沪深市场个股详情

002851 麦格米特

添加自选
  • 21.81
  • +0.02+0.09%
休市中 04/30 15:00 (北京)
109.32亿总市值18.01市盈率TTM

麦格米特关键统计数据

财报

主营构成

财务指标

利润表

资产负债表

现金流量表

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
营业总收入
17.32%18.31亿
23.30%67.54亿
22.34%48.76亿
21.51%32.87亿
30.80%15.61亿
31.81%54.78亿
36.41%39.86亿
39.59%27.05亿
34.13%11.93亿
23.08%41.56亿
营业收入
17.32%18.31亿
23.30%67.54亿
22.34%48.76亿
21.51%32.87亿
30.80%15.61亿
31.81%54.78亿
36.41%39.86亿
39.59%27.05亿
34.13%11.93亿
23.08%41.56亿
其他业务收入
----
40.36%3,738.99万
----
45.44%1,181万
----
27.58%2,663.89万
----
30.94%812.03万
----
-37.22%2,088.05万
营业总成本
16.69%17.15亿
23.25%64.34亿
22.06%45.81亿
20.57%30.43亿
30.86%14.7亿
35.24%52.21亿
40.03%37.53亿
42.93%25.24亿
37.04%11.23亿
25.86%38.6亿
营业成本
14.54%13.57亿
21.39%50.7亿
19.84%36.53亿
18.96%24.64亿
30.75%11.84亿
36.90%41.76亿
43.09%30.48亿
46.33%20.71亿
37.68%9.06亿
26.16%30.51亿
营业税金及附加
61.88%971.94万
103.13%3,642.35万
169.32%3,136.68万
105.29%1,683.32万
35.87%600.42万
-2.93%1,793.07万
-7.17%1,164.69万
-4.31%819.99万
20.11%441.93万
-4.04%1,847.19万
销售费用
32.64%7,994.58万
42.24%3.25亿
45.96%2.23亿
40.55%1.41亿
35.58%6,027.36万
16.53%2.29亿
16.96%1.53亿
24.34%1亿
16.24%4,445.54万
42.36%1.96亿
管理费用
35.94%5,542.82万
43.55%2.06亿
46.73%1.4亿
42.39%8,916.41万
45.09%4,077.27万
30.50%1.44亿
24.86%9,540.67万
27.27%6,262.1万
29.59%2,810.07万
30.58%1.1亿
财务费用
-82.37%213.69万
20.89%2,613.03万
25.43%1,175.35万
-99.89%7,778.61
42.17%1,212.13万
-10.29%2,161.58万
-19.08%937.05万
-23.38%703.73万
1,904.67%852.58万
-39.50%2,409.64万
-利息费用
25.84%1,268.18万
10.81%3,632.75万
37.37%3,146.48万
31.35%2,114.79万
85.05%1,007.74万
110.69%3,278.37万
154.62%2,290.55万
435.36%1,610.04万
322.47%544.57万
-44.85%1,556万
-利息收入
-27.97%-372.22万
-344.69%-1,168.71万
-740.32%-1,176.56万
-840.69%-877.58万
-483.41%-290.87万
-34.45%-262.82万
10.28%-140.01万
24.34%-93.29万
35.80%-49.86万
-13.03%-195.48万
研发费用
27.08%2.11亿
21.85%7.71亿
19.80%5.22亿
21.05%3.33亿
26.11%1.66亿
37.28%6.32亿
36.68%4.36亿
35.36%2.75亿
33.80%1.32亿
25.21%4.61亿
信用减值损失
-148.45%-61.5万
-148.48%-1,157.77万
-1,033.74%-682.73万
-174.95%-476.39万
2,178.14%126.93万
238.98%2,388.32万
96.89%-60.22万
84.61%-173.26万
98.45%-6.11万
-1,220.22%-1,718.51万
资产减值损失
-174.24%-367万
-36.76%-3,689.14万
6.56%-610.33万
45.04%-352.59万
233.48%494.38万
-252.12%-2,697.6万
-522.05%-653.18万
