沪深市场个股详情

002831 裕同科技

添加自选
  • 27.53
  • +0.12+0.44%
休市中 05/10 15:00 (北京)
256.17亿总市值17.36市盈率TTM

裕同科技关键统计数据

财报

主营构成

财务指标

利润表

资产负债表

现金流量表

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
营业总收入
19.37%34.76亿
-6.96%152.23亿
-10.22%108.07亿
-12.45%63.65亿
-14.37%29.12亿
9.49%163.62亿
19.71%120.37亿
20.14%72.71亿
27.89%34.01亿
26.76%149.44亿
营业收入
19.37%34.76亿
-6.96%152.23亿
-10.22%108.07亿
-12.45%63.65亿
-14.37%29.12亿
9.49%163.62亿
19.71%120.37亿
20.14%72.71亿
27.89%34.01亿
26.76%149.44亿
其他业务收入
----
-8.27%3.26亿
----
4.96%1.08亿
----
29.11%3.56亿
----
23.34%1.03亿
----
10.41%2.75亿
营业总成本
17.32%32.11亿
-7.35%134.32亿
-10.13%95.4亿
-13.00%57.38亿
-13.14%27.37亿
5.38%144.98亿
13.76%106.15亿
15.03%65.95亿
26.71%31.51亿
30.68%137.57亿
营业成本
21.92%27.08亿
-9.99%112.3亿
-13.26%80.57亿
-15.24%48.62亿
-17.55%22.21亿
6.48%124.77亿
18.00%92.89亿
19.83%57.37亿
33.09%26.94亿
35.84%117.17亿
营业税金及附加
-8.73%2,043.06万
12.73%9,147.47万
9.89%6,442.6万
17.28%4,323.25万
5.11%2,238.51万
-0.13%8,114.69万
14.81%5,862.96万
5.26%3,686.13万
8.14%2,129.59万
27.33%8,125.54万
销售费用
26.37%9,375.95万
3.28%4.17亿
-6.14%2.86亿
4.05%1.81亿
-13.23%7,419.54万
10.33%4.04亿
3.13%3.05亿
4.22%1.74亿
-4.40%8,551.2万
13.24%3.66亿
管理费用
17.28%2.39亿
8.97%9.7亿
8.38%6.73亿
6.08%4.22亿
8.23%2.04亿
8.37%8.9亿
0.30%6.21亿
-0.35%3.98亿
-3.97%1.88亿
7.51%8.21亿
财务费用
-115.57%-1,028.07万
209.32%2,774.27万
66.55%-4,511.53万
-154.66%-7,179.24万
114.55%6,604.31万
-113.94%-2,537.86万
-244.70%-1.35亿
-138.96%-2,819.2万
21.57%3,078.28万
-28.18%1.82亿
-利息费用
-28.16%3,134.68万
-0.33%1.75亿
1.30%1.13亿
16.45%7,981.92万
33.15%4,363.23万
20.54%1.76亿
18.28%1.11亿
21.51%6,854.5万
2.33%3,276.88万
-14.46%1.46亿
-利息收入
-33.31%-2,688.5万
-67.44%-9,132.86万
-55.95%-8,270.4万
-97.76%-5,490.95万
-56.28%-2,016.7万
-53.97%-5,454.33万
-132.61%-5,303.2万
-102.82%-2,776.57万
-107.95%-1,290.46万
2.50%-3,542.54万
研发费用
7.11%1.6亿
3.66%6.96亿
5.89%5.05亿
8.31%3.01亿
13.89%1.5亿
13.99%6.71亿
18.96%4.77亿
1.96%2.78亿
-0.68%1.31亿
18.52%5.89亿
信用减值损失
8.81%1,200.18万
129.02%460.28万
127.26%474.41万
451.98%612.14万
146.79%1,102.98万
71.00%-1,586.02万
-837.93%-1,740.41万
-104.33%-173.91万
20.74%446.93万
11.78%-5,469.19万
资产减值损失
13.65%-293.34万
-58.37%-4,559.3万
16.22%-3,255.9万
7.15%-3,020.4万
15.97%-339.73万
26.67%-2,878.86万
-224.56%-3,886.27万
-822.62%-3,253.09万
-5.74%-404.31万
-56.34%-3,925.76万
非经营性净收益
-87.76%487.57万
100.22%1.66万
