.03%7,426.28万-19.58%5,274.95万-44.91%2,043.68万18.93%1.31亿40.90%9,404.43万59.92%6,559.52万70.45%3,709.59万53.32%1.1亿37.35%6,674.37万32.96%4,101.67万
营业利润 4.14%14.3亿11.08%6.84亿1.60%2.74亿-1.37%17.66亿15.44%13.73亿16.73%6.16亿25.61%2.7亿-3.58%17.9亿-9.46%11.9亿-15.62%5.28亿
加:营业外收入 -24.21%1,295.04万-13.03%924.08万50.57%387.64万128.28%2,853.29万81.66%1,708.71万90.52%1,062.55万-12.94%257.45万-12.13%1,249.91万-69.79%940.58万-44.12%557.72万
减:营业外支出 24.52%5,004.86万39.31%3,635.94万19.12%876.34万73.17%5,821.07万144.26%4,019.29万162.16%2,610.02万66.64%735.7万-48.51%3,361.38万-72.32%1,645.51万-38.45%995.58万
利润总额 3.18%13.93亿9.42%6.57亿1.59%2.69亿-1.87%17.36亿14.17%13.5亿14.75%6.01亿24.23%2.65亿-2.02%17.69亿-8.02%11.83亿-15.48%5.23亿
减:所得税费用 11.56%2.32亿26.41%1.22亿1.66%4,120.79万3.76%2.85亿21.24%2.08亿13.05%9,644.35万18.19%4,053.48万20.22%2.75亿-13.07%1.71亿-17.66%8,530.8万
净利润 1.65%11.61亿6.17%5.35亿1.58%2.28亿-2.91%14.51亿12.97%11.42亿15.08%5.04亿25.38%2.24亿-5.24%14.94亿-7.10%10.11亿-15.04%4.38亿
持续经营净利润 1.65%11.61亿6.17%5.35亿1.58%2.28亿-2.91%14.51亿12.97%11.42亿15.08%5.04亿25.38%2.24亿-5.24%14.94亿-7.10%10.11亿-15.04%4.38亿
减:少数股东损益 -169.86%-1,970.33万-362.43%-1,858.26万-334.00%-1,323.68万-24.64%4,248.18万9.99%2,820.35万10.28%708.11万328.15%565.68万-36.85%5,637.4万-62.98%2,564.11万-79.68%642.09万
归属于母公司所有者的净利润 6.00%11.81亿11.42%5.54亿10.26%2.41亿-2.05%14.09亿13.05%11.14亿15.15%4.97亿20.55%2.19亿-3.35%14.38亿-3.30%9.85亿-10.82%4.32亿
每股收益
基本每股收益 6.56%1.312.96%0.618.33%0.26-1.91%1.5414.02%1.2214.89%0.5420.00%0.24-2.48%1.57-2.96%1.07-10.88%0.47
稀释每股收益 6.56%1.312.96%0.618.33%0.26-1.91%1.5414.02%1.2214.89%0.5420.00%0.24-2.48%1.57-2.96%1.07-10.88%0.47
其他综合收益 -142.14%-6,531.01万-13.43%-2,975.86万-177.43%-682.52万-145.00%-3,135.01万-185.26%-2,697.16万-157.17%-2,623.41万147.64%881.52万-28.68%6,967.42万-57.03%3,163.36万113.49%4,588.71万
归属于母公司所有者的其他综合收益总额 -149.91%-6,515.03万-15.94%-2,942.43万-167.11%-703.72万-144.63%-3,108.29万-178.16%-2,606.93万-153.40%-2,537.96万160.25%1,048.61万-29.35%6,964.54万-55.86%3,335.31万111.22%4,753.12万
归属于少数股东的其他综合收益总额 82.28%-15.98万60.89%-33.42万112.69%21.2万-1,027.08%-26.72万47.53%-90.23万48.03%-85.45万-51.88%-167.09万103.26%2.88万11.50%-171.95万-62.98%-164.41万
综合收益总额 -1.74%10.96亿5.77%5.05亿-5.19%2.21亿-9.23%14.2亿6.96%11.15亿-1.25%4.78亿45.34%2.33亿-6.61%15.64亿-10.26%10.43亿-9.90%4.84亿
归属于母公司所有者的综合收益总额 2.55%11.16亿11.18%5.24亿2.14%2.34亿-8.64%13.77亿6.79%10.88亿-1.57%4.72亿39.74%2.29亿-4.96%15.08亿-6.93%10.19亿-5.40%4.79亿
归属于少数股东的综合收益总额 -172.76%-1,986.31万-403.81%-1,891.68万-426.77%-1,302.48万-25.16%4,221.46万14.13%2,730.12万30.35%622.65万211.35%398.59万-36.18%5,640.28万-64.47%2,392.16万-84.39%477.68万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
特朗普喊至10万!道指突破5万点后继续冲?
美东时间2月10日,道琼斯指数再创历史新高!此前2月6日,道指历史性突破5万点大关,单日涨近2.5%。特朗普表示称,预计在其本届任期结束时,道指将站上10万点。2026年以来,在市场对降息的乐观预期、美国经济基本面向好及企业盈利表现亮眼的多重推动下,道指蓝筹股表现整体亮眼。道指此 展开