-244.83%-641.55万
3.21%-370.38万
45.28%-766.11万
非经营性净收益
-62.19%2,943.43万
25.57%3.13亿
142.15%2亿
204.62%1.73亿
579.67%7,784.79万
73.83%2.49亿
-13.40%8,264.29万
29.35%5,664.62万
-22.23%1,145.37万
16.61%1.43亿
公允价值变动净收益
-100.05%-2.77万
52.30%2.81亿
342.03%1.72亿
355.45%1.61亿
1,538.10%5,325.83万
118.07%1.85亿
-41.23%3,896.01万
179.42%3,528.03万
-52.50%325.12万
32.56%8,465.85万
投资净收益
-81.07%-76.94万
-221.94%-754.28万
-243.19%-690.94万
-358.23%-995.81万
-138.75%-42.49万
-84.73%618.55万
-72.15%482.55万
-73.19%385.63万
-81.98%109.66万
241.64%4,050.08万
-其中:对联营合营企业的投资收益
-34.32%-249.02万
-100.62%-178.48万
-241.74%-270.54万
-480.86%-149.04万
-107.48%-185.4万
-118.50%-88.96万
-119.12%-79.16万
-86.88%39.13万
-783.68%-89.36万
19.03%480.93万
资产处置收益
703.53%37.66万
-2.35%69.19万
-50.82%30.59万
-20.43%25.47万
--4.69万
1,742.90%70.86万
84.27%62.2万
-16.23%32.01万
----
-23.14%3.85万
其他收益
82.04%3,413.98万
43.34%8,673.58万
4.56%4,744.05万
17.87%2,986.57万
72.52%1,875.45万
41.21%6,050.86万
55.03%4,536.94万
9.08%2,533.77万
17.79%1,087.08万
-31.27%4,284.86万
营业利润
-13.86%1.45亿
24.99%6.33亿
57.06%4.95亿
75.15%4.16亿
107.13%1.69亿
15.34%5.06亿
-6.47%3.15亿
10.12%2.37亿
-3.85%8,139.54万
1.54%4.39亿
加:营业外收入
-68.44%83.74万
92.66%850.81万
192.92%940.67万
87.20%420.16万
191.01%265.31万
189.19%441.61万
168.45%321.13万
325.92%224.44万
734.79%91.17万
-3.14%152.7万
减:营业外支出
144.52%74.16万
-19.20%425.44万
120.04%527.56万
-20.94%135.23万
44.85%30.33万
71.64%526.52万
47.04%239.75万
176.63%171.04万
-2.39%20.94万
20.89%306.77万
利润总额
-14.99%1.45亿
26.05%6.37亿
57.96%4.99亿
75.96%4.19亿
108.22%1.71亿
15.56%5.05亿
-6.10%3.16亿
10.41%2.38亿
-2.90%8,209.78万
1.41%4.37亿
减:所得税费用
-54.98%436.52万
-54.45%1,180.13万
141.27%2,142.1万
199.74%2,971.94万
20.55%969.57万
6.36%2,591.12万
-40.54%887.84万
-37.21%991.52万
94.07%804.3万
-12.12%2,436.08万
净利润
-12.59%1.41亿
30.40%6.25亿
55.55%4.78亿
70.57%3.89亿
117.74%1.61亿
16.10%4.79亿
-4.51%3.07亿
14.18%2.28亿
-7.90%7,405.47万
2.34%4.13亿
持续经营净利润
-12.59%1.41亿
30.40%6.25亿
55.55%4.78亿
70.57%3.89亿
117.74%1.61亿
16.10%4.79亿
-4.51%3.07亿
14.18%2.28亿
-7.90%7,405.47万
2.34%4.13亿
减：少数股东损益
819.83%243.72万
-162.91%-421.08万
-283.10%-497.77万
-120.48%-75.11万
-54.99%26.5万
-72.19%669.33万
296.02%271.85万
-19.59%366.75万
208.01%58.86万
4,779.03%2,406.51万
归属于母公司所有者的净利润
-13.96%1.39亿
33.13%6.29亿
58.57%4.83亿