28.77%-7,661.94万
-98.28%-9,987.88万
0.55%3,982.72万
-118.32%-745.65万
-213.38%-1.08亿
-162.13%-5,037.32万
85.26%3,961.06万
-55.31%4,069.67万
公允价值变动净收益
-1,455.55%-2,239.29万
-52.79%3,066.26万
-7.82%-6,803.12万
-121.33%-1.22亿
160.77%165.19万
314.06%6,494.93万
-124.50%-6,309.58万
-410.87%-5,521.17万
89.80%-271.86万
-153.07%-3,034.18万
投资净收益
-264.11%-1,826.19万
-13.41%-1.03亿
-32.02%-4,521.96万
37.42%591.93万
-40.42%1,112.78万
-186.06%-9,054.11万
-144.39%-3,425.32万
-92.45%430.76万
-34.82%1,867.78万
171.08%1.05亿
-其中:对联营合营企业的投资收益
-96.14%9,773.62
-275.40%-124.58万
-3,789.92%-105.74万
-49,622.96%-47.51万
--25.3万
---33.19万
172.16%2.87万
--959.38
----
----
资产处置收益
73.02%-63.38万
131.99%289.47万
9.89%-229.75万
-113.42%-53.04万
-149.01%-234.91万
-56.80%-904.82万
-231.43%-254.98万
14,578.96%395.15万
1,002.05%479.27万
-165.14%-577.05万
其他收益
70.45%3,709.59万
53.32%1.1亿
37.35%6,674.37万
32.96%4,101.67万
18.07%2,176.4万
9.57%7,183.24万
-15.79%4,859.44万
-21.43%3,084.95万
-7.95%1,843.26万
-10.60%6,555.65万
营业利润
25.61%2.7亿
-3.58%17.9亿
-9.46%11.9亿
-15.62%5.28亿
-25.76%2.15亿
51.31%18.57亿
60.47%13.14亿
56.49%6.25亿
49.45%2.89亿
-9.28%12.27亿
加:营业外收入
-12.94%257.45万
-12.13%1,249.91万
-69.79%940.58万
-44.12%557.72万
-21.01%295.7万
47.59%1,422.45万
143.27%3,113.17万
-3.64%998.06万
104.60%374.35万
47.94%963.81万
减:营业外支出
66.64%735.7万
-48.51%3,361.38万
-72.32%1,645.51万
-38.45%995.58万
-5.75%441.49万
229.04%6,527.96万
323.27%5,945.62万
130.31%1,617.65万
77.08%468.41万
-24.94%1,983.95万
利润总额
24.23%2.65亿
-2.02%17.69亿
-8.02%11.83亿
-15.48%5.23亿
-26.03%2.13亿
48.39%18.06亿
57.25%12.86亿
53.66%6.19亿
49.59%2.88亿
-8.69%12.17亿
减:所得税费用
18.19%4,053.48万
20.22%2.75亿
-13.07%1.71亿
-17.66%8,530.8万
-42.29%3,429.67万
65.80%2.29亿
70.66%1.97亿
98.68%1.04亿
214.44%5,943.43万
-25.56%1.38亿
净利润
25.38%2.24亿
-5.24%14.94亿
-7.10%10.11亿
-15.04%4.38亿
-21.80%1.79亿
46.16%15.77亿
55.04%10.88亿
46.97%5.16亿
31.66%2.29亿
-5.96%10.79亿
持续经营净利润
25.38%2.24亿
-5.24%14.94亿
-7.10%10.11亿
-15.04%4.38亿
-21.80%1.79亿
46.16%15.77亿
55.04%10.88亿
46.97%5.16亿
31.66%2.29亿
-5.96%10.79亿
减：少数股东损益
328.15%565.68万
-36.85%5,637.4万
-62.98%2,564.11万
-79.68%642.09万
-139.61%-247.95万
59.01%8,926.33万
101.03%6,926.5万
111.78%3,160.37万
-15.23%625.92万
105.70%5,613.55万
归属于母公司所有者的净利润
20.55%2.19亿
-3.35%14.38亿
-3.30%9.85亿
-10.82%4.32亿
-18.49%1.81亿
45.46%14.88亿
52.67%10.19亿
44.09%4.84亿
33.74%2.23亿
-8.68%10.23亿