73.70%3.9亿
119.12%1.61亿
21.56%4.73亿
-5.15%3.04亿
14.97%2.24亿
-9.25%7,346.61万
-3.50%3.89亿
每股收益
基本每股收益
-14.03%0.2781
33.55%1.2687
57.24%0.9678
72.63%0.7832
119.17%0.3235
22.19%0.95
-3.92%0.6155
16.69%0.4537
-8.49%0.1476
-7.86%0.7775
稀释每股收益
-12.97%0.2643
26.87%1.1922
47.60%0.9085
60.86%0.7298
105.76%0.3037
20.86%0.9397
-3.92%0.6155
16.69%0.4537
-8.49%0.1476
-7.86%0.7775
其他综合收益
225.97%109.39万
-92.70%22.17万
-32.38%314.92万
107.01%386.24万
-392.92%-86.83万
715.51%303.51万
2,848.94%465.71万
590.54%186.59万
-112.65%-17.62万
89.67%-49.31万
归属于母公司所有者的其他综合收益总额
222.37%106.26万
-93.13%20.86万
-32.38%314.92万
107.01%386.24万
-392.92%-86.83万
765.48%303.51万
2,755.03%465.71万
606.76%186.59万
-112.74%-17.62万
90.25%-45.61万
归属于少数股东的其他综合收益总额
--3.13万
--1.31万
----
----
----
----
----
----
----
61.43%-3.7万
综合收益总额
-11.43%1.42亿
29.62%6.25亿
54.24%4.81亿
70.87%3.93亿
117.08%1.6亿
16.97%4.82亿
-3.01%3.12亿
15.33%2.3亿
-9.68%7,387.86万
3.44%4.12亿
归属于母公司所有者的综合收益总额
-12.83%1.4亿
32.33%6.3亿
57.20%4.86亿
73.97%3.94亿
118.47%1.6亿
22.49%4.76亿
-3.64%3.09亿
16.14%2.26亿
-10.98%7,328.99万
-2.49%3.88亿
归属于少数股东的综合收益总额
831.64%246.84万
-162.72%-419.77万
-283.10%-497.77万
-120.48%-75.11万
-54.99%26.5万
-72.14%669.33万
292.59%271.85万
-19.38%366.75万
209.96%58.86万
5,948.81%2,402.81万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
营业总收入 17.32%18.31亿23.30%67.54亿22.34%48.76亿21.51%32.87亿30.80%15.61亿31.81%54.78亿36.41%39.86亿39.59%27.05亿34.13%11.93亿23.08%41.56亿
营业收入 17.32%18.31亿23.30%67.54亿22.34%48.76亿21.51%32.87亿30.80%15.61亿31.81%54.78亿36.41%39.86亿39.59%27.05亿34.13%11.93亿23.08%41.56亿
其他业务收入 ----40.36%3,738.99万----45.44%1,181万----27.58%2,663.89万----30.94%812.03万-----37.22%2,088.05万
营业总成本 16.69%17.15亿23.25%64.34亿22.06%45.81亿20.57%30.43亿30.86%14.7亿35.24%52.21亿40.03%37.53亿42.93%25.24亿37.04%11.23亿25.86%38.6亿
营业成本 14.54%13.57亿21.39%50.7亿19.84%36.53亿18.96%24.64亿30.75%11.84亿36.90%41.76亿43.09%30.48亿46.33%20.71亿37.68%9.06亿26.16%30.51亿
营业税金及附加 61.88%971.94万103.13%3,642.35万169.32%3,136.68万105.29%1,683.32万35.87%600.42万-2.93%1,793.07万-7.17%1,164.69万-4.31%819.99万20.11%441.93万-4.04%1,847.19万
销售费用 32.64%7,994.58万42.24%3.25亿45.96%2.23亿40.55%1.41亿35.58%6,027.36万16.53%2.29亿16.96%1.53亿24.34%1亿16.24%4,445.54万42.36%1.96亿