每股收益
基本每股收益
20.00%0.24
-2.48%1.57
-2.68%1.0731
-10.94%0.4697
-16.46%0.2
47.30%1.61
57.18%1.1026
47.98%0.5274
34.80%0.2394
-15.02%1.093
稀释每股收益
20.00%0.24
-2.48%1.57
-2.68%1.0731
-10.94%0.4697
-16.46%0.2
47.30%1.61
57.69%1.1026
47.98%0.5274
34.80%0.2394
-13.87%1.093
其他综合收益
147.64%881.52万
-28.68%6,967.42万
-57.03%3,163.36万
113.49%4,588.71万
20.23%-1,850.4万
466.63%9,769.31万
487.75%7,362.43万
188.26%2,149.39万
-271.00%-2,319.78万
60.61%-2,664.65万
归属于母公司所有者的其他综合收益总额
160.25%1,048.61万
-29.35%6,964.54万
-55.86%3,335.31万
111.22%4,753.12万
23.98%-1,740.39万
474.33%9,857.74万
510.63%7,556.73万
193.58%2,250.27万
-278.40%-2,289.45万
61.10%-2,633.43万
归属于少数股东的其他综合收益总额
-51.88%-167.09万
103.26%2.88万
11.50%-171.95万
-62.98%-164.41万
-262.77%-110.02万
-183.20%-88.42万
-232.31%-194.3万
-229.87%-100.88万
-49.82%-30.33万
-771.63%-31.22万
综合收益总额
45.34%2.33亿
-6.61%15.64亿
-10.26%10.43亿
-9.90%4.84亿
-21.98%1.6亿
59.15%16.75亿
70.13%11.62亿
64.52%5.37亿
22.73%2.06亿
-2.54%10.52亿
归属于母公司所有者的综合收益总额
39.74%2.29亿
-4.96%15.08亿
-6.93%10.19亿
-5.40%4.79亿
-17.86%1.64亿
59.19%15.86亿
68.63%10.95亿
62.42%5.07亿
24.51%2亿
-5.31%9.97亿
归属于少数股东的综合收益总额
211.35%398.59万
-36.18%5,640.28万
-64.47%2,392.16万
-84.39%477.68万
-160.10%-357.96万
58.32%8,837.9万
98.76%6,732.21万
109.31%3,059.49万
-17.07%595.6万
104.20%5,582.33万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
营业总收入 19.37%34.76亿-6.96%152.23亿-10.22%108.07亿-12.45%63.65亿-14.37%29.12亿9.49%163.62亿19.71%120.37亿20.14%72.71亿27.89%34.01亿26.76%149.44亿
营业收入 19.37%34.76亿-6.96%152.23亿-10.22%108.07亿-12.45%63.65亿-14.37%29.12亿9.49%163.62亿19.71%120.37亿20.14%72.71亿27.89%34.01亿26.76%149.44亿
其他业务收入 -----8.27%3.26亿----4.96%1.08亿----29.11%3.56亿----23.34%1.03亿----10.41%2.75亿
营业总成本 17.32%32.11亿-7.35%134.32亿-10.13%95.4亿-13.00%57.38亿-13.14%27.37亿5.38%144.98亿13.76%106.15亿15.03%65.95亿26.71%31.51亿30.68%137.57亿
营业成本 21.92%27.08亿-9.99%112.3亿-13.26%80.57亿-15.24%48.62亿-17.55%22.21亿6.48%124.77亿18.00%92.89亿19.83%57.37亿33.09%26.94亿35.84%117.17亿
营业税金及附加 -8.73%2,043.06万12.73%9,147.47万9.89%6,442.6万17.28%4,323.25万5.11%2,238.51万-0.13%8,114.69万14.81%5,862.96万5.26%3,686.13万8.14%2,129.59万27.33%8,125.54万
销售费用 26.37%9,375.95万3.28%4.17亿-6.14%2.86亿4.05%1.81亿-13.23%7,419.54万10.33%4.04亿3.13%3.05亿4.22%1.74亿-4.40%8,551.2万13.24%3.66亿
管理费用 17.28%2.39亿8.97%9.7亿8.38%6.73亿6.08%4.22亿8.23%2.04亿8.37%8.9亿0.30%6.21亿-0.35%3.98亿-3.97%1.88亿7.51%8.21亿
财务费用 -115.57%-1,028.07万209.32%2,774.27万66.55%-4,511.53万-154.66%-7,179.24万114.55%6,604.31万-113.94%-2,537.86万-244.70%-1.35亿-138.96%-2,819.2万21.57%3,078.28万-28.18%1.82亿
-利息费用 -28.16%3,134.68万-0.33%1.75亿1.30%1.13亿16.45%7,981.92万33.15%4,363.23万20.54%1.76亿18.28%1.11亿21.51%6,854.5万2.33%3,276.88万-14.46%1.46亿
-利息收入 -33.31%-2,688.5万-67.44%-9,132.86万-55.95%-8,270.4万-97.76%-5,490.95万-56.28%-2,016.7万-53.97%-5,454.33万-132.61%-5,303.2万-102.82%-2,776.57万-107.95%-1,290.46万2.50%-3,542.54万
研发费用 7.11%1.6亿3.66%6.96亿5.89%5.05亿8.31%3.01亿13.89%1.5亿13.99%6.71亿18.96%4.77亿1.96%2.78亿-0.68%1.31亿18.52%5.89亿
信用减值损失 8.81%1,200.18万129.02%460.28万127.26%474.41万451.98%612.14万146.79%1,102.98万71.00%-1,586.02万-837.93%-1,740.41万-104.33%-173.91万20.74%446.93万11.78%-5,469.19万
资产减值损失 13.65%-293.34万-58.37%-4,559.3万16.22%-3,255.9万7.15%-3,020.4万15.97%-339.73万26.67%-2,878.86万-224.56%-3,886.27万-822.62%-3,253.09万-5.74%-404.31万-56.34%-3,925.76万
非经营性净收益 -87.76%487.57万100.22%1.66万28.77%-7,661.94万-98.28%-9,987.88万0.55%3,982.72万-118.32%-745.65万-213.38%-1.08亿-162.13%-5,037.32万85.26%3,961.06万-55.31%4,069.67万
公允价值变动净收益 -1,455.55%-2,239.29万-52.79%3,066.26万-7.82%-6,803.12万-121.33%-1.22亿160.77%165.19万314.06%6,494.93万-124.50%-6,309.58万-410.87%-5,521.17万89.80%-271.86万-153.07%-3,034.18万
投资净收益 -264.11%-1,826.19万-13.41%-1.03亿-32.02%-4,521.96万37.42%591.93万-40.42%1,112.78万-186.06%-9,054.11万-144.39%-3,425.32万-92.45%430.76万-34.82%1,867.78万171.08%1.05亿
-其中:对联营合营企业的投资收益 -96.14%9,773.62-275.40%-124.58万-3,789.92%-105.74万-49,622.96%-47.51万--25.3万---33.19万172.16%2.87万--959.38--------
资产处置收益 73.02%-63.38万131.99%289.47万9.89%-229.75万-113.42%-53.04万-149.01%-234.91万-56.80%-904.82万-231.43%-254.98万14,578.96%395.15万1,002.05%479.27万-165.14%-577.05万
其他收益 70.45%3,709.59万53.32%1.1亿37.35%6,674.37万32.96%4,101.67万18.07%2,176.4万9.57%7,183.24万-15.79%4,859.44万-21.43%3,084.95万-7.95%1,843.26万-10.60%6,555.65万
营业利润 25.61%2.7亿-3.58%17.9亿-9.46%11.9亿-15.62%5.28亿-25.76%2.15亿51.31%18.57亿60.47%13.14亿56.49%6.25亿49.45%2.89亿-9.28%12.27亿
加:营业外收入 -12.94%257.45万-12.13%1,249.91万-69.79%940.58万-44.12%557.72万-21.01%295.7万47.59%1,422.45万143.27%3,113.17万-3.64%998.06万104.60%374.35万47.94%963.81万
减:营业外支出 66.64%735.7万-48.51%3,361.38万-72.32%1,645.51万-38.45%995.58万-5.75%441.49万229.04%6,527.96万323.27%5,945.62万130.31%1,617.65万77.08%468.41万-24.94%1,983.95万