管理费用 35.94%5,542.82万43.55%2.06亿46.73%1.4亿42.39%8,916.41万45.09%4,077.27万30.50%1.44亿24.86%9,540.67万27.27%6,262.1万29.59%2,810.07万30.58%1.1亿
财务费用 -82.37%213.69万20.89%2,613.03万25.43%1,175.35万-99.89%7,778.6142.17%1,212.13万-10.29%2,161.58万-19.08%937.05万-23.38%703.73万1,904.67%852.58万-39.50%2,409.64万
-利息费用 25.84%1,268.18万10.81%3,632.75万37.37%3,146.48万31.35%2,114.79万85.05%1,007.74万110.69%3,278.37万154.62%2,290.55万435.36%1,610.04万322.47%544.57万-44.85%1,556万
-利息收入 -27.97%-372.22万-344.69%-1,168.71万-740.32%-1,176.56万-840.69%-877.58万-483.41%-290.87万-34.45%-262.82万10.28%-140.01万24.34%-93.29万35.80%-49.86万-13.03%-195.48万
研发费用 27.08%2.11亿21.85%7.71亿19.80%5.22亿21.05%3.33亿26.11%1.66亿37.28%6.32亿36.68%4.36亿35.36%2.75亿33.80%1.32亿25.21%4.61亿
信用减值损失 -148.45%-61.5万-148.48%-1,157.77万-1,033.74%-682.73万-174.95%-476.39万2,178.14%126.93万238.98%2,388.32万96.89%-60.22万84.61%-173.26万98.45%-6.11万-1,220.22%-1,718.51万
资产减值损失 -174.24%-367万-36.76%-3,689.14万6.56%-610.33万45.04%-352.59万233.48%494.38万-252.12%-2,697.6万-522.05%-653.18万-244.83%-641.55万3.21%-370.38万45.28%-766.11万
非经营性净收益 -62.19%2,943.43万25.57%3.13亿142.15%2亿204.62%1.73亿579.67%7,784.79万73.83%2.49亿-13.40%8,264.29万29.35%5,664.62万-22.23%1,145.37万16.61%1.43亿
公允价值变动净收益 -100.05%-2.77万52.30%2.81亿342.03%1.72亿355.45%1.61亿1,538.10%5,325.83万118.07%1.85亿-41.23%3,896.01万179.42%3,528.03万-52.50%325.12万32.56%8,465.85万
投资净收益 -81.07%-76.94万-221.94%-754.28万-243.19%-690.94万-358.23%-995.81万-138.75%-42.49万-84.73%618.55万-72.15%482.55万-73.19%385.63万-81.98%109.66万241.64%4,050.08万
-其中:对联营合营企业的投资收益 -34.32%-249.02万-100.62%-178.48万-241.74%-270.54万-480.86%-149.04万-107.48%-185.4万-118.50%-88.96万-119.12%-79.16万-86.88%39.13万-783.68%-89.36万19.03%480.93万
资产处置收益 703.53%37.66万-2.35%69.19万-50.82%30.59万-20.43%25.47万--4.69万1,742.90%70.86万84.27%62.2万-16.23%32.01万-----23.14%3.85万
其他收益 82.04%3,413.98万43.34%8,673.58万4.56%4,744.05万17.87%2,986.57万72.52%1,875.45万41.21%6,050.86万55.03%4,536.94万9.08%2,533.77万17.79%1,087.08万-31.27%4,284.86万
营业利润 -13.86%1.45亿24.99%6.33亿57.06%4.95亿75.15%4.16亿107.13%1.69亿15.34%5.06亿-6.47%3.15亿10.12%2.37亿-3.85%8,139.54万1.54%4.39亿
加:营业外收入 -68.44%83.74万92.66%850.81万192.92%940.67万87.20%420.16万191.01%265.31万189.19%441.61万168.45%321.13万325.92%224.44万734.79%91.17万-3.14%152.7万
减:营业外支出 144.52%74.16万-19.20%425.44万120.04%527.56万-20.94%135.23万44.85%30.33万71.64%526.52万47.04%239.75万176.63%171.04万-2.39%20.94万20.89%306.77万
利润总额 -14.99%1.45亿26.05%6.37亿57.96%4.99亿75.96%4.19亿108.22%1.71亿15.56%5.05亿-6.10%3.16亿10.41%2.38亿-2.90%8,209.78万1.41%4.37亿
减:所得税费用 -54.98%436.52万-54.45%1,180.13万141.27%2,142.1万199.74%2,971.94万20.55%969.57万6.36%2,591.12万-40.54%887.84万-37.21%991.52万94.07%804.3万-12.12%2,436.08万
净利润 -12.59%1.41亿30.40%6.25亿55.55%4.78亿70.57%3.89亿117.74%1.61亿16.10%4.79亿-4.51%3.07亿14.18%2.28亿-7.90%7,405.47万2.34%4.13亿
持续经营净利润 -12.59%1.41亿30.40%6.25亿55.55%4.78亿70.57%3.89亿117.74%1.61亿16.10%4.79亿-4.51%3.07亿14.18%2.28亿-7.90%7,405.47万2.34%4.13亿
减：少数股东损益 819.83%243.72万-162.91%-421.08万-283.10%-497.77万-120.48%-75.11万-54.99%26.5万-72.19%669.33万296.02%271.85万-19.59%366.75万208.01%58.86万4,779.03%2,406.51万
归属于母公司所有者的净利润 -13.96%1.39亿33.13%6.29亿58.57%4.83亿73.70%3.9亿119.12%1.61亿21.56%4.73亿-5.15%3.04亿14.97%2.24亿-9.25%7,346.61万-3.50%3.89亿
每股收益
基本每股收益 -14.03%0.278133.55%1.268757.24%0.967872.63%0.7832119.17%0.323522.19%0.95-3.92%0.615516.69%0.4537-8.49%0.1476-7.86%0.7775
稀释每股收益 -12.97%0.264326.87%1.192247.60%0.908560.86%0.7298105.76%0.303720.86%0.9397-3.92%0.615516.69%0.4537-8.49%0.1476-7.86%0.7775
其他综合收益 225.97%109.39万-92.70%22.17万-32.38%314.92万107.01%386.24万-392.92%-86.83万715.51%303.51万2,848.94%465.71万590.54%186.59万-112.65%-17.62万89.67%-49.31万
归属于母公司所有者的其他综合收益总额 222.37%106.26万-93.13%20.86万-32.38%314.92万107.01%386.24万-392.92%-86.83万765.48%303.51万2,755.03%465.71万606.76%186.59万-112.74%-17.62万90.25%-45.61万
归属于少数股东的其他综合收益总额 --3.13万--1.31万----------------------------61.43%-3.7万
综合收益总额 -11.43%1.42亿29.62%6.25亿54.24%4.81亿70.87%3.93亿117.08%1.6亿16.97%4.82亿-3.01%3.12亿15.33%2.3亿-9.68%7,387.86万3.44%4.12亿
归属于母公司所有者的综合收益总额 -12.83%1.4亿32.33%6.3亿57.20%4.86亿73.97%3.94亿118.47%1.6亿22.49%4.76亿-3.64%3.09亿16.14%2.26亿-10.98%7,328.99万-2.49%3.88亿
归属于少数股东的综合收益总额 831.64%246.84万-162.72%-419.77万-283.10%-497.77万-120.48%-75.11万-54.99%26.5万-72.14%669.33万292.59%271.85万-19.38%366.75万209.96%58.86万5,948.81%2,402.81万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)

FY：Financial Year 年度报告，相当于上市公司向SEC披露的10-K文件。

Q：Quarter 季度报告，相当于上市公司向SEC披露的10-Q文件，其中Q1、Q2、Q3、Q4为单季报，跨度为3个月；Q6、Q9为累计季报，Q6为6个月，Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