利润总额 24.23%2.65亿-2.02%17.69亿-8.02%11.83亿-15.48%5.23亿-26.03%2.13亿48.39%18.06亿57.25%12.86亿53.66%6.19亿49.59%2.88亿-8.69%12.17亿
减:所得税费用 18.19%4,053.48万20.22%2.75亿-13.07%1.71亿-17.66%8,530.8万-42.29%3,429.67万65.80%2.29亿70.66%1.97亿98.68%1.04亿214.44%5,943.43万-25.56%1.38亿
净利润 25.38%2.24亿-5.24%14.94亿-7.10%10.11亿-15.04%4.38亿-21.80%1.79亿46.16%15.77亿55.04%10.88亿46.97%5.16亿31.66%2.29亿-5.96%10.79亿
持续经营净利润 25.38%2.24亿-5.24%14.94亿-7.10%10.11亿-15.04%4.38亿-21.80%1.79亿46.16%15.77亿55.04%10.88亿46.97%5.16亿31.66%2.29亿-5.96%10.79亿
减：少数股东损益 328.15%565.68万-36.85%5,637.4万-62.98%2,564.11万-79.68%642.09万-139.61%-247.95万59.01%8,926.33万101.03%6,926.5万111.78%3,160.37万-15.23%625.92万105.70%5,613.55万
归属于母公司所有者的净利润 20.55%2.19亿-3.35%14.38亿-3.30%9.85亿-10.82%4.32亿-18.49%1.81亿45.46%14.88亿52.67%10.19亿44.09%4.84亿33.74%2.23亿-8.68%10.23亿
每股收益
基本每股收益 20.00%0.24-2.48%1.57-2.68%1.0731-10.94%0.4697-16.46%0.247.30%1.6157.18%1.102647.98%0.527434.80%0.2394-15.02%1.093
稀释每股收益 20.00%0.24-2.48%1.57-2.68%1.0731-10.94%0.4697-16.46%0.247.30%1.6157.69%1.102647.98%0.527434.80%0.2394-13.87%1.093
其他综合收益 147.64%881.52万-28.68%6,967.42万-57.03%3,163.36万113.49%4,588.71万20.23%-1,850.4万466.63%9,769.31万487.75%7,362.43万188.26%2,149.39万-271.00%-2,319.78万60.61%-2,664.65万
归属于母公司所有者的其他综合收益总额 160.25%1,048.61万-29.35%6,964.54万-55.86%3,335.31万111.22%4,753.12万23.98%-1,740.39万474.33%9,857.74万510.63%7,556.73万193.58%2,250.27万-278.40%-2,289.45万61.10%-2,633.43万
归属于少数股东的其他综合收益总额 -51.88%-167.09万103.26%2.88万11.50%-171.95万-62.98%-164.41万-262.77%-110.02万-183.20%-88.42万-232.31%-194.3万-229.87%-100.88万-49.82%-30.33万-771.63%-31.22万
综合收益总额 45.34%2.33亿-6.61%15.64亿-10.26%10.43亿-9.90%4.84亿-21.98%1.6亿59.15%16.75亿70.13%11.62亿64.52%5.37亿22.73%2.06亿-2.54%10.52亿
归属于母公司所有者的综合收益总额 39.74%2.29亿-4.96%15.08亿-6.93%10.19亿-5.40%4.79亿-17.86%1.64亿59.19%15.86亿68.63%10.95亿62.42%5.07亿24.51%2亿-5.31%9.97亿
归属于少数股东的综合收益总额 211.35%398.59万-36.18%5,640.28万-64.47%2,392.16万-84.39%477.68万-160.10%-357.96万58.32%8,837.9万98.76%6,732.21万109.31%3,059.49万-17.07%595.6万104.20%5,582.33万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY：Financial Year 年度报告，相当于上市公司向SEC披露的10-K文件。

Q：Quarter 季度报告，相当于上市公司向SEC披露的10-Q文件，其中Q1、Q2、Q3、Q4为单季报，跨度为3个月；Q6、Q9为累计季报，Q6为6个月，Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